4Q 2020 Operating Results
February 4, 2021
1
© Chunghwa Telecom
Disclaimer
STATEMENT REGARDING UNAUDITED FINANCIAL INFORMATION
The unaudited financial information under T-IFRSs in this presentation is preliminary and subject to adjustments and modifications. Adjustments and modifications to the financial statements may be identified during the course of the audit /review work, which could result in significant differences from this preliminary unaudited financial information.
NOTE CONCERNING FORWARD-LOOKING STATEMENTS
This presentation contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Statements that are not historical facts, including statements about Chunghwa's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Investors are cautioned that actual events and results could differ materially from those statements as a result of a number of factors including, but not limited to the risks outlined in Chunghwa's filings with the U.S. Securities and Exchange Commission on Forms F-1,F-3,6-K and 20-F, in each case as amended. The forward-looking statements in this presentation reflect the current belief of Chunghwa as of the date of this presentation and Chunghwa undertakes no obligation to update these forward-looking statements for events or circumstances that occur subsequent to such date, except as required under applicable law.
This presentation is not an offer of securities for sale in the United States. Securities may not be offered or sold in the United States absent registration or an exemption from registration. Any public offering of securities to be made in the United States will be made by means of a prospectus that may be obtained from the issuer or selling security holder and that will contain detailed information about the company and management, as well as financial statements.
SPECIAL NOTE REGARDING NON-GAAP FINANCIAL MEASURES
A body of generally accepted accounting principles is commonly referred to as "GAAP". A non-GAAP financial measure is generally defined by the SEC as one that purports to measure historical or future financial performance, financial position or cash flows but excludes or includes amounts that would not be so adjusted in the most comparable U.S. GAAP measure. We disclose in this report certain non-GAAP financial measures, including EBITDA. EBITDA for any period is defined as consolidated net income (loss) excluding (i) depreciation and amortization, (ii) total net comprehensive financing cost (which is comprised of net interest expense, exchange gain or loss, monetary position gain or loss and other financing costs and derivative transactions), (iii) other expenses, net, (iv) income tax, (v) cumulative effect of change in accounting principle, net of tax and (vi) (income) loss from discontinued operations.
In managing our business we rely on EBITDA as a means of assessing our operating performance. We believe that EBITDA can be useful to facilitate comparisons of operating performance between periods and with other companies because it excludes the effect of (i) depreciation and amortization, which represents a non-cash charge to earnings, (ii) certain financing costs, which are significantly affected by external factors, including interest rates, foreign currency exchange rates and inflation rates, which have little or no bearing on our operating performance, (iii) income tax and tax on assets and statutory employee profit sharing, which is similar to a tax on income and (iv) other expenses or income not related to the operation of the business.
EBITDA is not a measure of financial performance under U.S. GAAP or T-IFRSs. EBITDA should not be considered as an alternate measure of net income or income from operations, as determined on a consolidated basis using amounts derived from statements of operations prepared in accordance with U.S. GAAP or T-IFRSs, as an indicator of operating performance or as cash flows from operating activity or as a measure of liquidity. EBITDA has material limitations that impair its value as a measure of a company's overall profitability since it does not address certain ongoing costs of our business that could significantly affect profitability such as financial expenses and income taxes, depreciation, pension plan reserves or capital expenditures and associated charges. These non-GAAP measures are not in accordance with or an alternative for GAAP financial data, the non-GAAP results should be reviewed together with the GAAP results and are not intended to serve as a substitute for results under GAAP, and may be different from non-GAAP measures used by other companies.
2
© Chunghwa Telecom
Business Overview
3
© Chunghwa Telecom
Fixed
Broadband
300Mbps ↑ Customers
YoY 69%
Mobile
Always
Broadband
Connected
+
Increased adoption of higher price plans
Home Wi-Fi
(Mesh)
Home Wi-Fi Devices
YoY373%
4
© Chunghwa Telecom
#1 Mobile Services Provider
#1 Mobile Revenue (a)(b)
#1 Mobile Subscribers
Other,
CHT
15.5%
CHT,
38.4%
Other
Source: Company data, MOTC and NCC statistics Note :
- Market share as of November 2020
- Revenues are based on T-IFRSs
FET, 36.0% 24.2%
TWM,
24.3%
Better Performance in Mobile Service Revenue | Highest Subs & Lowest Churn |
(Billion)
18
16
14
12
revenue | 10 |
8
6
4
2
0
0% | |||||
-2% | |||||
-4% | |||||
-6% | |||||
-8% | |||||
-10% | |||||
Q4 19 | Q1 20 | Q2 20 | Q3 20 | Q4 20 | |
CHT | TWM | FET | CHT | TWM | FET |
(Thousand) | ||||||||
12,000 | 1.40% | |||||||
rategrowthYoY adoption)15IFRS(before | 10,000 | 1.20% | ||||||
Subscribers | rateChurn | |||||||
8,000 | 1.00% | |||||||
6,000 | 0.80% | |||||||
0.60% | ||||||||
4,000 | 0.40% | |||||||
2,000 | 0.20% | |||||||
0 | 0.00% | |||||||
Jul-20 | Aug-20 | Sep-20 | Oct-20Nov-20 | Dec-20 | ||||
CHT | TWM | FET | CHT | TWM | FET |
Note : For TWM and FET, mobile service revenue is derived from mobile ARPU | Note : Churn rate for postpaid subscribers |
under Residual Value Method times the average subscriber number. |
5
© Chunghwa Telecom
Fixed Broadband Service
Broadband Revenue
ARPU( NT$) | |||||||||||||||
8,000 | 713 | 715 | 722 | 725 | 733 | ||||||||||
700 | |||||||||||||||
7,000 | |||||||||||||||
600 | |||||||||||||||
6,000 | 5,286 | 5,305 | 5,356 | 5,370 | 5,416 | ||||||||||
500 | |||||||||||||||
5,000 | |||||||||||||||
4,000 | 4,515 | 4,499 | 4,530 | 4,528 | 4,578 | 400 | |||||||||
3,000 | 300 | ||||||||||||||
2,000 | 200 | ||||||||||||||
1,000 | 100 | ||||||||||||||
0 | 0 | ||||||||||||||
Q4 19 | Q1 20 | Q2 20 | Q3 20 | Q4 20 | |||||||||||
(NT$ mn) | Broadband Access | Data Communications | ARPU | ||||||||||||
Note1 : Broadband ARPU is calculated as access plus ISP | |||||||||||||||
Note2 : Revenue is calculated based on T-IFRSs |
Fixed Broadband Subs
Fiber ≥ 300M
YoY 69.0%
4,405 | 4,388 | 4,375 | 4,365 | 4,348 |
36% | 37% | 38% | 39% | 43% |
46% | 45% | 45% | 44% | 40% |
18% | 18% | 17% | 17% | 17% |
Dec 19 | Mar 20 | Jun 20 | Sep 20 | Dec 20 |
(Thousand) ADSL Fiber (<100M) Fiber (≥100M)
6
© Chunghwa Telecom
MOD/ IPTV Service
1,200 | 2,100 | |||||
1,100 | 2,082 | 2,086 | 2,085 | 2,080 | 2,069 | 2,050 |
2,000 |
1,000 | 1,950 | ||||||||
921 | 912 | 915 | 906 | 904 | |||||
1,900 | |||||||||
900 | |||||||||
1,850 | |||||||||
800 | 1,800 | ||||||||
700 | 1,750 | ||||||||
600 | 1,700 | ||||||||
1,650 | |||||||||
500 | 1,600 | ||||||||
Q4 19 | Q1 20 | Q2 20 | Q3 20 | Q4 20 | |||||
(NT$ mn) | MOD revenue | MOD Subs (Thousand) | |||||||
(Thousand) | 1,328 | ||||
1,400 | 1,327 | 1,264 | 1,303 | 1,300 | |
1,200 | |||||
1,000 | |||||
800 | |||||
600 | |||||
400 | |||||
200 | |||||
0 | |||||
Q4 19 | Q1 20 | Q2 20 | Q3 20 | Q4 20 | |
SVOD:Subscription Video on Demand
7
© Chunghwa Telecom
ICT Business
YoY | ||||
49.9% | ||||
Q4 19 | Q1 20 | Q2 20 | Q3 20 | Q4 20 |
雲端
cloud services
Cyber Security
YoY 75.6%
YoY 28.6%
YoY23.8%
8
© Chunghwa Telecom
Financials Overview
9
© Chunghwa Telecom
Financials: Income Statement Highlights
Consolidated | ||||||
(NT$bn) | Q4 2020 | Q4 2019 | Growth | 2020 | 2019 | Growth |
% | % | |||||
Revenues | 59.48 | 55.23 | 7.7 | 207.61 | 207.52 | 0.0 |
Operating Costs and | 50.30 | 45.20 | 11.3 | 166.85 | 166.74 | 0.1 |
Expenses | ||||||
Income from | 10.50 | 9.93 | 5.7 | 42.36 | 40.65 | 4.2 |
Operations | ||||||
Net Income2 | 8.23 | 7.77 | 5.8 | 33.42 | 32.79 | 1.9 |
EPS | 1.06 | 1.00 | 5.8 | 4.31 | 4.23 | 1.9 |
EBITDA | 19.89 | 18.75 | 6.1 | 78.70 | 75.82 | 3.8 |
EBITDA Margin (%) | 33.44 | 33.94 | 37.91 | 36.54 | ||
Note:
- Financials are prepared in accordance with T-IFRSs. Figures for 2020 are unaudited.
- Net income attributable to owners of the parent.
- EBITDA = operating income + Depreciation & Amortization.
- The calculation of growth rates is based on NT$mn.
10
© Chunghwa Telecom
Financials: Business Segment Revenues
(NT$bn) | Q4 2020 | Q4 2019 | Growth % | 2020 | 2019 | Growth % |
Domestic Fixed | 20.24 | 18.36 | 10.2 | 69.47 | 65.59 | 5.9 |
Local | 6.04 | 6.27 | (3.6) | 24.46 | 25.56 | (4.3) |
DLD | 0.49 | 0.54 | (9.5) | 2.02 | 2.20 | (8.2) |
4.58 | 4.52 | 1.4 | 18.14 | 17.98 | 0.9 | |
Broadband Access | ||||||
MOD | 0.90 | 0.92 | (1.8) | 3.64 | 3.60 | 0.9 |
ICT and Other Services | 7.11 | 5.06 | 40.7 | 16.94 | 12.07 | 40.4 |
Mobile | 24.96 | 24.46 | 2.0 | 90.23 | 95.47 | (5.5) |
Mobile Service Revenue | 14.21 | 14.59 | (2.6) | 56.72 | 58.70 | (3.4) |
Sales of Mobile Handsets | 10.30 | 9.51 | 8.4 | 32.11 | 35.55 | (9.7) |
and Wearable Devices | ||||||
ICT and Other Services | 0.45 | 0.37 | 22.2 | 1.39 | 1.22 | 14.2 |
Internet | 9.72 | 8.22 | 18.3 | 32.12 | 30.45 | 5.5 |
Data Communications | 5.42 | 5.29 | 2.5 | 21.45 | 21.03 | 2.0 |
Application VAS | 3.55 | 2.13 | 66.2 | 8.33 | 6.77 | 23.0 |
Services Provided to the | 0.76 | 0.80 | (5.0) | 2.34 | 2.65 | (11.8) |
government | ||||||
International Fixed | 2.14 | 2.62 | (18.5) | 8.70 | 11.27 | (22.8) |
ILD | 0.26 | 0.87 | (70.2) | 1.53 | 4.58 | (66.5) |
Leased line | 0.58 | 0.53 | 9.6 | 2.35 | 2.49 | (5.4) |
ICT and Other Services | 0.64 | 0.59 | 8.3 | 2.24 | 1.76 | 27.1 |
Others | 2.43 | 1.57 | 55.1 | 7.10 | 4.75 | 49.6 |
Total | 59.48 | 55.23 | 7.7 | 207.61 | 207.52 | 0.0 |
Note:
- Financials are prepared in accordance with T-IFRSs. Figures for 2020 are unaudited.
- The calculation of growth rates is based on NT$ mn.
- Businesses shown under each segment are highlighted; therefore, sum of the highlighted revenues is not equal to the total.
11
© Chunghwa Telecom
Financials: Costs & Expenses
Consolidated | ||||||
(NT$bn) | Q4 2020 | Q4 2019 | Growth | 2020 | 2019 | Growth |
% | % | |||||
Operating Costs | 42.33 | 37.18 | 13.8 | 137.03 | 135.95 | 0.8 |
Operating Expenses | 7.97 | 8.02 | (0.5) | 29.82 | 30.79 | (3.2) |
Marketing | 5.50 | 5.72 | (3.7) | 20.96 | 22.09 | (5.1) |
General and | 1.50 | 1.32 | 13.3 | 5.01 | 4.76 | 5.3 |
Administrative | ||||||
R&D Expense | 0.97 | 0.98 | (0.6) | 3.85 | 3.94 | (2.3) |
Total | 50.30 | 45.20 | 11.3 | 166.85 | 166.74 | 0.1 |
Note:
- Financials are prepared in accordance with T-IFRSs. Figures for 2020 are unaudited.
- The calculation of growth rates is based on NT$ mn.
12
© Chunghwa Telecom
Financials: Cash Flow
Consolidated | ||||||
(NT$bn) | Q4 2020 | Q4 2019 | Growth | 2020 | 2019 | Growth |
% | % | |||||
Net Cash Flow from | 27.40 | 23.58 | 16.2 | 74.31 | 72.43 | 2.6 |
Operating Activities | ||||||
CapEx | 9.28 | 7.81 | 18.9 | 23.31 | 24.17 | (3.5) |
Free Cash Flow | 18.12 | 15.77 | 14.9 | 51.00 | 48.26 | 5.7 |
Cash and Cash Equivalents | 30.44 | 34.05 | (10.6) | 30.44 | 34.05 | (10.6) |
at the end of period | ||||||
Note:
- Financials are prepared in accordance with T-IFRSs. Figures for 2020 are unaudited.
- The calculation of growth rates is based on NT$ mn.
- Free cash flow is calculated by subtracting CapEx from Net Cash Flows from Operating Activities.
13
© Chunghwa Telecom
Operating Results vs. Forecast
Consolidated
(NT$bn) | Q4 2020 | Q4 2020 | Achieving | 2020 | 2020 | Achieving | ||
(A) | (E) | % | (A) | (E) | % | |||
Revenues | 59.48 | 59.42 | ~ 59.80 | 99.5 ~ 100.1 | 207.61 | 214.10 ~ 215.29 | 96.4 | ~ 97.0 |
Operating | ||||||||
Costs and | 50.31 | 50.00 | ~ 50.06 | 100.5 ~ 100.6 | 166.85 | 175.51 ~ 175.83 | 94.9 | ~ 95.1 |
Expenses | ||||||||
Income | ||||||||
from | 10.50 | 9.49 | ~ 10.04 | 104.6 ~ 10.6 | 42.36 | 38.54 ~ 40.25 | 105.2 | ~ 109.9 |
Operations | ||||||||
Net | 8.23 | 7.57 ~ 8.02 | 102.6 ~ 108.6 | 33.42 | 30.91 ~ 32.47 | 102.9~ 108.1 | ||
Income2 | ||||||||
EPS | 1.06 | 0.98~ 1.03 | 102.6 ~ 108.6 | 4.31 | 3.99 ~ 4.19 | 102.9~ 108.1 | ||
EBITDA | 19.89 | 18.92 | ~ 19.44 | 102.4 ~ 105.2 | 78.70 | 74.91 ~ 76.53 | 102.8 | ~ 105.1 |
EBITDA | ||||||||
33.44 | 31.84 ~ 32.50 | - | 37.91 | 34.99 ~ 35.55 | - | |||
Margin (%) | ||||||||
Note:
- Financials are prepared in accordance with T-IFRSs. Figures for 2020 are unaudited.
- Net income attributable to owners of the parent.
- EBITDA = operating income + Depreciation & Amortization.
14
© Chunghwa Telecom
2021 Forecast
Consolidated | |||
(NT$bn) | 2021(E) | 2020 | Growth |
% | |||
Revenues | 209.26~209.72 | 207.61 | 0.8~1.0 |
Operating Costs and Expenses | |||
167.58~167.66 | 166.85 | 0.4~0.5 | |
Income from Operations | |||
41.72~42.51 | 42.36 | -1.5~0.4 | |
Net Income2 | |||
32.60~34.09 | 33.42 | -2.5~2.0 | |
EPS | 4.20~4.40 | 4.31 | -2.5~2.0 |
EBITDA | |||
79.90~80.65 | 78.70 | 1.5~2.5 | |
EBITDA Margin (%) | 38.18~38.46 | 37.91 | - |
Note :
- Financials are prepared in accordance with T-IFRSs. Figures for 2020 are unaudited.
- Net income attributable to owners of the parent.
- The information therein is predictive and will not necessarily be fully realized in the future, and that reference to the company's significant accounting policy and summary of basic assumptions shall be made for further details.
15
© Chunghwa Telecom
Effective and Efficient Capital Expenditure
Capital Expenditure
NT$ bn
Budgeted capex for 2021: NT$43.1 bn
Continue to focus on core businesses
Capex
50
45
40
35
30
25
20
15
10
5
0
11.9% | 13.3% |
28.6
27.0
1.1
1.31.3
1.62.8
2.8
10.7 9.7
11.612.7
2017 | 2018 |
Domestic Fixed | Mobile |
11.7%
24.2
1.8
1.1 1.4
7.8
12.1
2019 Internet
20.6% | |||
43.1 | 20% | ||
11.2% | 1.7 | ||
2.2 | |||
10% | |||
8.8 | Revenueof | ||
23.3 | 0% | ||
0.8 | -10% | % | |
15.7 | as | ||
0.8 | |||
1.4 | Capex | ||
8.8 | |||
-20% | |||
11.5 | 14.7 | -30% | |
-40% | |||
2020 | 2021(E) | ||
International Fixed | Others |
for future investments
- 5G
- FTTx
- IDC/ Cloud
- Submarine cable
Note: Actual capital expenditure are cash-based.
16
© Chunghwa Telecom
2021 Strategic Focuses - 5G + Transformation
Accelerate 5G network deployment, assure leading network speed and enhance mobile service revenue
Expand 5G enterprise network and strengthen partnership to develop smart applications by leveraging the second phase of Forward-looking Infrastructure Development Program to grow ICT business
Continue fixed broadband migration and Always Broadband Connected strategy to enhance fixed broadband revenue
Build industrial ecosystem to provide cybersecurity, IDC/cloud and AIoT services by Acquiring, Building and Collaborating with partners
Build Asia Pacific region submarine cable double rings and become Asia Pacific submarine cable center
17
© Chunghwa Telecom
Awards and Recognition
Recognized as Brand of the Year Award at the World Branding Forum for 6th consecutive year
Received recognition in corporate governance and sustainability:
- Won Platinum Award at the Asset ESG Corporate Awards for 8th consecutive year and only Taiwan-basedaward winner.
- Listed as Top Ten Sustainable Model Enterprise at 2020 Taiwan Corporate Sustainability Awards
Best-in-Class Services Validated by Amazon and Microsoft
- Only operator in Taiwan with both AWS MSP and AWS Direct Connect validation
- First operator to obtain Microsoft Azure Expert MSP in greater China
- Only service provider with Azure Expert MSP and Direct Connect ExpressRoute in Taiwan.
Received Frost & Sullivan Best Practice Awards in multiple categories:
- Named as Taiwan Data Center Service Provider of the Year and Taiwan Mobile Data Service Provider of the Year
- Named as Taiwan Cloud Infrastructure Service Provider of the Year for the first time Recognized by Speedtest as the No.1 Mobile Network Speed and Coverage:
- Received prizes for Fastest Mobile Network, Best Coverage Mobile Network and Fastest Mobile Network for iPhone 12 in the second half of 2020
18
© Chunghwa Telecom
Q&A
19
© Chunghwa Telecom
Attachments
- Original document
- Permalink
Disclaimer
Chunghwa Telecom Co. Ltd. published this content on 04 February 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 04 February 2021 08:45:09 UTC.