Valuation Cigna

Equities

Market Closed - Nyse Other stock markets 04:00:02 2026-04-09 pm EDT			5-day change	1st Jan Change
278.45 ^USD	+0.32%		+3.12%	+1.17%

Mar. 18	The Cigna Group Presents at TD Cowen 46th Annual Health Care Conference, Mar-02-2026 01:50 PM
Mar. 12	Quest Diagnostics Incorporated Appoints Timothy Wentworth as Director	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	76,106	101,304	87,625	76,809	73,521	73,416	-	-
Change	-	33.11%	-13.5%	-12.34%	-4.28%	-0.14%	-	-
Enterprise Value (EV) ¹	104,695	126,473	110,733	101,231	97,308	93,708	89,362	84,830
Change	-	20.8%	-12.45%	-8.58%	-3.88%	-3.7%	-4.64%	-5.07%
P/E ratio	14.6x	15.6x	17.2x	22.8x	12.4x	11.5x	9.99x	9.09x
PBR	1.57x	2.21x	1.89x	1.84x	1.74x	1.64x	1.52x	1.25x
PEG	-	0.4x	-0.9x	-0.8x	0.1x	1.23x	0.7x	0.91x
Capitalization / Revenue	0.44x	0.56x	0.45x	0.31x	0.27x	0.26x	0.25x	0.23x
EV / Revenue	0.6x	0.7x	0.57x	0.41x	0.35x	0.33x	0.3x	0.27x
EV / EBITDA	9.42x	11x	9.24x	8.38x	7.88x	7.21x	6.32x	5.73x
EV / EBIT	13.2x	15x	13x	10.7x	10.6x	9.7x	8.66x	7.73x
EV / FCF	17.3x	17.2x	10.8x	11.3x	-	10.3x	8.78x	7.94x
FCF Yield	5.77%	5.82%	9.25%	8.85%	-	9.75%	11.4%	12.6%
Dividend per Share ²	4	4.48	4.92	5.6	-	6.215	6.488	6.775
Rate of return	1.74%	1.35%	1.64%	2.03%	-	2.23%	2.33%	2.43%
EPS ²	15.73	21.3	17.39	12.12	22.18	24.25	27.87	30.64
Distribution rate	25.4%	21%	28.3%	46.2%	-	25.6%	23.3%	22.1%
Net sales ¹	174,078	180,642	195,322	247,099	274,900	282,786	299,260	315,448
EBITDA ¹	11,118	11,522	11,980	12,083	12,351	13,004	14,136	14,792
EBIT ¹	7,935	8,414	8,536	9,417	9,200	9,661	10,314	10,980
Net income ¹	5,365	6,668	5,164	3,434	5,957	6,465	7,481	7,784
Net Debt ¹	28,589	25,169	23,108	24,422	23,787	20,292	15,945	11,413
Reference price ²	229.63	331.34	299.45	276.14	275.23	278.45	278.45	278.45
Nbr of stocks (in thousands)	331,428	305,739	292,620	278,153	267,126	263,661	-	-
Announcement Date	2/3/22	2/3/23	2/2/24	1/30/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CIGNA	11.48x	0.33x	7.21x	2.23%	73.42B
UNITEDHEALTH GROUP INC.	18.27x	0.73x	11.69x	2.87%	279B
ELEVANCE HEALTH, INC.	13.23x	0.47x	9.15x	2.23%	69.61B
HUMANA INC.	22.31x	0.21x	12.56x	1.98%	23.69B
CENTENE CORPORATION	19.44x	0.09x	9.16x	-.--%	18.47B
MOLINA HEALTHCARE, INC.	44.46x	0.15x	10.15x	-.--%	7.56B
ALIGNMENT HEALTHCARE, INC.	163.07x	0.77x	26.56x	-.--%	4.37B
PROGYNY, INC.	14.14x	0.82x	4.84x	-.--%	1.29B
CLOVER HEALTH INVESTMENTS, CORP.	-266.76x	0.3x	15.22x	-.--%	1B
MEDI ASSIST HEALTHCARE SERVICES LIMITED	47.8x	2.68x	14.15x	0.58%	286M
Average	8.74x	0.66x	12.07x	0.99%	47.83B
Weighted average by Cap.	17.89x	0.57x	10.68x	2.44%