|
Market Closed -
Other stock markets
|
After hours 08:00:00 pm | |||
| 84.82 USD | +2.99% |
|
83.14 | -1.98% |
| Feb. 06 | S&P 500 Posts Slight Weekly Drop Amid Mixed Earnings | MT |
| Feb. 06 | Diary - U.S. earnings week ahead | RE |
Company Valuation: Cisco Systems, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 233,762 | 181,498 | 216,875 | 192,900 | 272,012 | 335,132 | - | - |
| Change | - | -22.36% | 19.49% | -11.05% | 41.01% | 23.2% | - | - |
| Enterprise Value (EV) 1 | 220,770 | 171,746 | 199,120 | 206,008 | 283,995 | 345,503 | 338,733 | 330,463 |
| Change | - | -22.21% | 15.94% | 3.46% | 37.86% | 21.66% | -1.96% | -2.44% |
| P/E ratio | 22.2x | 15.5x | 17.3x | 18.9x | 26.3x | 28.7x | 25.7x | 23x |
| PBR | 5.67x | 4.6x | 4.88x | 4.26x | 5.8x | 6.82x | 6.24x | 5.58x |
| PEG | - | 1.2x | 1.95x | -1.1x | 9.54x | 2.2x | 2.2x | 2x |
| Capitalization / Revenue | 4.69x | 3.52x | 3.8x | 3.59x | 4.8x | 5.52x | 5.24x | 5x |
| EV / Revenue | 4.43x | 3.33x | 3.49x | 3.83x | 5.01x | 5.69x | 5.3x | 4.93x |
| EV / EBITDA | 11.9x | 8.9x | 9.57x | 9.86x | 12.7x | 14.7x | 13.6x | 12.8x |
| EV / EBIT | 13.2x | 9.9x | 10.4x | 11.2x | 14.6x | 16.5x | 15.2x | 14x |
| EV / FCF | 15x | 13.5x | 10.5x | 20.2x | 21.4x | 24.1x | 18.9x | 17.8x |
| FCF Yield | 6.69% | 7.42% | 9.56% | 4.96% | 4.68% | 4.16% | 5.28% | 5.62% |
| Dividend per Share 2 | 1.46 | 1.5 | 1.54 | 1.58 | 1.62 | 1.652 | 1.695 | 1.745 |
| Rate of return | 2.63% | 3.42% | 2.89% | 3.3% | 2.36% | 1.95% | 2% | 2.06% |
| EPS 2 | 2.5 | 2.82 | 3.07 | 2.54 | 2.61 | 2.955 | 3.301 | 3.684 |
| Distribution rate | 58.4% | 53.2% | 50.2% | 62.2% | 62.1% | 55.9% | 51.4% | 47.4% |
| Net sales 1 | 49,818 | 51,557 | 56,998 | 53,803 | 56,654 | 60,738 | 63,947 | 67,059 |
| EBITDA 1 | 18,564 | 19,302 | 20,797 | 20,884 | 22,302 | 23,462 | 24,936 | 25,733 |
| EBIT 1 | 16,702 | 17,345 | 19,071 | 18,377 | 19,491 | 20,903 | 22,316 | 23,561 |
| Net income 1 | 10,591 | 11,812 | 12,613 | 10,320 | 10,453 | 11,626 | 13,027 | 14,472 |
| Net Debt 1 | -12,992 | -9,752 | -17,755 | 13,108 | 11,983 | 10,371 | 3,602 | -4,669 |
| Reference price 2 | 55.47 | 43.83 | 53.22 | 47.88 | 68.69 | 84.82 | 84.82 | 84.82 |
| Nbr of stocks (in thousands) | 4,214,205 | 4,140,964 | 4,075,058 | 4,028,815 | 3,959,998 | 3,951,095 | - | - |
| Announcement Date | 8/18/21 | 8/17/22 | 8/16/23 | 8/14/24 | 8/13/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.7x | 5.69x | 14.73x | 1.95% | 335B | |
| 51.22x | 18.33x | 37.41x | -.--% | 173B | |
| 30.9x | 1.15x | 22.22x | 1.79% | 156B | |
| 56.87x | 15.84x | 44.46x | 0.24% | 86.47B | |
| 33.6x | 6.72x | 20.68x | 1.06% | 70.32B | |
| 21.84x | 2.73x | 14.84x | 2.51% | 43.11B | |
| 131.59x | 14.32x | 44.93x | -.--% | 39.41B | |
| 38.45x | 1.5x | 10.69x | 2.4% | 38.93B | |
| 24.28x | 5.11x | 18.22x | 1.73% | 38.92B | |
| 79.76x | 6.53x | 34.3x | -.--% | 38.22B | |
| Average | 49.72x | 7.79x | 26.25x | 1.17% | 101.93B | |
| Weighted average by Cap. | 41.40x | 8.13x | 24.54x | 1.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CSCO Stock
- Valuation Cisco Systems, Inc.
Select your edition
All financial news and data tailored to specific country editions
