|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.680 CNY | -2.77% |
|
-0.45% | +27.24% |
| Apr. 16 | China steps up Iran diplomacy while seeking smooth summit with Trump | RE |
| Apr. 16 | China's foreign minister calls for pushing US, Iran back to negotiations | RE |
Company Valuation: CITIC Niya Wine Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2,922 | 2,551 | 4,495 | 8,181 | 8,832 | 5,911 |
| Change | - | -12.69% | 76.21% | 82% | 7.97% | -33.08% |
| Enterprise Value (EV) 1 | 2,831 | 2,488 | 4,392 | 8,110 | 8,717 | 5,857 |
| Change | - | -12.1% | 76.51% | 84.65% | 7.48% | -32.81% |
| P/E ratio | 195x | -45.2x | 267x | -9.33x | 2,382x | 355x |
| PBR | 1.33x | 1.19x | 2.08x | 6.4x | 6.91x | 4.57x |
| PEG | - | 0x | -2x | 0x | -24x | 1x |
| Capitalization / Revenue | 11.8x | 27x | 20.7x | 55.9x | 41.8x | 36.6x |
| EV / Revenue | 11.4x | 26.3x | 20.2x | 55.4x | 41.2x | 36.3x |
| EV / EBITDA | 73.4x | -82.5x | -253x | -8.97x | 962x | 209x |
| EV / EBIT | 1,170x | -38x | -84.6x | -8.7x | -458x | -22,316x |
| EV / FCF | -48.1x | 737x | -63.1x | 27.1x | 649x | -72.8x |
| FCF Yield | -2.08% | 0.14% | -1.58% | 3.69% | 0.15% | -1.37% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.0133 | -0.0502 | 0.015 | -0.78 | 0.0033 | 0.0148 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 248.3 | 94.61 | 217.2 | 146.4 | 211.5 | 161.4 |
| EBITDA 1 | 38.56 | -30.18 | -17.39 | -904 | 9.059 | 28.06 |
| EBIT 1 | 2.419 | -65.53 | -51.9 | -931.7 | -19.02 | -0.2625 |
| Net income 1 | 14.92 | -56.4 | 16.9 | -880.9 | 3.676 | 16.64 |
| Net Debt 1 | -90.97 | -62.61 | -102.8 | -70.87 | -115.8 | -53.87 |
| Reference price 2 | 2.600 | 2.270 | 4.000 | 7.280 | 7.860 | 5.260 |
| Nbr of stocks (in thousands) | 1,123,727 | 1,123,727 | 1,123,727 | 1,123,727 | 1,123,727 | 1,123,727 |
| Announcement Date | 4/28/20 | 4/23/21 | 4/25/22 | 4/25/23 | 4/26/24 | 3/21/25 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.1B | |
| -6.38x | 2.04x | 7.92x | -.--% | 2.33B | |
| 8.13x | 1.15x | 7.1x | 4.04% | 785M | |
| 17.55x | 0.49x | 7.31x | 4.08% | 630M | |
| 11.06x | 2.37x | 8.7x | 2.17% | 603M | |
| 7.65x | 2.31x | 6.71x | 5.22% | 240M | |
| Average | 7.60x | 1.67x | 7.55x | 3.1% | 947.93M | |
| Weighted average by Cap. | 2.42x | 1.73x | 7.73x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 600084 Stock
- Valuation CITIC Niya Wine Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
