The following discussion and analysis is based on, and should be read in
conjunction with, the condensed consolidated financial statements and the
related notes thereto of the City Office REIT, Inc. contained in this Quarterly
Report on Form
10-Q
(this "Report").

As used in this section, unless the context otherwise requires, references to
"we," "our," "us," and "our company" refer to City Office REIT, Inc., a Maryland
corporation, together with our consolidated subsidiaries, including City Office
REIT Operating Partnership L.P., a Maryland limited partnership, of which we are
the sole general partner and which we refer to in this section as our Operating
Partnership, except where it is clear from the context that the term only means
City Office REIT, Inc.

Cautionary Statement Regarding Forward-Looking Statements




This Report, including "Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations," contains both historical and
forward-looking statements. All statements, other than statements of historical
fact are, or may be deemed to be, forward looking statements within the meaning
of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. We have used the words
"approximately," "anticipate," "assume," "believe," "budget," "contemplate,"
"continue," "could," "estimate," "expect," "future," "intend," "may," "outlook,"
"plan," "potential," "predict," "project," "seek," "should," "target," "will"
and similar terms and phrases to identify forward-looking statements in this
Report. All of our forward-looking statements are subject to risks and
uncertainties that may cause actual results to differ materially from those that
we are expecting, including:

• adverse economic or real estate developments in the office sector or the


          markets in which we operate;



     •    changes in local, regional, national and international economic

conditions, including as a result of the ongoing coronavirus disease


          ("COVID-19")
          pandemic;


• requests from tenants for rent deferrals, rent abatement or relief from

other contractual obligations, or a failure to pay rent, as a result of


          changes in business behavior stemming from the ongoing
          COVID-19
          pandemic or the availability of government assistance programs;



  •   our inability to compete effectively;


• our inability to collect rent from tenants or renew tenants' leases on


          attractive terms if at all;


• demand for and market acceptance of our properties for rental purposes,

including as a result of near-term market fluctuations or long-term

trends that result in an overall decrease in the demand for office space;





  •   defaults on or
      non-renewal
      of leases by tenants, including as a result of the ongoing
      COVID-19
      pandemic;



     •    increased interest rates, any resulting increase in financing or
          operating costs and the impact of inflation;



     •    decreased rental rates or increased vacancy rates, including as a result
          of the ongoing
          COVID-19
          pandemic;



     •    our failure to obtain necessary financing or access the capital markets
          on favorable terms or at all;



  •   changes in the availability of acquisition opportunities;



  •   availability of qualified personnel;



     •    our inability to successfully complete real estate acquisitions or
          dispositions on the terms and timing we expect, or at all;


• our failure to successfully operate acquired properties and operations;





                                       16

--------------------------------------------------------------------------------

Table of Contents

• changes in our business, financing or investment strategy or the markets


          in which we operate;


• our failure to generate sufficient cash flows to service our outstanding


          indebtedness;



     •    environmental uncertainties and risks related to adverse weather
          conditions and natural disasters;



     •    our failure to maintain our qualification as a REIT for U.S. federal
          income tax purposes;



     •    government approvals, actions and initiatives, including the need for
          compliance with environmental requirements, vaccine mandates or actions
          in response to the
          COVID-19
          pandemic;



  •   outcome of claims and litigation involving or affecting us;



  •   financial market fluctuations;



• changes in real estate, taxation and zoning laws and other legislation

and government activity and changes to real property tax rates and the


          taxation of REITs in general; and


• other factors described in our news releases and filings with the SEC,

including but not limited to those described in our Annual Report on Form

10-K

for the year ended December 31, 2021 under the sections captioned "Risk

Factors," "Management's Discussion and Analysis of Financial Condition


          and Results of Operations" and "Business" and in our subsequent reports
          filed with the SEC.


The forward-looking statements contained in this Report are based on historical
performance and management's current plans, estimates and expectations in light
of information currently available to us and are subject to uncertainty and
changes in circumstances. There can be no assurance that future developments
affecting us will be those that we have anticipated. Actual results may differ
materially from these expectations due to the factors, risks and uncertainties
described above, changes in global, regional or local political, economic,
business, competitive, market, regulatory and other factors described in our
news releases and filings with the SEC, including but not limited to those
described in our Annual Report on Form
10-K
for the year ended December 31, 2021 under the heading "Risk Factors" and in our
subsequent reports filed with the SEC, many of which are beyond our control.
Should one or more of these risks or uncertainties materialize, or should any of
our assumptions prove to be incorrect, our actual results may vary in material
respects from what we may have expressed or implied by these forward-looking
statements. We caution that you should not place undue reliance on any of our
forward-looking statements. Any forward-looking statement made by us in this
Report speaks only as of the date of this Report. Factors or events that could
cause our actual results to differ may emerge from time to time, and it is not
possible for us to predict all of them. We undertake no obligation to publicly
update any forward-looking statement, whether as a result of new information,
future developments or otherwise, except as may be required by applicable
securities laws.

Overview

Company

We were formed as a Maryland corporation on November 26, 2013. On April 21,
2014, we completed our IPO of shares of common stock. We contributed the net
proceeds of the IPO to our Operating Partnership in exchange for common units in
our Operating Partnership. Both we and our Operating Partnership commenced
operations upon completion of the IPO and certain related formation
transactions.

Revenue Base

As of June 30, 2022, we owned 25 properties comprised of 60 office buildings with a total of approximately 6.0 million square feet of net rentable area ("NRA"). As of June 30, 2022, our properties were approximately 86.9% leased.


                                       17

--------------------------------------------------------------------------------

Table of Contents

Office Leases



Historically, most leases for our properties have been on a full-service gross
or net lease basis, and we expect to continue to use such leases in the future.
A full-service gross lease generally has a base year expense "stop", whereby we
pay a stated amount of expenses as part of the rent payment while future
increases (above the base year stop) in property operating expenses are billed
to the tenant based on such tenant's proportionate square footage in the
property. The property operating expenses are reflected in operating expenses;
however, only the increased property operating expenses above the base year stop
recovered from tenants are reflected as tenant recoveries in our statements of
operations. In a triple net lease, the tenant is typically responsible for all
property taxes and operating expenses. As such, the base rent payment does not
include any operating expenses, but rather all such expenses are billed to or
paid by the tenant. The full amount of the expenses for this lease type is
reflected in operating expenses, and the reimbursement is reflected in tenant
recoveries. All tenants in Canyon Park, Superior Pointe, The Terraces and 2525
McKinnon properties have triple net leases. Certain tenants at AmberGlen, Block
23, Bloc 83, Florida Research Park, Circle Point, The Quad, Cascade Station and
Denver Tech have leases on a triple net basis. We are also a lessor for a fee
simple ground lease at the AmberGlen property. All of our remaining leases are
predominately full-service gross leases.

Factors That May Influence Our Operating Results and Financial Condition

COVID-19



During the first quarter of 2020, the World Health Organization declared the
COVID-19
outbreak a pandemic. There have been mandates from international, federal, state
and local authorities requiring forced closures of businesses and other
facilities, and most of the markets in which our buildings are located have been
or are subject to some form of pandemic-related restrictions. These forced
closures and restrictions have had a volatile adverse effect on the global
economy and the regional U.S. economies in which we operate, including
negatively impacting some of our tenants' ability to pay their rent.

All of our buildings are open and continue to operate. We have adopted new
policies and procedures to incorporate best practices for the safety of our
tenants, our vendors and our employees. However, the usage of our assets in the
second quarter 2022 was significantly lower than
pre-pandemic
usage. Usage of our assets in the near future depends on the duration of the
pandemic, the continued implementation and effectiveness of
COVID-19
vaccines and other therapeutics and corporate and individual decisions regarding
return to usage of office space, which is impossible to estimate.

We continue to closely monitor the impact of the
COVID-19
pandemic on all aspects of our business and geographies. While we did not
experience any significant disruptions during the three months ended June 30,
2022, as a result of
COVID-19
or governmental or tenant actions in response thereto, the long-term impact of
the pandemic on our tenants and the world-wide economy is uncertain and
impossible to estimate, and will depend on the scope, severity and duration of
the pandemic.

Leasing activity has been impacted by the
COVID-19
pandemic. We have experienced and we expect that we will continue to experience
slower new leasing and there remains uncertainty over existing tenants'
long-term space requirements. Overall, this could reduce our anticipated rental
revenues. In addition, certain tenants in our markets have and may explore
opportunities to sublease all or a portion of their leased square footage to
other tenants or third parties. While subleasing generally does not impact the
ability to collect payment from the original lessee and will not result in any
decrease in the rental revenues expected to be received from the primary tenant,
this trend could reduce our ability to lease incremental square footage to new
tenants, could increase the square footage of our properties that "goes dark,"
could reduce anticipated rental revenue should tenants determine their long-term
needs for square footage are lower than originally anticipated and could impact
the pricing and competitiveness for leasing office space in our markets.

                                       18

--------------------------------------------------------------------------------

Table of Contents



We believe economic conditions, leasing activity and acquisition prospects have
improved substantially since the initial onset of the
COVID-19
pandemic and we will continue to actively evaluate business operations and
strategies to optimally position ourselves.

Business and Strategy



We focus on owning and acquiring office properties in our footprint of growth
markets predominantly in the Sun Belt. Our markets generally possess growing
populations with above-average employment growth forecasts, a large number of
government offices, large international, national and regional employers across
diversified industries, generally
low-cost
centers for business operations and a high quality of life. We believe these
characteristics have made our markets desirable, as evidenced by domestic net
migration generally towards our geographic footprint. We utilize our
management's market-specific knowledge and relationships as well as the
expertise of local real estate property and leasing managers to identify
acquisition opportunities that we believe will offer cash flow stability and
long-term value appreciation.

Rental Revenue and Tenant Recoveries



The amount of net rental revenue generated by our properties will depend
principally on our ability to maintain the occupancy rates of currently leased
space and to lease currently available space and space that becomes available
from lease terminations. The amount of rental revenue generated also depends on
our ability to maintain or increase rental rates at our properties. We believe
that the average rental rates for our portfolio of properties are generally
in-line
or slightly below the current average quoted market rates. Negative trends in
one or more of these factors could adversely affect our rental revenue in future
periods. Future economic downturns or regional downturns affecting our markets
or submarkets or downturns in our tenants' industries, including as a result of
the
COVID-19
pandemic, that impair our ability to renew or
re-let
space and the ability of our tenants to fulfill their lease commitments, as in
the case of tenant bankruptcies, could adversely affect our ability to maintain
or increase rental rates at our properties. In addition, growth in rental
revenue will also partially depend on our ability to acquire additional
properties that meet our investment criteria.

                                       19

--------------------------------------------------------------------------------

Table of Contents

Our Properties



As of June 30, 2022, we owned 25 properties comprised of 60 office buildings
with a total of approximately 6.0 million square feet of NRA in the metropolitan
areas of Dallas, Denver, Orlando, Phoenix, Portland, Raleigh, San Diego, Seattle
and Tampa. The following table presents an overview of our portfolio as of
June 30, 2022.

                                                                                                                                                                  Annualized
                                                                                   NRA                                                    Annualized Gross        Base Rent
                                                                                                  In Place         Annualized Base        Rent per Square            (2)
Metropolitan                                                   Economic       (000s Square                         Rent per Square              Foot
Area                                       Property            Interest           Feet)           Occupancy             Foot                    (1)                ($000s)
Phoenix, AZ
(25.3% of NRA)                     Block 23                        100.0 %              307             94.0 %    $           29.63      $            31.88      $      8,552
                                   Pima Center                     100.0 %              272             63.9 %    $           28.63      $            28.63      $      4,976
                                   SanTan                          100.0 %              267             96.5 %    $           30.10      $            30.10      $      7,746
                                   5090 N. 40
                                   th
                                   St                              100.0 %              176             95.4 %    $           31.88      $            31.88      $      5,335
                                   Camelback Square                100.0 %              172             69.9 %    $           33.56      $            33.56      $      4,026
                                   The Quad                        100.0 %              163            100.0 %    $           31.15      $            31.46      $      5,078
                                   Papago Tech                     100.0 %              163             86.1 %    $           23.39      $            23.39      $      3,277
Tampa, FL
(17.5%)                            Park Tower                       94.8 %              478             86.4 %    $           27.27      $            27.27      $     11,253
                                   City Center                      95.0 %              245             85.0 %    $           27.84      $            27.84      $      5,791
                                   Intellicenter                   100.0 %              204            100.0 %    $           25.64      $            25.64      $      5,219
                                   Carillon Point                  100.0 %              124            100.0 %    $           29.52      $            29.52      $      3,666
Denver, CO
(13.4%)                            Denver Tech                     100.0 %              381             93.2 %    $           23.98      $            28.08      $      8,425
                                   Circle Point                    100.0 %              272             75.4 %    $           19.42      $            33.28      $      3,984
                                   Superior Pointe                 100.0 %              152             91.3 %    $           18.77      $            31.77      $      2,609
Orlando, FL
(12.0%)                            Florida Research Park            96.5 %              393             80.7 %    $           25.37      $            27.34      $      7,973
                                   Central Fairwinds                97.0 %              168             94.6 %    $           27.26      $            27.26      $      4,337
                                   Greenwood Blvd                  100.0 %              155            100.0 %    $           24.25      $            24.25      $      3,760
Dallas, TX
(9.8%)                             190 Office Center               100.0 %              303             75.5 %    $           27.11      $            

27.11 $ 6,210


                                   The Terraces                    100.0 %              173             95.9 %    $           37.99      $            

57.99 $ 6,290


                                   2525 McKinnon                   100.0 %              111             93.0 %    $           27.05      $            46.05      $      2,801
Portland, OR
(5.5%)                             AmberGlen                        76.0 %              203             98.4 %    $           23.55      $            26.45      $      4,695
                                   Cascade Station                 100.0 %              128            100.0 %    $           28.77      $            30.68      $      3,685
San Diego, CA
(4.7%)                             Mission City                    100.0 %              281             88.0 %    $           38.24      $            38.24      $      9,466
Seattle, WA
(3.5%)                             Canyon Park                     100.0 %              207            100.0 %    $           23.17      $            

27.17 $ 4,791

Total / Weighted Average - Excluding Acquisitions in Lease-Up (3)

                                                                                   5,498             88.6 %    $           27.54      $            30.49      $    133,945
Raleigh, NC

(8.3%)                             Bloc 83                         100.0 %              495             68.3 %    $           37.03      $            

37.12 $ 12,527



Total / Weighted Average - June 30, 2022                                              5,993             86.9 %    $           28.16      $            30.92      $    146,472

(1) Annualized gross rent per square foot includes adjustment for estimated

expense reimbursements of triple net leases.

(2) Annualized base rent is calculated by multiplying (i) rental payments

(defined as cash rents before abatements) for the month ended June 30, 2022

by (ii) 12.

(3) Averages weighted based on the property's NRA, adjusted for occupancy.

Including contracted leases, occupancy was 85.2% at Bloc 83 as of June 30,


    2022.



                                       20

--------------------------------------------------------------------------------

Table of Contents

Operating Expenses



Our operating expenses generally consist of utilities, property and ad valorem
taxes, insurance and site maintenance costs. Increases in these expenses over
tenants' base years (until the base year is reset at expiration) are generally
passed along to tenants in our full-service gross leased properties and are
generally paid in full by tenants in our net leased properties.

Conditions in Our Markets



Positive or negative changes in economic or other conditions in the markets we
operate in, including state budgetary shortfalls, employment rates, natural
hazards and other factors, may impact our overall performance. While we
generally expect the trend of positive population and economic growth in our
cities to continue, there is no way for us to predict whether these trends will
continue, especially in light of the potential changes in tax policy, fiscal
policy and monetary policy. In addition, it is uncertain and impossible to
estimate the potential impact that the
COVID-19
pandemic will have on the short- and long-term demand for office space in our
markets.

Critical Accounting Policies and Estimates



The interim condensed consolidated financial statements follow the same policies
and procedures as outlined in the audited consolidated financial statements for
the year ended December 31, 2021 included in our Annual Report on Form
10-K
for the year ended December 31, 2021.

Results of Operations

Comparison of Three Months Ended June 30, 2022 to Three Months Ended June 30, 2021



Rental and Other Revenues.
Revenue includes net rental income, including parking, signage and other income,
as well as the recovery of operating costs and property taxes from tenants.
Rental and other revenues increased $5.5 million, or 14%, to $45.5 million for
the three months ended June 30, 2022 compared to $40.0 million for the three
months ended June 30, 2021. Of this increase, the acquisitions of Block 23, The
Terraces and Bloc 83 in December 2021 contributed increases of $2.5 million,
$2.7 million and $3.9 million, respectively. Offsetting these increases, the
disposition of Sorrento Mesa in December 2021 decreased revenue by $3.1 million.
Revenue also decreased at Park Tower by $0.6 million due to the downtime
associated with a tenant departure in which a replacement tenant did not take
occupancy until the middle of the second quarter of 2022. The remaining
properties' rental and other revenues were relatively unchanged in comparison to
the prior period.

Operating Expenses

Total Operating Expenses.
Total operating expenses consist of property operating expenses, general and
administrative expenses and depreciation and amortization. Total operating
expenses increased by $4.0 million, or 12%, to $36.2 million for the three
months ended June 30, 2022, from $32.2 million for the three months ended
June 30, 2021. Of this increase, the acquisitions of Block 23, The Terraces and
Bloc 83 in December 2021 contributed increases of $1.6 million, $1.8 million and
$2.5 million, respectively. Offsetting these increases, the disposition of
Sorrento Mesa resulted in a $1.8 million decrease in total operating expenses.
The remaining properties' expenses were relatively unchanged in comparison to
the prior period.

Property Operating Expenses.
Property operating expenses are comprised mainly of building common area and
maintenance expenses, insurance, property taxes, property management fees, as
well as certain expenses that are not recoverable from tenants, the majority of
which are related to costs necessary to maintain the appearance and
marketability of vacant space. In the normal course of business, property
expenses fluctuate and are impacted by various factors including, but not
limited to, occupancy levels, weather, utility costs, repairs, maintenance and
re-leasing
costs. Property operating expenses increased by $2.6 million, or 19%, to
$16.8 million for the three months ended June 30, 2022, from $14.2 million for
the three months ended June 30, 2021. Of this increase, the acquisitions of
Block 23, The Terraces and Bloc 83 in December 2021 contributed increases of
$0.7 million, $0.9 million and $0.7 million, respectively. An increase of
$0.2 million was attributable to the Ingenuity Drive property within the Florida
Research Park portfolio as that property was converted from a single tenant
property where the tenant paid for its own operating expenses into a
multi-tenant property where expenses are paid by the landlord and reimbursements
are charged to the tenants. Offsetting these increases, the disposition of
Sorrento Mesa resulted in a $0.6 million decrease in property operating
expenses. The remaining properties' expenses increased a combined $0.7 million.

                                       21

--------------------------------------------------------------------------------

Table of Contents



General and Administrative.
General and administrative expenses are comprised of public company reporting
costs and the compensation of our management team and Board of Directors, as
well as
non-cash
stock-based compensation expenses. General and administrative expenses increased
$0.5 million, or 18%, to $3.6 million for the three months ended June 30, 2022,
from $3.1 million for the three months ended June 30, 2021. General and
administrative expenses increased primarily due to higher stock-based
compensation expense and higher professional fees.

Depreciation and Amortization.
Depreciation and amortization increased $0.7 million, or 5%, to $15.7 million
for the three months ended June 30, 2022, from $15.0 million reported for the
same period in 2021. Of this increase, the acquisitions of Block 23, The
Terraces and Bloc 83 in December 2021 contributed increases of $0.9 million,
$0.9 million and $1.7 million, respectively. Offsetting these increases, the
disposition of Sorrento Mesa resulted in a $1.2 million decrease and the
disposition of Lake Vista Pointe resulted in a further decrease of $0.2 million.
Also contributing to the decrease, depreciation and amortization for Pima Center
decreased by $0.5 million from the prior period as the amortization expense
associated with acquired lease intangible assets has now been fully amortized.
The remaining properties' depreciation expenses were marginally lower in
comparison to the prior period.

Other Expense (Income)



Interest Expense.
Interest expense increased $0.4 million, or 6%, to $6.3 million for the three
months ended June 30, 2022, from $5.9 million for the three months ended
June 30, 2021. The increase was primarily attributable to the increase in the
amount drawn and interest rates on our floating rate debt.

Comparison of Six Months Ended June 30, 2022 to Six Months Ended June 30, 2021



Rental and Other Revenues.
Revenue includes net rental income, including parking, signage and other income,
as well as the recovery of operating costs and property taxes from tenants.
Rental and other revenues increased $10.8 million, or 14%, to $90.3 million for
the six months ended June 30, 2022 compared to $79.5 million for the six months
ended June 30, 2021. Of this increase, the acquisitions of Block 23, The
Terraces and Bloc 83 in December 2021 contributed increases of $5.0 million,
$5.3 million and $7.4 million, respectively. A further increase can be
attributed to the SanTan property, which recorded higher termination fee income
during 2022, which increased revenue by $0.6 million. Offsetting these
increases, the disposition of Cherry Creek in February 2021 and Sorrento Mesa in
December 2021 decreased revenue by $0.8 million and $5.8 million, respectively.
Revenue also decreased at Park Tower by $1.0 million due to the downtime
associated with a tenant departure in which a replacement tenant did not take
occupancy until the middle of the second quarter of 2022. The remaining
properties' rental and other revenues were relatively unchanged in comparison to
the prior period.

Operating Expenses

Total Operating Expenses.
Total operating expenses consist of property operating expenses, general and
administrative expenses and depreciation and amortization. Total operating
expenses increased by $8.4 million, or 13%, to $71.9 million for the six months
ended June 30, 2022, from $63.5 million for the six months ended June 30, 2021.
Of this increase, the acquisitions of Block 23, The Terraces and Bloc 83 in
December 2021 contributed increases of $3.0 million, $3.5 million and
$5.0 million, respectively. Offsetting these increases, the disposition of
Cherry Creek resulted in a $0.3 million decrease and the disposition of Sorrento
Mesa resulted in a $3.2 million decrease in total operating expenses. The
remaining properties' expenses increased a combined $0.4 million.

                                       22

--------------------------------------------------------------------------------

Table of Contents



Property Operating Expenses.
Property operating expenses are comprised mainly of building common area and
maintenance expenses, insurance, property taxes, property management fees, as
well as certain expenses that are not recoverable from tenants, the majority of
which are related to costs necessary to maintain the appearance and
marketability of vacant space. In the normal course of business, property
expenses fluctuate and are impacted by various factors including, but not
limited to, occupancy levels, weather, utility costs, repairs, maintenance and
re-leasing
costs. Property operating expenses increased by $5.0 million, or 18%, to
$33.3 million for the six months ended June 30, 2022, from $28.3 million for the
six months ended June 30, 2021. Of this increase, the acquisitions of Block 23,
The Terraces and Bloc 83 in December 2021 contributed increases of $1.3 million,
$1.6 million and $1.6 million, respectively. An increase of $0.4 million was
attributable to the Ingenuity Drive property within the Florida Research Park
portfolio as that property was converted from a single tenant property where the
tenant paid for its own operating expenses into a multi-tenant property where
expenses are paid by the landlord and reimbursements are charged to the tenants.
Offsetting these increases, the disposition of Cherry Creek resulted in a
$0.3 million decrease and the disposition of Sorrento Mesa resulted in a
$1.1 million decrease in property operating expenses. The remaining properties'
expenses increased a combined $1.5 million.

General and Administrative.
General and administrative expenses are comprised of public company reporting
costs and the compensation of our management team and Board of Directors, as
well as
non-cash
stock-based compensation expenses. General and administrative expenses increased
$1.2 million, or 20%, to $7.1 million for the six months ended June 30, 2022,
from $5.9 million reported for the same period in 2021. General and
administrative expenses increased primarily due to higher stock-based
compensation expense and higher professional fees.

Depreciation and Amortization.
Depreciation and amortization increased $2.1 million, or 7%, to $31.5 million
for the six months ended June 30, 2022, from $29.4 million reported for the same
period in 2021. Of this increase, the acquisitions of Block 23, The Terraces and
Bloc 83 in December 2021 contributed increases of $1.7 million, $1.8 million and
$3.4 million, respectively. Offsetting these increases, the disposition of
Sorrento Mesa resulted in a $2.1 million decrease and the disposition of Lake
Vista Pointe resulted in a further decrease of $0.4 million. Also contributing
to the decrease, depreciation and amortization for Pima Center decreased by
$1.0 million from the prior period as the amortization expense associated with
acquired lease intangible assets has now been fully amortized. The remaining
properties' depreciation expenses were marginally lower in comparison to the
prior period.

Other Expense (Income)

Interest Expense.
Interest expense was relatively unchanged decreasing by $0.2 million, or 1%, to
$12.3 million for the six months ended June 30, 2022, from $12.5 million for the
six months ended June 30, 2021.

Net Gain on the Sale of Real Estate Property.


 During the first quarter of 2022, the sole tenant at the Lake Vista Pointe
property exercised its lease option to purchase the building and we signed a
purchase and sale agreement with the tenant. At the time the tenant exercised
the option, we reassessed the lease classification of the lease, in accordance
with ASC 842 - Leases, and determined that the lease should be reclassified from
an operating lease to a sales-type lease. This reclassification resulted in a
gain on sale of $21.7 million net of disposal related costs. The Lake Vista
Pointe property was sold in June 2022. In the prior year, we recorded a net gain
on the sale of real estate property of $47.4 million for the six months ended
June 30, 2021 related to the sale of our Cherry Creek property in February 2021.

Cash Flows

Comparison of Six Months Ended June 30, 2022 to Six Months Ended June 30, 2021

Cash, cash equivalents and restricted cash were $69.4 million and $36.3 million as of June 30, 2022 and June 30, 2021, respectively.



Cash flow from operating activities.
Net cash provided by operating activities increased by $39.3 million to
$75.0 million for the six months ended June 30, 2022 compared to $35.7 million
for the same period in 2021. The increase in cash provided by operating
activities was primarily due to receipts received from the sales-type lease at
the Lake Vista Pointe property, which was sold in June 2022.

Cash flow to investing activities.
Net cash used in investing activities increased by $58.6 million to
$21.2 million for the six months ended June 30, 2022 compared to $37.4 million
provided by investing activities for the same period in 2021. The increase in
cash used in investing activities was primarily due to a decrease in proceeds
from sale of real estate for the six months ended June 30, 2022 compared to the
same period in 2021. The higher proceeds from sale of real estate in 2021 was
attributable to the sale of the Cherry Creek property in 2021.
This decrease was partially offset by higher acquisition of real estate in 2021
compared to 2022.

                                       23

--------------------------------------------------------------------------------

Table of Contents



Cash flow to financing activities.
Net cash used in financing activities decreased by $56.1 million to
$26.6 million for the six months ended June 30, 2022 compared to $82.7 million
for the same period in 2021. The decrease in cash used in financing activities
was primarily due to lower repayment of borrowings, partially offset by lower
net proceeds from borrowings.

Liquidity and Capital Resources

Analysis of Liquidity and Capital Resources

We had approximately $26.4 million of cash and cash equivalents and $43.0 million of restricted cash as of June 30, 2022.



On March 15, 2018, the Company entered into a   credit agreement   for the
Unsecured Credit Facility that provided for commitments of up to $250 million,
which included an accordion feature that allowed the Company to borrow up to
$500 million, subject to customary terms and conditions. On November 16, 2021,
the Company entered into an   Amended and Restated Credit Agreement   (the
"Amended and Restated Credit Agreement") that provides for commitments of up to
$300 million on the Unsecured Credit Facility. Our Unsecured Credit Facility
matures in November 2025 and may be extended 12 months at the Company's option
upon meeting certain conditions. Borrowings under our Unsecured Credit Facility
bear an interest at a rate equal to the LIBOR rate plus a margin of between 125
to 225 basis points depending upon the Company's consolidated leverage ratio.
Combined with the Term Loan, the total authorized borrowings increased from
$300 million to $350 million. As of June 30, 2022, we had approximately
$162.0 million outstanding under our Unsecured Credit Facility and a
$4.2 million letter of credit to satisfy escrow requirements for a mortgage
lender.

On September 27, 2019, the Company entered into the five-year $50 million Term
Loan, increasing its authorized borrowings under the Company's Unsecured Credit
Facility from $250 million to $300 million. Borrowings under the Term Loan bear
interest at a rate equal to the LIBOR rate plus a margin between 125 to 215
basis points depending upon the Company's consolidated leverage ratio. In
conjunction with the Term Loan, the Company also entered into the Interest Rate
Swap. Pursuant to the Interest Rate Swap, the Company will pay a fixed rate of
approximately 1.27% of the notional amount annually, payable monthly, and
receive floating rate
30-day
LIBOR payments.

On February 26, 2020, the Company and the Operating Partnership entered into


  equity distribution agreements   (collectively, the "Agreements") with each of
KeyBanc Capital Markets Inc., Raymond James & Associates, Inc., BMO Capital
Markets Corp., RBC Capital Markets, LLC, B. Riley FBR, Inc., D.A. Davidson & Co.
and Janney Montgomery Scott LLC (the "Sales Agents") pursuant to which the
Company may issue and sell from time to time up to 15,000,000 shares of common
stock and up to 1,000,000 shares of Series A Preferred Stock through the Sales
Agents, acting as agents or principals (the "ATM Program"). On May 7, 2021 the
Company delivered to D.A. Davidson & Co. a notice of termination of the
Agreement, effective May 7, 2021. The Company did not issue any shares of common
stock or Series A Preferred Stock under the ATM Program during the six months
ended June 30, 2022.

Our short-term liquidity requirements primarily consist of operating expenses
and other expenditures associated with our properties, distributions to our
limited partners and distributions to our stockholders required to qualify for
REIT status, capital expenditures and, potentially, acquisitions. We expect to
meet our short-term liquidity requirements through net cash provided by
operations and reserves established from existing cash. We have further sources
such as proceeds from our public offerings, including under our at the market
issuance program, and borrowings under our mortgage loans and our Unsecured
Credit Facility.

Our long-term liquidity needs consist primarily of funds necessary for the
repayment of debt at maturity, property acquisitions and
non-recurring
capital improvements. We expect to meet our long-term liquidity requirements
with net cash from operations, long-term secured and unsecured indebtedness and
the issuance of equity and debt securities. We also may fund property
acquisitions and
non-recurring
capital improvements using our Unsecured Credit Facility pending longer term
financing.

                                       24

--------------------------------------------------------------------------------

Table of Contents



We believe we have access to multiple sources of capital to fund our long-term
liquidity requirements, including the incurrence of additional debt and the
issuance of additional equity securities. However, we cannot assure you that
this is or will continue to be the case. Our ability to incur additional debt is
dependent on a number of factors, including our degree of leverage, the value of
our unencumbered assets and borrowing restrictions that may be imposed by
lenders. Our ability to access the equity capital markets is dependent on a
number of factors as well, including general market conditions for REITs and
market perceptions about us.

Contractual Obligations and Other Long-Term Liabilities



The following table provides information with respect to our commitments as of
June 30, 2022, including any guaranteed or minimum commitments under contractual
obligations. The table does not reflect available debt extension options.

                                                                 Payments Due by Period
                                                                     (in thousands)
                                                                                                    More than

Contractual Obligations                      Total         2022       2023-2024      2025-2026       5 years
Principal payments on mortgage loans       $ 658,605     $  3,141     $  156,628     $  258,533     $  240,303
Interest payments
(1)                                           94,099       12,307         45,770         28,211          7,811
Tenant-related commitments                    23,620       23,620             -              -              -
Lease obligations                             37,539          307          1,625          1,510         34,097

Total                                      $ 813,863     $ 39,375     $  204,023     $  288,254     $  282,211

(1) Contracted interest on the floating rate borrowings under our Unsecured

Credit Facility was calculated based on the balance and interest rate at

June 30, 2022. Contracted interest on the Term Loan was calculated based on

the Interest Rate Swap rate fixing the LIBOR component of the borrowing rate


    to approximately 1.27%.


Inflation

Substantially all of our office leases provide for real estate tax and operating
expense escalations. In addition, most of the leases provide for fixed annual
rent increases. We believe that inflationary increases may be at least partially
offset by these contractual rent increases and expense escalations. However, a
longer period of inflation could affect our cash flows or earnings, or impact
our borrowings, as discussed elsewhere in this Report.

                                       25

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses