Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

CLARIVATE PLC

(CLVT)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization1 5 14218 00315 148--
Entreprise Value (EV)1 6 70321 22018 23118 07817 991
P/E ratio -21,8x-119x-123x207x91,1x
Yield -----
Capitalization / Revenue 5,28x14,4x8,30x7,79x7,24x
EV / Revenue 6,88x16,9x9,99x9,29x8,60x
EV / EBITDA 22,8x43,6x22,4x20,1x18,4x
Price to Book 3,38x1,88x1,29x1,34x1,33x
Nbr of stocks (in thousands) 306 051605 957664 952--
Reference price (USD) 16,829,722,822,822,8
Announcement Date 02/27/202002/25/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 9689741 2541 8241 9462 093
EBITDA1 -294487814898978
Operating profit (EBIT)1 -93,5429274336416
Operating Margin -9,60%34,2%15,0%17,3%19,9%
Pre-Tax Profit (EBT)1 --201-109-61,999,1185
Net income1 --211-106-10979,6181
Net margin --21,7%-8,48%-5,99%4,09%8,64%
EPS2 --0,77-0,25-0,190,110,25
Dividend per Share2 ------
Announcement Date 05/17/201902/27/202002/25/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 456432447447501460
EBITDA1 200165189207252201
Operating profit (EBIT)1 17314417153,299,959,5
Operating Margin 38,0%33,4%38,4%11,9%19,9%13,0%
Pre-Tax Profit (EBT)1 -10,1-20,4-71,3-6,6542,51,75
Net income1 6,42-24,0-82,2-14,626,6-0,06
Net margin 1,41%-5,56%-18,4%-3,27%5,30%-0,01%
EPS2 0,01-0,04-0,13-0,030,03-0,01
Dividend per Share ------
Announcement Date 02/25/202104/29/202107/29/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 -1 5613 2173 0832 9302 844
Net Cash position1 ------
Leverage (Debt / EBITDA) -5,31x6,61x3,79x3,26x2,91x
Free Cash Flow1 -47,7156335658796
ROE (Net Profit / Equities) --17,5%-1,94%3,36%2,74%3,38%
Shareholders' equity1 -1 2065 477-3 2522 9095 354
ROA (Net Profit / Asset) --5,63%-1,12%-0,50%0,30%0,70%
Assets1 -3 7519 49521 86026 51925 850
Book Value Per Share2 -4,9715,817,617,017,1
Cash Flow per Share2 ---0,660,95-
Capex1 -69,8108129123121
Capex / Sales -7,17%8,59%7,05%6,33%5,77%
Announcement Date 05/17/201902/27/202002/25/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 15 147 601 958
Net sales (USD) 1 254 047 000
Number of employees 8 568
Sales / Employee (USD) 146 364
Free-Float 73,8%
Free-Float capitalization (USD) 11 173 613 066
Avg. Exchange 20 sessions (USD) 104 548 222
Average Daily Capital Traded 0,69%
EPS & Dividend
Change in Enterprise Value/EBITDA