|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 273.82 USD | +2.59% |
|
+2.95% | +16.78% |
| Jan. 13 | Clean Harbors, Inc. Presents at 28th Annual Needham Growth Conference, Jan-13-2026 10:15 AM | |
| Dec. 10 | Citigroup Initiates Clean Harbors at Neutral With $263 Price Target | MT |
Company Valuation: Clean Harbors, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,204 | 5,429 | 6,171 | 9,439 | 12,404 | 14,631 | 14,631 | - |
| Change | - | 29.12% | 13.67% | 52.95% | 31.42% | 17.95% | 0% | - |
| Enterprise Value (EV) 1 | 5,298 | 7,566 | 8,103 | 11,369 | 14,401 | 16,470 | 16,243 | 16,079 |
| Change | - | 42.82% | 7.1% | 40.3% | 26.67% | 14.37% | -1.38% | -1.01% |
| P/E ratio | 31.4x | 26.9x | 15.1x | 25.1x | 31x | 37.8x | 34.1x | 30x |
| PBR | 3.11x | 3.61x | 3.23x | 4.19x | 4.85x | 5.3x | 5.02x | 4.66x |
| PEG | - | 0.5x | 0x | -3.11x | 4.58x | -15.95x | 3.1x | 2.2x |
| Capitalization / Revenue | 1.34x | 1.43x | 1.19x | 1.74x | 2.11x | 2.44x | 2.35x | 2.25x |
| EV / Revenue | 1.68x | 1.99x | 1.57x | 2.1x | 2.44x | 2.75x | 2.61x | 2.47x |
| EV / EBITDA | 9.54x | 11.2x | 7.93x | 11.2x | 12.9x | 14.1x | 13.2x | 12.1x |
| EV / EBIT | 21.1x | 21.7x | 12.8x | 18.6x | 21.5x | 24.5x | 22.4x | 20.3x |
| EV / FCF | 20x | 24.9x | 27.9x | 35.3x | 40.2x | 35.2x | 32.1x | 27.4x |
| FCF Yield | 5% | 4.02% | 3.58% | 2.83% | 2.49% | 2.84% | 3.12% | 3.65% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.42 | 3.71 | 7.56 | 6.95 | 7.42 | 7.244 | 8.035 | 9.131 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,144 | 3,806 | 5,167 | 5,409 | 5,890 | 5,995 | 6,228 | 6,516 |
| EBITDA 1 | 555.3 | 676.6 | 1,022 | 1,013 | 1,117 | 1,165 | 1,231 | 1,326 |
| EBIT 1 | 251.3 | 347.9 | 634.7 | 612.4 | 670.2 | 673.5 | 723.7 | 791.3 |
| Net income 1 | 134.8 | 203.2 | 411.7 | 377.9 | 402.3 | 388.4 | 423.6 | 478 |
| Net Debt 1 | 1,093 | 2,137 | 1,932 | 1,930 | 1,996 | 1,839 | 1,613 | 1,449 |
| Reference price 2 | 76.10 | 99.77 | 114.12 | 174.51 | 230.14 | 273.82 | 273.82 | 273.82 |
| Nbr of stocks (in thousands) | 55,246 | 54,412 | 54,074 | 54,086 | 53,899 | 53,432 | 53,432 | - |
| Announcement Date | 2/24/21 | 2/23/22 | 3/1/23 | 2/21/24 | 2/19/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.8x | 2.75x | 14.14x | -.--% | 14.63B | |
| 28.91x | 4.4x | 14.23x | 1.58% | 94.59B | |
| 33.11x | 4.93x | 15.49x | 1.08% | 69.09B | |
| 25.05x | 4.29x | 17.19x | 0.47% | 22.98B | |
| 23.57x | - | - | 0.63% | 9.57B | |
| 16.41x | 0.89x | 5.58x | 5.09% | 6.31B | |
| 23.61x | 2.1x | 10.11x | 1.39% | 5.76B | |
| 35.62x | - | - | 2.94% | 3.43B | |
| 20.24x | - | - | - | 3.42B | |
| 25.6x | 4.53x | 12.89x | 1.25% | 2.51B | |
| Average | 26.99x | 3.41x | 12.80x | 1.6% | 23.23B | |
| Weighted average by Cap. | 29.58x | 4.28x | 14.56x | 1.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CLH Stock
- Valuation Clean Harbors, Inc.
Select your edition
All financial news and data tailored to specific country editions
