CLEAN HARBORS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 248.00 USD | +0.54% |
|
-4.65% | +42.11% |
| Dec. 06 | TD Cowen Initiates Clean Harbors at Buy With $325 Price Target | MT |
| Dec. 05 | Clean Harbors, Inc. Presents at Goldman Sachs Industrials and Materials Conference, Dec-05-2024 10:00 AM |
Company Valuation: Clean Harbors, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,786 | 4,204 | 5,429 | 6,171 | 9,439 | 13,367 | - | - |
| Change | - | -12.15% | 29.12% | 13.67% | 52.95% | 41.62% | - | - |
| Enterprise Value (EV) 1 | 6,032 | 5,298 | 7,566 | 8,103 | 11,369 | 15,512 | 15,076 | 15,032 |
| Change | - | -12.18% | 42.82% | 7.1% | 40.3% | 36.44% | -2.81% | -0.3% |
| P/E ratio | 49.3x | 31.4x | 26.9x | 15.1x | 25.1x | 34.4x | 30x | 25.1x |
| PBR | 3.79x | 3.11x | 3.61x | 3.23x | 4.19x | 5.22x | 4.72x | 3.77x |
| PEG | - | 0.8x | 0.5x | 0x | -3.11x | 9.08x | 2x | 1.3x |
| Capitalization / Revenue | 1.4x | 1.34x | 1.43x | 1.19x | 1.74x | 2.27x | 2.14x | 2.02x |
| EV / Revenue | 1.77x | 1.68x | 1.99x | 1.57x | 2.1x | 2.63x | 2.41x | 2.27x |
| EV / EBITDA | 11.2x | 9.54x | 11.2x | 7.93x | 11.2x | 14x | 12.4x | 11.3x |
| EV / EBIT | 26.3x | 21.1x | 21.7x | 12.8x | 18.6x | 22.9x | 19.8x | 17.3x |
| EV / FCF | 30.6x | 20x | 24.9x | 27.9x | 35.3x | 47.3x | 30.5x | 27.3x |
| FCF Yield | 3.26% | 5% | 4.02% | 3.58% | 2.83% | 2.12% | 3.28% | 3.66% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.74 | 2.42 | 3.71 | 7.56 | 6.95 | 7.213 | 8.276 | 9.866 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,412 | 3,144 | 3,806 | 5,167 | 5,409 | 5,890 | 6,246 | 6,621 |
| EBITDA 1 | 540.3 | 555.3 | 676.6 | 1,022 | 1,013 | 1,111 | 1,215 | 1,330 |
| EBIT 1 | 229.5 | 251.3 | 347.9 | 634.7 | 612.4 | 678.4 | 762.5 | 866.6 |
| Net income 1 | 97.74 | 134.8 | 203.2 | 411.7 | 377.9 | 391.1 | 448 | 530.8 |
| Net Debt 1 | 1,246 | 1,093 | 2,137 | 1,932 | 1,930 | 2,145 | 1,709 | 1,665 |
| Reference price 2 | 85.75 | 76.10 | 99.77 | 114.12 | 174.51 | 248.00 | 248.00 | 248.00 |
| Nbr of stocks (in thousands) | 55,809 | 55,246 | 54,412 | 54,074 | 54,086 | 53,899 | - | - |
| Announcement Date | 2/26/20 | 2/24/21 | 2/23/22 | 3/1/23 | 2/21/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 34.38x | 2.63x | 13.97x | -.--% | 13.37B | ||
| 31.34x | 5.07x | 17.04x | +1.35% | 89.18B | ||
| 34.79x | 5x | 16.27x | +1.02% | 67.85B | ||
| 32.26x | 5.32x | 21.34x | +0.34% | 26.35B | ||
| 28.92x | - | - | +0.54% | 11.43B | ||
| 29.7x | 1.48x | 12.77x | +0.90% | 4.87B | ||
| 7.75x | 0.84x | 5.34x | +6.49% | 4.46B | ||
| 18.18x | 1.65x | 8.39x | +1.62% | 4.32B | ||
| -418.89x | 5.67x | 19.18x | +0.11% | 4.04B | ||
| 23.67x | 3.99x | 17.45x | +0.87% | 2.98B | ||
| Average | -17.79x | 3.52x | 14.64x | +1.32% | 22.88B | |
| Weighted average by Cap. | 23.73x | 4.69x | 16.67x | +1.08% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CLH Stock
- Valuation Clean Harbors, Inc.