1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Cleanaway Waste Management Limited
  6. Financials
    CWY   AU000000CWY3

CLEANAWAY WASTE MANAGEMENT LIMITED

(CWY)
  Report
Delayed Australian Stock Exchange  -  01:59 2022-07-05 am EDT
2.580 AUD   -1.15%
06/14High Growth To Be High Cost For Cleanaway
AQ
06/09Fire at Cleanaway Waste's Victoria Facility Disrupts Health Services Operations
MT
06/07Australian shares rise as miners, energy stocks boost
RE
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 4 7644 5195 4375 383--
Enterprise Value (EV)1 5 4225 4746 4726 9816 8576 745
P/E ratio 38,8x40,0x37,7x51,4x30,3x25,7x
Yield 1,52%1,86%1,74%1,78%2,17%2,50%
Capitalization / Revenue 2,09x1,94x2,26x1,95x1,79x1,72x
EV / Revenue 2,37x2,35x2,69x2,52x2,29x2,15x
EV / EBITDA 11,7x11,6x12,1x12,2x10,3x9,31x
Price to Book 1,84x1,76x2,06x2,03x1,98x1,90x
Nbr of stocks (in thousands) 2 044 5072 053 9452 059 4352 062 588--
Reference price (AUD) 2,332,202,642,612,612,61
Announcement Date 08/14/201908/25/202008/19/2021---
1 AUD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 2 2832 3322 4062 7653 0003 137
EBITDA1 462473535572668724
Operating profit (EBIT)1 241252259255327376
Operating Margin 10,5%10,8%10,8%9,23%10,9%12,0%
Pre-Tax Profit (EBT)1 168155207200260301
Net income1 123113145112178212
Net margin 5,39%4,84%6,04%4,05%5,95%6,75%
EPS2 0,060,060,070,050,090,10
Dividend per Share2 0,040,040,050,050,060,07
Announcement Date 08/14/201908/25/202008/19/2021---
1 AUD in Million
2 AUD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2
Net sales1 1 1701 2361 3651 4051 3731 339
EBITDA1 264271274296--
Operating profit (EBIT)1 132127130123177167
Operating Margin 11,3%10,2%9,52%8,75%12,9%12,5%
Pre-Tax Profit (EBT)1 11195,475,388,6--
Net income1 78,367,051,551,6--
Net margin 6,69%5,42%3,77%3,67%--
EPS2 0,040,030,030,03--
Dividend per Share ------
Announcement Date 02/18/202108/19/202102/16/2022---
1 AUD in Million
2 AUD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt1 6599561 0351 5971 4741 362
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,43x2,02x1,93x2,79x2,21x1,88x
Free Cash Flow1 15819217831,1210227
ROE (Net Profit / Equities) 5,52%6,00%5,80%5,55%7,10%8,27%
Shareholders' equity1 2 2311 8812 5072 0182 5122 561
ROA (Net Profit / Asset) 3,40%3,56%3,29%3,17%3,79%4,45%
Assets1 3 6253 1714 4193 5374 7034 759
Book Value Per Share2 1,261,251,281,281,321,37
Cash Flow per Share2 0,170,190,210,210,240,27
Capex1 193210246264291339
Capex / Sales 8,45%9,00%10,2%9,54%9,69%10,8%
Announcement Date 08/14/201908/25/202008/19/2021---
1 AUD in Million
2 AUD
Previous periodNext period
Estimates
Key data
Capitalization (AUD) 5 383 353 620
Capitalization (USD) 3 687 986 312
Net sales (AUD) 2 406 400 000
Net sales (USD) 1 648 557 923
Number of employees 6 000
Sales / Employee (AUD) 401 067
Sales / Employee (USD) 274 760
Free-Float 99,5%
Free-Float capitalization (AUD) 5 358 555 576
Free-Float capitalization (USD) 3 670 997 860
Avg. Exchange 20 sessions (AUD) 16 544 369
Avg. Exchange 20 sessions (USD) 11 334 089
Average Daily Capital Traded 0,31%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA