Company Valuation: CleanSpace Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024
Capitalization 1 118.6 56.99 15.4 19.34
Change - -51.95% -72.97% 25.55%
Enterprise Value (EV) 1 83.95 35.86 6.009 12.33
Change - -57.28% -83.24% 105.12%
P/E ratio 10.2x -5.05x -1.89x -6.17x
PBR 2.91x 1.92x 0.7x 1.01x
PEG 0.3x 0x 0.1x 0.1x
Capitalization / Revenue 2.38x 4.27x 1.27x 1.23x
EV / Revenue 1.68x 2.68x 0.5x 0.78x
EV / EBITDA 4.94x -2.47x -0.53x -2.85x
EV / EBIT 5.14x -2.38x -0.51x -2.56x
EV / FCF 8.96x -3x -0.7x -7.48x
FCF Yield 11.2% -33.4% -142% -13.4%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 0.1504 -0.1465 -0.1056 -0.0405
Distribution rate - - - -
Net sales 1 49.93 13.36 12.09 15.72
EBITDA 1 17 -14.54 -11.27 -4.332
EBIT 1 16.33 -15.07 -11.83 -4.814
Net income 1 11.39 -11.28 -8.132 -3.127
Net Debt 1 -34.66 -21.13 -9.395 -7.014
Reference price 2 1.5400 0.7400 0.2000 0.2500
Nbr of stocks (in thousands) 77,020 77,020 77,020 77,360
Announcement Date 8/26/21 8/24/22 8/28/23 8/26/24
1AUD in Million2AUD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 25.11M
33.18x5.32x20.24x1.77% 234B
23.36x3.84x13.44x3.24% 113B
23.91x0.19x13.05x0.74% 57.42B
33.44x3.09x10.14x2.18% 50.49B
25.25x5.68x15.57x1.51% 39.45B
42.66x7.36x24.58x-.--% 32.52B
25.4x3.34x12.81x1.22% 25.32B
58.07x7.37x24.18x0.38% 23.37B
29.81x4.24x15.49x1.03% 23.37B
Average 32.79x 4.49x 16.61x 1.34% 59.91B
Weighted average by Cap. 30.96x 4.45x 17.00x 1.76%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CSX Stock
  4. Valuation CleanSpace Holdings Limited