Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. Cloudberry Clean Energy ASA
  6. Financials
    CLOUD   NO0010876642

CLOUDBERRY CLEAN ENERGY ASA

(CLOUD)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2020 2021 2022 2023
Capitalization1 1 4863 443--
Entreprise Value (EV)1 1 1442 7673 2643 482
P/E ratio -16,3x40,4x87,3x38,1x
Yield ----
Capitalization / Revenue 408x22,9x23,7x8,51x
EV / Revenue 314x18,4x22,5x8,60x
EV / EBITDA -38,4x26,8x36,1x8,77x
Price to Book 1,41x1,56x1,53x1,44x
Nbr of stocks (in thousands) 105 065193 865--
Reference price (NOK) 14,117,817,817,8
Announcement Date 03/23/2021---
1 NOK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023
Net sales1 0,283,64150145405
EBITDA1 --29,810390,4397
Operating profit (EBIT)1 --33,110369,9157
Operating Margin --910%68,9%48,2%38,7%
Pre-Tax Profit (EBT)1 --34,393,455,1130
Net income1 --33,976,839,089,3
Net margin --930%51,1%26,9%22,1%
EPS2 --0,870,440,200,47
Dividend per Share2 -----
Announcement Date 04/01/202003/23/2021---
1 NOK in Million
2 NOK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S2
Net sales1 1,09
EBITDA1 -22,6
Operating profit (EBIT)1 -24,3
Operating Margin -2 221%
Pre-Tax Profit (EBT)1 -22,5
Net income1 -22,2
Net margin -2 029%
EPS -
Dividend per Share -
Announcement Date 03/23/2021
1 NOK in Million
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt1 ----39,3
Net Cash position1 -342676179-
Leverage (Debt / EBITDA) -11,5x-6,55x-1,98x0,10x
Free Cash Flow1 --18,8-403-488-109
ROE (Net Profit / Equities) --6,39%4,71%1,69%3,27%
Shareholders' equity1 -5301 6322 3092 728
ROA (Net Profit / Asset) -----
Assets1 -----
Book Value Per Share2 -10,011,311,612,3
Cash Flow per Share -----
Capex1 -2,84461523310
Capex / Sales -78,1%307%360%76,6%
Announcement Date 04/01/202003/23/2021---
1 NOK in Million
2 NOK
Key data
Capitalization (NOK) 3 443 048 367
Capitalization (USD) 395 536 278
Net sales (NOK) 3 640 000
Net sales (USD) 416 580
Number of employees 10
Sales / Employee (NOK) 364 000
Sales / Employee (USD) 41 658
Free-Float 72,8%
Free-Float capitalization (NOK) 2 506 649 608
Free-Float capitalization (USD) 287 963 092
Avg. Exchange 20 sessions (NOK) 6 201 544
Avg. Exchange 20 sessions (USD) 709 736
Average Daily Capital Traded 0,18%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA