Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
18.56 HKD | -0.54% |
|
+0.65% | -2.93% |
Jan. 22 | Global markets live: Netflix, Microsoft, J&J, Adidas, EasyJet... | ![]() |
Jan. 22 | China's CNOOC sets 2025 output target at record high | RE |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 228B | 152B | 240B | 413B | 407B | |||||
Other Revenues, Total | 5.16B | 3.64B | 5.9B | 8.84B | 9.43B | |||||
Total Revenues | 233B | 155B | 246B | 422B | 417B | |||||
Cost of Goods Sold, Total | 53.78B | 35.91B | 44.63B | 88.95B | 109B | |||||
Gross Profit | 179B | 119B | 201B | 333B | 308B | |||||
Selling General & Admin Expenses, Total | 8.06B | 8.82B | 8.96B | 10.47B | 10.95B | |||||
Exploration / Drilling Costs, Total | 12.34B | 5.6B | 11.7B | 14.06B | 13.72B | |||||
Provision for Bad Debts | - | -1.37B | -6M | -11M | 74M | |||||
Depreciation & Amortization - (IS) | 57.7B | 52.31B | 57.24B | 62.85B | 68.95B | |||||
Impairment of Oil, Gas & Mineral Properties - (IS) | 2.07B | 6.7B | 7.92B | 568M | 3.36B | |||||
Other Operating Expenses | 17.83B | 13.78B | 22.47B | 54.81B | 45.81B | |||||
Other Operating Expenses, Total | 98B | 85.83B | 108B | 143B | 143B | |||||
Operating Income | 81.42B | 33.63B | 93.2B | 191B | 165B | |||||
Interest Expense, Total | -3.04B | -3.55B | -3.18B | -3.08B | -2.4B | |||||
Interest And Investment Income | 5.7B | 4.45B | 4.19B | 5.04B | 7.89B | |||||
Net Interest Expenses | 2.65B | 905M | 1.01B | 1.96B | 5.48B | |||||
Income (Loss) On Equity Invest. | 1B | -632M | 346M | 1.91B | 1.93B | |||||
Currency Exchange Gains (Loss) | -213M | 445M | 742M | 18M | -297M | |||||
Other Non Operating Income (Expenses) | 805M | 436M | 568M | 457M | 1.02B | |||||
EBT, Excl. Unusual Items | 85.67B | 34.78B | 95.86B | 195B | 173B | |||||
Gain (Loss) On Sale Of Assets | - | - | - | - | - | |||||
Asset Writedown | -22M | 125M | -40M | -109M | -166M | |||||
Insurance Settlements | - | - | - | - | - | |||||
EBT, Incl. Unusual Items | 85.65B | 34.91B | 95.82B | 195B | 173B | |||||
Income Tax Expense | 24.6B | 9.95B | 25.51B | 53.09B | 48.88B | |||||
Earnings From Continuing Operations | 61.04B | 24.96B | 70.31B | 142B | 124B | |||||
Net Income to Company | 61.04B | 24.96B | 70.31B | 142B | 124B | |||||
Minority Interest | - | - | 13M | 23M | -247M | |||||
Net Income - (IS) | 61.04B | 24.96B | 70.32B | 142B | 124B | |||||
Net Income to Common Incl Extra Items | 61.04B | 24.96B | 70.32B | 142B | 124B | |||||
Net Income to Common Excl. Extra Items | 61.04B | 24.96B | 70.32B | 142B | 124B | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 1.37 | 0.56 | 1.58 | 3.03 | 2.6 | |||||
Basic EPS - Continuing Operations | 1.37 | 0.56 | 1.58 | 3.03 | 2.6 | |||||
Basic Weighted Average Shares Outstanding | 44.65B | 44.65B | 44.65B | 46.7B | 47.57B | |||||
Net EPS - Diluted | 1.37 | 0.56 | 1.57 | 3.03 | 2.6 | |||||
Diluted EPS - Continuing Operations | 1.37 | 0.56 | 1.57 | 3.03 | 2.6 | |||||
Diluted Weighted Average Shares Outstanding | 44.65B | 44.65B | 44.65B | 46.7B | 47.57B | |||||
Normalized Basic EPS | 1.2 | 0.49 | 1.34 | 2.61 | 2.27 | |||||
Normalized Diluted EPS | 1.2 | 0.49 | 1.34 | 2.61 | 2.27 | |||||
Dividend Per Share | 0.7 | 0.38 | 0.24 | 1.28 | 1.13 | |||||
Payout Ratio | 47.46 | 103.59 | 29.11 | 54.61 | 47.03 | |||||
American Depositary Receipts Ratio (ADR) | 100 | 100 | 100 | 100 | 100 | |||||
Supplemental Items | ||||||||||
EBITDA | 138B | 92.59B | 157B | 252B | 236B | |||||
EBITA | 81.53B | 33.79B | 93.36B | 191B | 165B | |||||
EBIT | 81.42B | 33.63B | 93.2B | 191B | 165B | |||||
EBITDAR | 139B | 93.42B | 157B | 253B | 236B | |||||
Total Revenues (As Reported) | 233B | 155B | 246B | 422B | 417B | |||||
Effective Tax Rate - (Ratio) | 28.73 | 28.51 | 26.63 | 27.26 | 28.26 | |||||
Total Current Taxes | 22.23B | 11.9B | 25.61B | 48.89B | 46.64B | |||||
Total Deferred Taxes | 2.37B | -1.95B | -100M | 4.2B | 2.25B | |||||
Normalized Net Income | 53.54B | 21.74B | 59.93B | 122B | 108B | |||||
Interest Capitalized | 3.05B | 2.48B | 2.09B | 1.99B | 2.84B | |||||
Interest on Long-Term Debt | 348M | 399M | 364M | 376M | 497M | |||||
Supplemental Operating Expense Items | ||||||||||
Research And Development Expense From Footnotes | 1.63B | 2.7B | 2.93B | 3.47B | 4.14B | |||||
Exploration/Drilling Costs | 12.34B | 5.6B | 11.7B | 14.06B | 13.72B | |||||
Net Rental Expense, Total | 724M | 825M | 810M | 917M | 471M | |||||
Imputed Operating Lease Interest Expense | 236M | 263M | 245M | 276M | 155M | |||||
Imputed Operating Lease Depreciation | 488M | 562M | 565M | 641M | 316M | |||||
Maintenance & Repair Expenses, Total | 5.42B | 4.72B | 5.86B | 5.55B | 6.71B |