Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Hong Kong Stock Exchange  >  CNOOC Limited    883   HK0883013259

CNOOC LIMITED

(883)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 417 242474 371517 106359 858359 858-
Entreprise Value (EV)2 536 920599 460632 169471 026474 197476 338
P/E ratio 17,0x9,00x8,45x15,5x9,13x6,74x
Yield 4,29%5,62%6,18%4,81%5,92%7,43%
Capitalization / Revenue 2,24x2,09x2,22x2,23x1,84x1,57x
EV / Revenue 2,88x2,64x2,71x2,91x2,42x2,08x
EV / EBITDA 5,46x4,58x4,46x5,30x4,09x3,35x
Price to Book 1,10x1,14x1,15x0,80x0,77x0,72x
Nbr of stocks (in thousands) 44 647 45644 647 45644 647 45644 647 45644 647 456-
Reference price (CNY) 9,3510,611,68,068,068,06
Last update 03/29/201803/21/201903/25/202001/27/202101/27/202101/27/2021
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 186 390226 963233 199161 591195 828229 396
EBITDA1 98 307130 879141 89488 806116 046142 169
Operating profit (EBIT)1 37 05080 23984 19532 74754 98775 267
Operating Margin 19,9%35,4%36,1%20,3%28,1%32,8%
Pre-Tax Profit (EBT)1 36 35775 17785 64932 83154 89573 631
Net income1 24 67752 68861 04523 07037 90352 714
Net margin 13,2%23,2%26,2%14,3%19,4%23,0%
EPS2 0,551,181,370,520,881,20
Dividend per Share2 0,400,600,720,390,480,60
Last update 03/29/201803/21/201903/25/202001/27/202101/27/202101/27/2021
1 CNY in Million
2 CNY
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 119 678125 089115 063111 167114 338116 479
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,22x0,96x0,81x1,25x0,99x0,82x
Free Cash Flow1 41 52353 41444 94312 50325 67338 921
ROE (Net Profit / Equities) 6,47%13,2%14,1%5,22%8,28%10,4%
Shareholders' equity1 381 171398 671434 051441 653457 648508 617
ROA (Net Profit / Asset) 3,93%8,13%8,45%3,18%4,87%6,66%
Assets1 627 450647 997722 059726 479778 331791 073
Book Value Per Share2 8,519,3510,010,110,511,2
Cash Flow per Share2 2,122,772,771,752,432,81
Capex1 53 21170 46978 57874 04979 89785 326
Capex / Sales 28,5%31,0%33,7%45,8%40,8%37,2%
Last update 03/29/201803/21/201903/25/202001/27/202101/27/202101/27/2021
1 CNY in Million
2 CNY
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (HKD)
359 858 495 231
Capitalization (USD)
46 418 200 927
Net sales (CNY)
233 199 000 000
Net sales (USD)
35 975 376 531
Number of employees
18 425
Sales / Employee (CNY)
12 656 662
Sales / Employee (USD)
1 952 531
Free-Float
35,0%
Free-Float capitalization (HKD)
125 887 517 611
Free-Float capitalization (USD)
16 238 249 657
Avg. Exchange 20 sessions (CNY)
3 722 400 920
Avg. Exchange 20 sessions (USD)
574 251 067
Average Daily Capital Traded
1,03%
EPS & Dividend