1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. CNOOC Limited
  6. Financials
    883   HK0883013259

CNOOC LIMITED

(883)
  Report
Delayed Hong Kong Stock Exchange  -  05/20 04:08:13 am EDT
11.14 HKD   +2.96%
05/16Iraq balks at greater Chinese control of its oilfields
RE
05/05Brazil's government-owned oil sales to climb sharply, official says
RE
05/04China's CNOOC awards $2.4 billion LNG tanker building contracts
RE
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 517 106269 808292 125448 833--
Enterprise Value (EV)2 632 169382 019292 125551 192496 108437 912
P/E ratio 8,45x10,8x4,17x3,78x4,27x4,29x
Yield 6,18%6,27%-9,85%9,29%9,02%
Capitalization / Revenue 2,22x1,74x1,19x1,28x1,35x1,34x
EV / Revenue 2,71x2,46x1,19x1,57x1,49x1,30x
EV / EBITDA 4,46x4,31x1,91x2,54x2,40x2,09x
Price to Book 1,15x0,62x-0,80x0,72x0,64x
Nbr of stocks (in thousands) 44 647 45644 647 45644 647 45647 247 456--
Reference price (CNY) 11,66,046,549,509,509,50
Announcement Date 03/25/202003/25/202103/30/2022---
1 HKD in Million
2 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 233 199155 372246 111351 279332 936335 701
EBITDA1 141 89488 695153 215216 657206 934209 145
Operating profit (EBIT)1 84 19536 38995 979161 251146 340144 138
Operating Margin 36,1%23,4%39,0%45,9%44,0%42,9%
Pre-Tax Profit (EBT)1 85 64934 90795 821156 650145 518150 306
Net income1 61 04524 95670 300114 458104 773111 075
Net margin 26,2%16,1%28,6%32,6%31,5%33,1%
EPS2 1,370,561,572,512,222,21
Dividend per Share2 0,720,38-0,940,880,86
Announcement Date 03/25/202003/25/202103/30/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S2 2021 S1 2021 S2 2022 Q2 2022 S1 2022 Q3
Net sales1 80 812110 233135 87883 880198 41986 563
EBITDA ------
Operating profit (EBIT) -45 44950 530-75 349-
Operating Margin -41,2%37,2%-38,0%-
Pre-Tax Profit (EBT) ------
Net income 14 57333 329----
Net margin 18,0%30,2%----
EPS ------
Dividend per Share ------
Announcement Date 03/25/202108/19/202103/30/2022---
1 CNY in Million
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 115 063112 211-102 35947 275-
Net Cash position1 -----10 922
Leverage (Debt / EBITDA) 0,81x1,27x-0,47x0,23x-0,05x
Free Cash Flow1 44 9436 920-62 81057 27063 954
ROE (Net Profit / Equities) 14,1%5,66%-21,9%17,9%16,0%
Shareholders' equity1 434 051440 948-522 068586 047696 095
ROA (Net Profit / Asset) 8,45%3,37%-13,1%11,1%11,2%
Assets1 722 059739 503-874 488947 015991 461
Book Value Per Share2 10,09,71-11,913,214,8
Cash Flow per Share2 2,771,843,313,383,223,45
Capex1 78 57875 418-96 39991 32594 852
Capex / Sales 33,7%48,5%-27,4%27,4%28,3%
Announcement Date 03/25/202003/25/202103/30/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (HKD) 526 336 659 661
Capitalization (USD) 67 061 130 526
Net sales (CNY) 246 111 000 000
Net sales (USD) 36 771 952 367
Number of employees 18 887
Sales / Employee (CNY) 13 030 709
Sales / Employee (USD) 1 946 945
Free-Float 34,8%
Free-Float capitalization (HKD) 183 113 098 881
Free-Float capitalization (USD) 23 330 640 570
Avg. Exchange 20 sessions (CNY) 1 711 845 755
Avg. Exchange 20 sessions (USD) 255 770 407
Average Daily Capital Traded 0,33%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA