Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Australian Stock Exchange  >  Coca-Cola Amatil Limited    CCL   AU000000CCL2

COCA-COLA AMATIL LIMITED

(CCL)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 6 1695 9308 0079 4349 434-
Entreprise Value (EV)1 7 5467 3949 42010 72510 66310 564
P/E ratio 14,2x21,3x21,4x39,5x24,9x21,5x
Yield 5,52%5,74%4,25%2,18%3,32%3,81%
Capitalization / Revenue 1,24x1,23x1,57x1,97x1,88x1,78x
EV / Revenue 1,51x1,54x1,84x2,24x2,12x2,00x
EV / EBITDA 8,02x8,28x9,54x12,2x11,1x10,3x
Price to Book 3,98x3,84x5,13x6,06x5,69x5,38x
Nbr of stocks (in thousands) 724 952724 000724 000724 000724 000-
Reference price (AUD) 8,518,1911,113,013,013,0
Last update 02/20/201802/20/201902/19/202001/22/202101/22/202101/22/2021
1 AUD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 4 9894 8025 1124 7795 0195 295
EBITDA1 9418939878799581 028
Operating profit (EBIT)1 679635639551622690
Operating Margin 13,6%13,2%12,5%11,5%12,4%13,0%
Pre-Tax Profit (EBT)1 610559533465566636
Net income1 445279374238378440
Net margin 8,92%5,81%7,32%4,98%7,53%8,30%
EPS2 0,600,390,520,330,520,61
Dividend per Share2 0,470,470,470,280,430,50
Last update 02/20/201802/20/201902/19/202001/22/202101/22/202101/22/2021
1 AUD in Million
2 AUD
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 1 3771 4651 4131 2911 2291 131
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,46x1,64x1,43x1,47x1,28x1,10x
Free Cash Flow1 296316394551350492
ROE (Net Profit / Equities) 23,9%25,1%25,4%21,2%25,4%26,5%
Shareholders' equity1 1 8601 1111 4761 1211 4911 661
ROA (Net Profit / Asset) 6,64%6,35%6,18%6,05%7,22%7,83%
Assets1 6 7034 3936 0603 9365 2345 614
Book Value Per Share2 2,142,132,162,152,292,42
Cash Flow per Share2 0,790,860,920,990,840,96
Capex1 294339234211277288
Capex / Sales 5,89%7,07%4,57%4,41%5,51%5,43%
Last update 02/20/201802/20/201902/19/202001/22/202101/22/202101/22/2021
1 AUD in Million
2 AUD
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (AUD)
9 433 716 077
Capitalization (USD)
7 279 663 614
Net sales (AUD)
5 112 100 000
Net sales (USD)
3 940 917 890
Number of employees
12 000
Sales / Employee (AUD)
426 008
Sales / Employee (USD)
328 410
Free-Float
68,6%
Free-Float capitalization (AUD)
6 469 809 041
Free-Float capitalization (USD)
4 992 521 831
Avg. Exchange 20 sessions (AUD)
30 047 884
Avg. Exchange 20 sessions (USD)
23 163 913
Average Daily Capital Traded
0,32%
EPS & Dividend