Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Coca-Cola Amatil Limited
  6. Financials
    CCL   AU000000CCL2

COCA-COLA AMATIL LIMITED

(CCL)
  Report
SummaryChartsNewsRatingsCompanyFinancials 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 5 9308 0079 3619 629--
Entreprise Value (EV)1 7 3949 42010 8859 62910 68410 627
P/E ratio 21,3x21,4x52,1x--20,9x
Yield 5,74%4,25%2,09%-3,82%3,98%
Capitalization / Revenue 1 234 810x1 566 369x1 949 990x-1 849 323x1 767 924x
EV / Revenue 1 234 810x1 566 370x1 949 990x-1 849 323x1 767 924x
EV / EBITDA 6,64x8,11x10,4x10,2x9,50x9,20x
Price to Book 3,84x5,13x7,15x---
Nbr of stocks (in thousands) 724 000724 000724 000724 000--
Reference price () 8,1911,112,913,313,313,3
Last update 02/20/201902/19/202002/17/2021---
1 AUD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 4 8025 1124 801-5 2075 447
EBITDA1 8939878999461 0141 046
Operating profit (EBIT) 635639551-690724
Operating Margin 13,2%12,5%11,5%-13,3%13,3%
Pre-Tax Profit (EBT) 559533218-626674
Net income 279374180-433461
Net margin 5,81%7,32%3,75%-8,32%8,47%
EPS 0,390,520,25--0,64
Dividend per Share 0,470,470,27-0,510,53
Last update 02/20/201902/19/202002/17/2021-05/15/202105/15/2021
1 AUD in Million
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 4651 4131 524-1 055998
Net Cash position ------
Leverage (Debt / EBITDA) 1,64x1,43x1,70x-1,04x0,95x
Free Cash Flow 316394631---
ROE (Net Profit / Equities) 25,1%25,4%23,7%---
Shareholders' equity 1 1111 476759---
ROA (Net Profit / Asset) 6,35%6,18%5,36%---
Assets 4 3936 0603 358---
Book Value Per Share 2,132,161,81---
Cash Flow per Share 0,860,921,16---
Capex 339234209-283286
Capex / Sales 7,07%4,57%4,35%-5,44%5,25%
Last update 02/20/201902/19/202002/17/2021-05/15/202105/15/2021
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence