Income Statement Coca-Cola Bottlers Japan Holdings Inc.
Equities
2579
JP3293200006
Non-Alcoholic Beverages
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2,367.00 JPY | +1.22% |
|
-2.19% | -5.21% |
Feb. 04 | Coca-Cola Bottlers Japan Buys Back 1.2 Million Shares in January | MT |
Jan. 07 | Coca-Cola Bottlers Japan Repurchases Shares for 2.3 Billion Yen in December 2024 | MT |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 915B | 792B | 786B | 807B | 869B | |||||
Total Revenues | 915B | 792B | 786B | 807B | 869B | |||||
Cost of Goods Sold, Total | 474B | 429B | 435B | 456B | 484B | |||||
Gross Profit | 441B | 363B | 351B | 352B | 384B | |||||
Selling General & Admin Expenses, Total | 380B | 316B | 364B | 334B | 349B | |||||
Provision for Bad Debts | - | - | - | - | - | |||||
Depreciation & Amortization - (IS) | 43.8B | 43.93B | - | 31.14B | 32.18B | |||||
Other Operating Expenses | -1.29B | 4.34B | -391M | 1.63B | -282M | |||||
Other Operating Expenses, Total | 422B | 364B | 363B | 367B | 381B | |||||
Operating Income | 18.67B | -1.07B | -12.85B | -15.17B | 3.48B | |||||
Interest Expense, Total | -1.18B | -1.08B | -928M | -750M | -660M | |||||
Interest And Investment Income | 509M | 431M | 260M | 237M | 178M | |||||
Net Interest Expenses | -666M | -653M | -668M | -513M | -482M | |||||
Income (Loss) On Equity Invest. | 43M | -245M | -162M | 46M | -7M | |||||
Currency Exchange Gains (Loss) | 538M | 239M | -111M | -468M | 322M | |||||
Other Non Operating Income (Expenses) | 476M | 2.94B | 68M | 4.01B | 145M | |||||
EBT, Excl. Unusual Items | 19.06B | 1.21B | -13.73B | -12.09B | 3.46B | |||||
Restructuring Charges | -9.84B | -12.52B | -4.04B | -2.4B | -2.54B | |||||
Merger & Related Restructuring Charges | - | - | - | - | - | |||||
Impairment of Goodwill | - | - | - | - | - | |||||
Gain (Loss) On Sale Of Investments | - | - | 708M | - | - | |||||
Gain (Loss) On Sale Of Assets | -1.77B | 570M | -583M | 2.02B | 2.6B | |||||
Asset Writedown | -62.87B | -1.33B | -744M | -20M | -288M | |||||
Other Unusual Items | - | - | -3.3B | - | - | |||||
EBT, Incl. Unusual Items | -55.42B | -12.06B | -21.68B | -12.49B | 3.22B | |||||
Income Tax Expense | 2.48B | -4.92B | -6.65B | -4.43B | 1.32B | |||||
Earnings From Continuing Operations | -57.9B | -7.15B | -15.03B | -8.06B | 1.9B | |||||
Earnings Of Discontinued Operations | - | 2.42B | 12.5B | - | - | |||||
Net Income to Company | -57.9B | -4.73B | -2.52B | -8.06B | 1.9B | |||||
Minority Interest | -56M | 14M | 21M | -11M | -32M | |||||
Net Income - (IS) | -57.95B | -4.72B | -2.5B | -8.07B | 1.87B | |||||
Net Income to Common Incl Extra Items | -57.95B | -4.72B | -2.5B | -8.07B | 1.87B | |||||
Net Income to Common Excl. Extra Items | -57.95B | -7.13B | -15.01B | -8.07B | 1.87B | |||||
Per Share Items | ||||||||||
Net EPS - Basic | -322.22 | -26.29 | -13.96 | -45 | 10.43 | |||||
Basic EPS - Continuing Operations | -322.22 | -39.77 | -83.68 | -45 | 10.43 | |||||
Basic Weighted Average Shares Outstanding | 180M | 179M | 179M | 179M | 179M | |||||
Net EPS - Diluted | -322.22 | -26.29 | -13.96 | -45 | 10.36 | |||||
Diluted EPS - Continuing Operations | -322.22 | -39.77 | -83.68 | -45 | 10.36 | |||||
Diluted Weighted Average Shares Outstanding | 180M | 179M | 179M | 179M | 181M | |||||
Normalized Basic EPS | 65.92 | 4.3 | -47.72 | -42.2 | 11.86 | |||||
Normalized Diluted EPS | 65.92 | 4.3 | -47.72 | -42.2 | 11.78 | |||||
Dividend Per Share | 50 | 25 | 50 | 50 | 50 | |||||
Payout Ratio | -15.65 | -95.1 | -358.25 | -111.12 | 479.26 | |||||
American Depositary Receipts Ratio (ADR) | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |||||
Supplemental Items | ||||||||||
EBITDA | 75.62B | 58.52B | 34.67B | 30.62B | 49.94B | |||||
EBITA | 18.67B | -1.07B | -12.79B | -15.17B | 3.48B | |||||
EBIT | 18.67B | -1.07B | -12.85B | -15.17B | 3.48B | |||||
Effective Tax Rate - (Ratio) | -4.47 | 40.76 | 30.68 | 35.48 | 40.97 | |||||
Total Current Taxes | - | - | 3B | - | - | |||||
Total Deferred Taxes | - | - | -9.66B | - | - | |||||
Normalized Net Income | 11.86B | 771M | -8.56B | -7.57B | 2.13B | |||||
Non-Cash Pension Expense | 7.36B | 8.48B | 6B | 1.46B | 643M | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | - | - | - | - | - | |||||
Selling and Marketing Expenses | 213B | 170B | - | 185B | 188B | |||||
Research And Development Expense From Footnotes | - | - | - | - | - | |||||
Stock-Based Comp., SG&A Exp. (Total) | - | - | 227M | - | - | |||||
Stock-Based Comp., Other (Total) | - | - | 7M | - | - | |||||
Total Stock-Based Compensation | - | - | 234M | - | - |