The following Management's Discussion and Analysis of Financial Condition and
Results of Operations of Coca­Cola Consolidated, Inc., a Delaware corporation
(together with its majority-owned subsidiaries, the "Company," "we," "us" or
"our"), should be read in conjunction with the condensed consolidated financial
statements of the Company and the accompanying notes to the condensed
consolidated financial statements. All comparisons are to the corresponding
period in the prior year unless specified otherwise.

The Company's fiscal year generally ends on the Sunday closest to December 31 of each year. The condensed consolidated financial statements presented are:



•The financial position as of September 27, 2020 and December 29, 2019.
•The results of operations and comprehensive income for the 13-week periods
ended September 27, 2020 (the "third quarter" of fiscal 2020 ("2020")) and
September 29, 2019 (the "third quarter" of fiscal 2019 ("2019")), and the
39-week periods ended September 27, 2020 (the "first nine months" of 2020) and
September 29, 2019 (the "first nine months" of 2019).
•The changes in cash flows and equity for the first nine months of 2020 and the
first nine months of 2019.

The condensed consolidated financial statements include the consolidated operations of the Company and its majority-owned subsidiaries, including Piedmont Coca­Cola Bottling Partnership ("Piedmont"), the Company's only subsidiary with a significant noncontrolling interest. This noncontrolling interest consists of The Coca­Cola Company's interest in Piedmont, which was 22.7% for all periods presented.

Our Business and the Nonalcoholic Beverage Industry



We distribute, market and manufacture nonalcoholic beverages in territories
spanning 14 states and the District of Columbia. The Company was incorporated in
1980 and, together with its predecessors, has been in the nonalcoholic beverage
manufacturing and distribution business since 1902. We are the largest Coca­Cola
bottler in the United States. Approximately 84% of our total bottle/can sales
volume to retail customers consists of products of The Coca­Cola Company, which
include some of the most recognized and popular beverage brands in the world. We
also distribute products for several other beverage companies, including
BA Sports Nutrition, LLC ("BodyArmor"), Keurig Dr Pepper Inc. ("Dr Pepper") and
Monster Energy Company. Our purpose is to honor God in all we do, serve others,
pursue excellence and grow profitably. Our stock is traded on the NASDAQ Global
Select Market under the symbol "COKE."

We offer a range of nonalcoholic beverage products and flavors, including both
sparkling and still beverages, designed to meet the demands of our consumers.
Sparkling beverages are carbonated beverages and the Company's principal
sparkling beverage is Coca­Cola. Still beverages include energy products and
noncarbonated beverages such as bottled water, tea, ready to drink coffee,
enhanced water, juices and sports drinks.

Our sales are divided into two main categories: (i) bottle/can sales and
(ii) other sales. Bottle/can sales include products packaged primarily in
plastic bottles and aluminum cans. Other sales include sales to other Coca­Cola
bottlers, "post-mix" products, transportation revenue and equipment maintenance
revenue. Post-mix products are dispensed through equipment that mixes fountain
syrups with carbonated or still water, enabling fountain retailers to sell
finished products to consumers in cups or glasses.

Bottle/can net pricing is based on the invoice price charged to customers
reduced by any promotional allowances. Bottle/can net pricing per unit is
impacted by the price charged per package, the sales volume generated for each
package and the channels in which those packages are sold. The Company's
products are sold and distributed in the United States through various channels,
which include selling directly to customers, including grocery stores, mass
merchandise stores, club stores, convenience stores and drug stores, selling to
"on-premise" accounts, where products are typically consumed immediately, such
as restaurants, schools, amusement parks and recreational facilities, and
selling through other channels such as vending machine outlets.

The nonalcoholic beverage industry is highly competitive for both sparkling and
still beverages. Our competitors include bottlers and distributors of nationally
and regionally advertised and marketed products, as well as bottlers and
distributors of private label beverages. Our principal competitors include local
bottlers of PepsiCo, Inc. products and, in some regions, local bottlers of
Dr Pepper products.

The principal methods of competition in the nonalcoholic beverage industry are
new brand and product introductions, point-of-sale merchandising, new vending
and dispensing equipment, packaging changes, pricing, sales promotions, product
quality, retail
                                       27
--------------------------------------------------------------------------------

space management, customer service, frequency of distribution and advertising.
We believe we are competitive in our territories with respect to these methods
of competition.

Business seasonality results primarily from higher unit sales of the Company's
products in the second and third quarters of the fiscal year. We believe that we
and other manufacturers from whom we purchase finished products have adequate
production capacity to meet sales demand for sparkling and still beverages
during these peak periods. Sales volume can also be impacted by weather
conditions. Fixed costs, such as depreciation expense, are not significantly
impacted by business seasonality.

Executive Summary



Physical case volume increased 3.9% in the third quarter of 2020, as sales of
multi-serve packages in larger retail stores remained strong and single-serve
sales began to gradually improve in small stores and accounts where our products
are consumed on-premise. Sparkling category volume increased 3.6% in the third
quarter of 2020, while Still beverages grew 4.5%. Still beverage sales are more
tied to smaller outlets than our Sparkling category, and sales of Still products
improved as certain government-imposed restrictions were eased or lifted during
the third quarter. While volume growth was strong for the third quarter of 2020,
sales volume softened in the last two months of the quarter.

Revenue increased 4.5% in the third quarter of 2020. Revenue from our bottle/can
Sparkling beverages increased 7.0% in the third quarter of 2020, driven
primarily by volume growth and price realization within this category. Sales of
multi-serve PET packages were especially strong in the quarter as we adjusted
our commercial plans to emphasize PET packages and limit product assortment in
cans as demand for aluminum cans has exceeded supply this year. Revenue from our
Still beverages increased 6.0% in the third quarter of 2020 as a result of
higher sales volume in small stores and on-premise outlets. Revenue from
fountain syrup, which is primarily sold through restaurants, convenience stores,
amusement parks, and other on-premise outlets, declined $19.5 million, or 35.2%,
during the third quarter of 2020. While the decline in fountain syrup revenue
was significant, we are experiencing gradual improvement within this revenue
stream as compared to the second quarter of 2020, as traffic continues to
increase at our on-premise outlets.

For the first nine months of 2020, revenue increased $81.1 million, or 2.2%.
While sales within our Sparkling and Still categories grew 5.8% and 3.2% for the
first nine months of 2020, respectively, fountain syrup sales decreased 33.8%.

Gross profit increased $40.2 million, or 9.3%, in the third quarter of 2020,
while gross margin increased 160 basis points to 35.6%. On an adjusted basis, as
defined in the "Adjusted Non-GAAP Results" section below, gross profit increased
$39.0 million, or 9.0%, in the third quarter of 2020. The improvement in gross
profit and gross margin was primarily due to price realization within our
Sparkling category, favorable input costs, and lower manufacturing costs. Gross
profit in the first nine months of 2020 increased $49.7 million, or 4.0%, while
gross margin increased 60 basis points to 35.1%. On an adjusted basis, gross
profit increased $47.9 million compared to the first nine months of 2019.

Selling, delivery and administrative ("SD&A") expenses in the third quarter of
2020 decreased $9.8 million, or 2.6%. SD&A expenses as a percentage of net sales
decreased 210 basis points in the third quarter of 2020. Adjusted SD&A expenses
in the third quarter of 2020 decreased $7.4 million, or 2.0%. The decrease in
SD&A expenses related to lower labor and benefits costs as a result of
adjustments we made to our operating model earlier in the year in response to
COVID-19-related impacts on our business. Additionally, we generated favorable
results in a number of expense categories due to the diligent management of our
variable operating expenses. SD&A expenses in the first nine months of 2020
decreased $28.8 million, or 2.6%. SD&A expenses as a percentage of net sales
decreased 140 basis points in the first nine months of 2020 as compared to the
first nine months of 2019.

Income from operations in the third quarter of 2020 was $103.8 million, compared
to $53.8 million in the third quarter of 2019, an increase of 92.9%. Adjusted
income from operations in the third quarter of 2020 was $105.2 million, an
increase of 79.1%. For the first nine months of 2020, income from operations
increased $78.6 million to $219.8 million. Adjusted income from operations in
the first nine months of 2020 was $223.6 million, an increase of $66.6 million,
or 42.4%, compared to the first nine months of 2019.

Net income in the third quarter of 2020 was $51.9 million, compared to
$13.0 million in the third quarter of 2019, an improvement of $38.9 million. Net
income in the third quarter of 2020 was adversely impacted by fair value
adjustments to our acquisition related contingent consideration liability,
driven by changes in future cash flow projections. Fair value adjustments to
this liability are non-cash in nature and a routine part of our quarterly
financial closing process. Net income increased $84.6 million for the first nine
months of 2020 to $106.1 million, as compared to the first nine months of 2019.

                                       28
--------------------------------------------------------------------------------

Cash flows provided by operations for the first nine months of 2020 were
$376.4 million, compared to $204.6 million for the first nine months of 2019.
The significant increase in operating cash flows for the first nine months of
2020 was primarily a result of our strong operating performance and working
capital improvement, primarily related to a reduction in inventory, the timing
of accounts payable and the deferral of payroll taxes permitted under the
Coronavirus Aid, Relief and Economic Security Act (the "CARES Act").

COVID-19 Impact on Consumer, Customer, Teammate and Community Safety



The Company continues to diligently monitor the impact of the COVID-19 pandemic
on all aspects of its business, including the impact on its consumers,
customers, teammates, suppliers and distribution network. Our business has been
recognized by the United States Department of Homeland Security and state and
local governments in the communities in which we operate as "essential," as all
of our teammates support beverage manufacturing and distribution.

The Company has taken the following actions to protect its consumers, customers, teammates and communities, while it continues to manufacture and distribute products:



•We continue to execute our Infectious Disease Response Plan and Incident
Management Crisis Response Protocols as the macro environment moves through the
Response, Reopen and Recovery phases of the COVID-19 pandemic.
•We have established a cross-functional Health & Wellness Task Force to manage
and monitor all risk mitigation and safety activities related to COVID-19. In
addition, a subset of leaders from the Health & Wellness Task Force conducts
case management activities that follow prescribed company and other accepted
standards (e.g., Centers for Disease Control and Prevention ("CDC") and local
health authorities).
•We have established a process for the reporting of COVID-19 symptoms, exposures
and positive test results of teammates and of incidents in customer accounts
that our teammates have serviced. This reporting process enables the Company to
follow appropriate quarantine protocols and to communicate to its workforce in a
timely and appropriate manner.
•We have increased our communications with teammates through podcasts, meetings,
videos and emails about safety protocols, Personal Protective Equipment ("PPE"),
such as disposable gloves and masks, and CDC requirements and recommendations.
•We have increased sanitation protocols to sanitize equipment and common areas
multiple times per day in order to mitigate risk and exposure situations.
•We have promoted hygiene practices recommended by the CDC, including social
distancing requiring six or more feet between teammates where possible, and
staggered work start and stop times and lunch breaks.
•We have utilized daily health and wellness monitoring, PPE and other measures
to promote workplace safety and remain in compliance with local or state
regulatory requirements.
•We have restricted access to our facilities for non-essential visitors, vendors
and contractors. For essential visitors, vendors and contractors, we require
health and wellness certifications to be completed and the use of PPE as the
Company determines appropriate.
•We have restricted business travel to "essential travel" to curtail exposure
risk for all teammates.
•We have provided sanitation solution and supplies for our front-line teammates
who interact with our products, customers and communities.
•We have implemented work-from-home routines for teammates whose work duties
permit it and are utilizing virtual technology to replace many of our in-person
meetings.
•We have developed a comprehensive Return to Office Program of Guidelines to
manage a phased, measured approach and to prepare our higher density locations
with safety modifications, signage and process changes to promote a safe work
environment.
•We have offered our teammates 40 hours of supplemental sick time for non-exempt
teammates to encourage our teammates to stay home if they or their family
members are experiencing COVID-19 symptoms.
•We have modified our healthcare plans for COVID-19-related events to cover the
costs of COVID-19 treatment to remove a barrier for our teammates to receive
care if they are experiencing symptoms.
•We have worked with state and local elected officials in order to quickly
implement newly enacted state and local government regulatory safety
requirements and guidelines.

Expected COVID-19 Impact on the Company



We do not currently expect the COVID-19 pandemic to materially impact our
liquidity position or access to capital in the short term. As of September 27,
2020, we had $164.8 million of cash and cash equivalents. In addition, our
revolving credit facility matures in 2023 and has an aggregate maximum borrowing
capacity of $500 million, which may be increased at the Company's
                                       29
--------------------------------------------------------------------------------

option to $750 million, subject to obtaining commitments from the lenders and
satisfying other conditions specified in the credit agreement. We had no
outstanding borrowings under the revolving credit facility as of September 27,
2020.

Our supply chain is dependent on aluminum as a key raw material in the
production of aluminum cans, which are used to package many of our products.
During the COVID-19 pandemic, beverage consumption has shifted from "on-premise"
accounts, where products are typically consumed immediately, such as
restaurants, schools, amusement parks and recreational facilities, to homes and
consumers have favored the portability and storability of aluminum cans as they
spend more time at home. Additionally, the alcoholic and nonalcoholic beverage
industries continue to introduce many new canned product offerings, further
increasing the demand for aluminum cans. These factors have impacted the supply
of aluminum cans. We have made changes to our typical sourcing model and product
offerings to address constraints in the supply of aluminum cans, including
sourcing aluminum cans from international locations and limiting our canned
product package offerings. We will continue to monitor and react as needed to
the limited supply of aluminum cans in the marketplace.

We do not expect any material impairments or adjustments to the fair values of
our assets as a result of the COVID-19 pandemic. Through the normal course of
business, we have assessed the collectability of our receivables, including
COVID-19-related collectability risk, and have recorded any expected losses.
Further, there have been no triggering events identified in the first nine
months of 2020 that would indicate an impairment of our long-lived assets,
goodwill or other intangible assets. We will continue to monitor the valuation
of our assets and the collectability of our receivables and record any
adjustments as necessary.

We have assessed COVID-19-related circumstances around work routines, including
remote work arrangements, and the impact on our internal controls over financial
reporting. We do not anticipate any material impact to our control procedures
that would materially affect our internal controls over financial reporting.

Areas of Emphasis

Key priorities for the Company include commercial execution, revenue management, supply chain optimization and cash flow generation.



Commercial Execution: Our success is dependent on our ability to execute our
commercial strategy within our customers' stores. Our ability to obtain shelf
space within stores and remain in-stock across our portfolio of brands and
packages in a profitable manner will have a significant impact on our results.
We are focused on execution at every step in our supply chain, including raw
material and finished products procurement, manufacturing conversion,
transportation, warehousing and distribution, to ensure in-store execution can
occur. We are investing in tools and technology to enable our teammates to
operate more effectively and efficiently with our customers and drive value in
our business for the long term.

Revenue Management: Our revenue management strategy focuses on pricing our
brands and packages optimally within product categories and channels, creating
effective working relationships with our customers and making disciplined
fact-based decisions. Pricing decisions are made considering a variety of
factors, including brand strength, competitive environment, input costs, the
roles certain brands play in our product portfolio and other market conditions.

Supply Chain Optimization: In October 2017, we completed a multi-year series of
transactions through which we acquired and exchanged distribution territories
and manufacturing facilities (the "System Transformation"). We are focused on
optimizing our supply chain as we continue to integrate the acquired territories
and facilities into our operations. We are in the process of integrating our
Memphis, Tennessee manufacturing plant with our West Memphis, Arkansas
operations, which is expected to greatly expand our West Memphis production
capabilities and to reduce our overall production costs. Additionally, we are
planning to open a new, automated distribution center in Whitestown, Indiana by
the spring of 2021, which will allow us to consolidate our Anderson,
Bloomington, Lafayette, Shelbyville and Speedway, Indiana warehousing and
distribution operations into this one new facility. The increased capacity and
automation in Whitestown will allow us to optimize our supply chain and to
better serve our customers and consumers in Indiana and the surrounding areas.
We will continue to look for opportunities to invest in our supply chain to
optimize our costs.

Cash Flow Generation: We have several initiatives in place to optimize cash
flow, improve profitability and prudently manage capital expenditures, as we
continue to prioritize debt repayment and to focus on strengthening our balance
sheet.

                                       30
--------------------------------------------------------------------------------

Results of Operations

Third Quarter Results



The Company's results of operations for the third quarter of 2020 and the third
quarter of 2019 are highlighted in the table below and discussed in the
following paragraphs.

                                                                         Third Quarter
(in thousands)                                                     2020                 2019              Change
Net sales                                                     $ 1,328,484          $ 1,271,029          $ 57,455
Cost of sales                                                     856,046              838,805            17,241
Gross profit                                                      472,438              432,224            40,214
Selling, delivery and administrative expenses                     368,594              378,378            (9,784)
Income from operations                                            103,844               53,846            49,998
Interest expense, net                                               9,033               10,965            (1,932)
Other expense, net                                                 21,394               20,711               683
Income before income taxes                                         73,417               22,170            51,247
Income tax expense                                                 18,363                6,624            11,739
Net income                                                         55,054               15,546            39,508
Less: Net income attributable to noncontrolling
interest                                                            3,170                2,540               630

Net income attributable to Coca­Cola Consolidated, Inc. $ 51,884

         $    13,006          $ 38,878
Other comprehensive income, net of tax                              1,280                  196             1,084
Comprehensive income attributable to Coca­Cola
Consolidated, Inc.                                            $    53,164          $    13,202          $ 39,962



Net Sales

Net sales increased $57.5 million, or 4.5%, to $1.33 billion in the third
quarter of 2020, as compared to $1.27 billion in the third quarter of 2019. The
increase in net sales was primarily attributable to the following (in millions):

 Third Quarter 2020         Attributable to:
$             53.9          Increase in net sales related to increased sales volume
              34.4          Increase in net sales primarily related to an increase in average
                            bottle/can sales price per unit to retail customers and the shift in
                            product mix to higher revenue still products in order to meet consumer
                            preferences
             (30.8)         Decrease in net sales related to the decrease in fountain syrup sales
                            mainly sold in on-premise outlets, which have been impacted by COVID-19
$             57.5          Total increase in net sales


Net sales by product category were as follows:



                                                Third Quarter
(in thousands)                              2020             2019          % Change
Bottle/can sales:
Sparkling beverages                     $   703,549      $   657,522          7.0  %
Still beverages                             464,921          438,603          6.0  %
Total bottle/can sales                    1,168,470        1,096,125          6.6  %

Other sales:
Sales to other Coca­Cola bottlers            84,852           83,250          1.9  %
Post-mix and other                           75,162           91,654        (18.0) %
Total other sales                           160,014          174,904         (8.5) %

Total net sales                         $ 1,328,484      $ 1,271,029          4.5  %



                                       31

--------------------------------------------------------------------------------

Product category sales volume of physical cases as a percentage of total
bottle/can sales volume and the percentage change by product category were as
follows:

                                            Bottle/Can Sales Volume
                                                 Third Quarter                 Bottle/Can Sales
Product Category                               2020                2019        Volume % Change
Sparkling beverages                                   67.5  %      67.7  %                3.6  %
Still beverages                                       32.5  %      32.3  %                4.5  %
Total bottle/can sales volume                        100.0  %     100.0  %                3.9  %



As the Company introduces new products, it reassesses the category assigned to
its products at the SKU level, therefore categorization could differ from
previously presented results to conform with current period categorization. Any
differences are not material.

Cost of Sales

Inputs representing a substantial portion of the Company's cost of sales
include: (i) purchases of finished products, (ii) raw material costs, including
aluminum cans, plastic bottles and sweetener, (iii) concentrate costs and
(iv) manufacturing costs, including labor, overhead and warehouse costs. In
addition, cost of sales includes shipping, handling and fuel costs related to
the movement of finished products from manufacturing facilities to distribution
centers, amortization expense of distribution rights, distribution fees of
certain products and marketing credits from brand companies. Raw material costs
represent approximately 20% of total cost of sales on an annual basis.

Cost of sales increased $17.2 million, or 2.1%, to $856.0 million in the third
quarter of 2020, as compared to $838.8 million in the third quarter of 2019. The
increase in cost of sales was primarily attributable to the following (in
millions):

  Third Quarter 2020         Attributable to:
$             (24.3)         Decrease in cost of sales related to the decrease in fountain syrup
                             sales mainly sold in on-premise outlets, which have been impacted by
                             COVID-19
               22.5          Increase in cost of sales related to increased sales volume
               12.8          Increase in cost of sales primarily related to the change in product
                             mix to meet consumer preferences
                6.2          Other
$              17.2          Total increase in cost of sales



The Company relies extensively on advertising and sales promotions in the
marketing of its products. The Coca­Cola Company and other beverage companies
that supply concentrates, syrups and finished products to the Company make
substantial marketing and advertising expenditures to promote sales in the
Company's territories. Certain of the marketing expenditures by
The Coca­Cola Company and other beverage companies are made pursuant to annual
arrangements. The Company also benefits from national advertising programs
conducted by The Coca­Cola Company and other beverage companies. Total marketing
funding support from The Coca­Cola Company and other beverage companies, which
includes both direct payments to the Company and payments to customers for
marketing programs, was $33.8 million in the third quarter of 2020, as compared
to $34.8 million in the third quarter of 2019.

Shipping and handling costs related to the movement of finished products from
manufacturing facilities to distribution centers are included in cost of sales.
The Company's cost of sales may not be comparable to other peer companies, as
some peer companies include all costs related to distribution networks in cost
of sales. Shipping and handling costs related to the movement of finished
products from distribution centers to customer locations, including distribution
center warehousing costs, are included in SD&A expenses.

Selling, Delivery and Administrative Expenses



SD&A expenses include the following: sales management labor costs, distribution
costs resulting from transporting finished products from distribution centers to
customer locations, distribution center overhead including depreciation expense,
distribution center warehousing costs, delivery vehicles and cold drink
equipment, point-of-sale expenses, advertising expenses, cold drink equipment
repair costs, amortization of intangible assets and administrative support labor
and operating costs.

                                       32
--------------------------------------------------------------------------------

SD&A expenses decreased by $9.8 million, or 2.6%, to $368.6 million in the third
quarter of 2020, as compared to $378.4 million in the third quarter of 2019.
SD&A expenses as a percentage of net sales decreased to 27.7% in the third
quarter of 2020 from 29.8% in the third quarter of 2019. The decrease in SD&A
expenses was primarily attributable to the following (in millions):

 Third Quarter 2020         Attributable to:
$             (7.9)         Decrease in payroll and employee benefit costs, primarily as a result
                            of the elimination of certain field-based positions and reduced
                            overtime hours
              (1.9)         Other
$             (9.8)         Total decrease in SD&A expenses


Shipping and handling costs included in SD&A expenses were $155.8 million in the third quarter of 2020 and $161.0 million in the third quarter of 2019.

Interest Expense, Net



Interest expense, net decreased $1.9 million, or 17.6%, to $9.0 million in the
third quarter of 2020, as compared to $11.0 million in the third quarter of
2019. The decrease was primarily a result of lower average interest rates and
lower average debt balances.

Other Expense, Net

A summary of other expense, net is as follows:



                                                                                Third Quarter
(in thousands)                                                             2020              2019

Increase in the fair value of the acquisition related contingent consideration liability

$ 19,808          $ 18,749
Non-service cost component of net periodic benefit cost                    1,586             1,962
Total other expense, net                                                $ 21,394          $ 20,711



Each reporting period, the Company adjusts its acquisition related contingent
consideration liability related to the distribution territories subject to
sub-bottling fees to fair value. The fair value is determined by discounting
future expected sub-bottling payments required under the Company's comprehensive
beverage agreement, which extend through the life of the applicable distribution
assets, using the Company's estimated weighted average cost of capital ("WACC"),
which is impacted by many factors, including long-term interest rates and future
cash flow projections of the distribution territories subject to sub-bottling
fees. The life of these distribution assets is generally 40 years. The Company
is required to pay the current portion of the sub-bottling fee on a quarterly
basis.

The increase in the fair value of the acquisition related contingent
consideration liability during the third quarter of 2020 was primarily driven by
changes in future cash flow projections of the distribution territories subject
to sub-bottling fees. The increase in the fair value of the acquisition related
contingent consideration liability during the third quarter of 2019 was
primarily driven by a decrease in the discount rate used to calculate the fair
value.

Income Tax Expense

The Company's effective income tax rate, calculated by dividing income tax
expense by income before income taxes, was 25.0% for the third quarter of 2020
and 29.9% for the third quarter of 2019. The decrease in the effective income
tax rate was primarily driven by improved financial results. The Company's
effective income tax rate, calculated by dividing income tax expense by income
before income taxes minus net income attributable to noncontrolling interest,
was 26.1% for the third quarter of 2020 and 33.7% for the third quarter of 2019.

Noncontrolling Interest

The Company recorded net income attributable to noncontrolling interest of $3.2 million in the third quarter of 2020 and $2.5 million in the third quarter of 2019, each related to the portion of Piedmont owned by The Coca­Cola Company.

Other Comprehensive Income, Net of Tax

Other comprehensive income, net of tax was $1.3 million in the third quarter of 2020 and $0.2 million in the third quarter of 2019.


                                       33
--------------------------------------------------------------------------------

First Nine Months Results



Our results of operations for the first nine months of 2020 and the first nine
months of 2019 are highlighted in the table below and discussed in the following
paragraphs.

                                                                       First Nine Months
(in thousands)                                                     2020                 2019              Change
Net sales                                                     $ 3,728,720          $ 3,647,600          $ 81,120
Cost of sales                                                   2,421,686            2,390,289            31,397
Gross profit                                                    1,307,034            1,257,311            49,723
Selling, delivery and administrative expenses                   1,087,251            1,116,097           (28,846)
Income from operations                                            219,783              141,214            78,569
Interest expense, net                                              27,778               35,846            (8,068)
Other expense, net                                                 39,826               67,743           (27,917)
Income before income taxes                                        152,179               37,625           114,554
Income tax expense                                                 38,911               10,801            28,110
Net income                                                        113,268               26,824            86,444
Less: Net income attributable to noncontrolling
interest                                                            7,153                5,279             1,874

Net income attributable to Coca­Cola Consolidated, Inc. $ 106,115

         $    21,545          $ 84,570
Other comprehensive income, net of tax                              2,201                1,367               834
Comprehensive income attributable to Coca­Cola
Consolidated, Inc.                                            $   108,316          $    22,912          $ 85,404



Net Sales

Net sales increased $81.1 million, or 2.2%, to $3.73 billion in the first nine
months of 2020, as compared to $3.65 billion in the first nine months of 2019.
The increase in net sales was primarily attributable to the following (in
millions):

  First Nine Months 2020         Attributable to:
$                 104.7          Increase in net sales related to increased sales volume
                  (55.2)         Decrease in net sales related to the

decrease in fountain syrup sales


                                 mainly sold in on-premise outlets, which have been impacted by
                                 COVID-19
                   38.5          Increase in net sales primarily related to an increase in average
                                 bottle/can sales price per unit to retail customers and the shift in
                                 product mix to higher revenue still products in order to meet
                                 consumer preferences
                   (6.9)         Other
$                  81.1          Total increase in net sales


Net sales by product category were as follows:



                                              First Nine Months
(in thousands)                              2020             2019          % Change
Bottle/can sales:
Sparkling beverages                     $ 2,040,139      $ 1,928,297          5.8  %
Still beverages                           1,239,335        1,200,971          3.2  %
Total bottle/can sales                    3,279,474        3,129,268          4.8  %

Other sales:
Sales to other Coca­Cola bottlers           249,994          254,200         (1.7) %
Post-mix and other                          199,252          264,132        (24.6) %
Total other sales                           449,246          518,332        (13.3) %

Total net sales                         $ 3,728,720      $ 3,647,600          2.2  %



                                       34

--------------------------------------------------------------------------------

Product category sales volume of physical cases as a percentage of total
bottle/can sales volume and the percentage change by product category were as
follows:

                                            Bottle/Can Sales Volume
                                               First Nine Months               Bottle/Can Sales
Product Category                               2020                2019        Volume % Change
Sparkling beverages                                   69.9  %      69.7  %                3.7  %
Still beverages                                       30.1  %      30.3  %                2.7  %
Total bottle/can sales volume                        100.0  %     100.0  %                3.4  %



As the Company introduces new products, it reassesses the category assigned to
its products at the SKU level, therefore categorization could differ from
previously presented results to conform with current period categorization. Any
differences are not material.

The following table summarizes the percentage of the Company's total bottle/can sales volume to its largest customers, as well as the percentage of the Company's total net sales that such volume represents:

First Nine Months


                                                                          2020                  2019
Approximate percent of the Company's total bottle/can sales
volume:
Wal-Mart Stores, Inc.                                                          19  %                19  %
The Kroger Company                                                             13  %                12  %

Total approximate percent of the Company's total bottle/can sales volume

                                                                   32  %                31  %

Approximate percent of the Company's total net sales: Wal-Mart Stores, Inc.

                                                          14  %                14  %
The Kroger Company                                                             10  %                 8  %
Total approximate percent of the Company's total net sales                     24  %                22  %



Cost of Sales

Cost of sales increased $31.4 million, or 1.3%, to $2.42 billion in the first
nine months of 2020, as compared to $2.39 billion in the first nine months
of 2019. The increase in cost of sales was primarily attributable to the
following (in millions):

  First Nine Months 2020         Attributable to:
$                  50.4          Increase in cost of sales related to increased sales volume
                  (42.1)         Decrease in cost of sales related to the decrease in fountain syrup
                                 sales mainly sold in on-premise outlets, which have been impacted by
                                 COVID-19
                   17.7          Increase in cost of sales primarily

related to the change in product


                                 mix to meet consumer preferences
                    5.4          Other
$                  31.4          Total increase in cost of sales



Total marketing funding support from The Coca­Cola Company and other beverage
companies was $90.4 million in the first nine months of 2020, as compared to
$100.8 million in the first nine months of 2019.

Selling, Delivery and Administrative Expenses



SD&A expenses decreased by $28.8 million, or 2.6%, to $1.09 billion in the first
nine months of 2020, as compared to $1.12 billion in the first nine months of
2019. SD&A expenses as a percentage of net sales decreased to 29.2% in the first
nine
                                       35
--------------------------------------------------------------------------------

months of 2020 from 30.6% in the first nine months of 2019. The decrease in SD&A expenses was primarily attributable to the following (in millions):



  First Nine Months 2020         Attributable to:
$                 (16.7)         Decrease in payroll, employee benefit costs and incentive
                                 compensation, primarily as a result of the elimination of certain
                                 field-based positions and reduced overtime hours
                  (13.8)         Decrease in a number of expense categories due to reductions in
                                 discretionary spending, including travel and entertainment
                    1.7          Other
$                 (28.8)         Total decrease in SD&A expenses


Shipping and handling costs included in SD&A expenses were $465.0 million in the first nine months of 2020 and $465.7 million in the first nine months of 2019.

Interest Expense, Net



Interest expense, net decreased $8.1 million, or 22.5%, to $27.8 million in the
first nine months of 2020, as compared to $35.8 million in the first nine months
of 2019. The decrease was primarily a result of lower average interest rates and
lower average debt balances.

Other Expense, Net

A summary of other expense, net is as follows:



                                                                              First Nine Months
(in thousands)                                                              2020              2019

Increase in the fair value of the acquisition related contingent consideration liability

$  35,068          $ 62,017
Non-service cost component of net periodic benefit cost                     4,758             5,882
Other                                                                           -              (156)
Total other expense, net                                                $  39,826          $ 67,743



The increase in the fair value of the acquisition related contingent
consideration liability during the first nine months of 2020 was primarily
driven by changes in future cash flow projections of the distribution
territories subject to sub-bottling fees, partially offset by an increase in the
discount rate used to calculate the fair value. The increase in the fair value
of the acquisition related contingent consideration liability during the first
nine months of 2019 was primarily driven by a decrease in the discount rate used
to calculate the fair value and changes in future cash flow projections of the
distribution territories subject to sub-bottling fees.

Income Tax Expense



The Company's effective income tax rate, calculated by dividing income tax
expense by income before income taxes, was 25.6% for the first nine months of
2020 and 28.7% for the first nine months of 2019. The decrease in the effective
income tax rate was primarily driven by improved financial results. The
Company's effective income tax rate, calculated by dividing income tax expense
by income before income taxes minus net income attributable to noncontrolling
interest, was 26.8% for the first nine months of 2020 and 33.4% for the first
nine months of 2019.

Noncontrolling Interest

The Company recorded net income attributable to noncontrolling interest of $7.2 million in the first nine months of 2020 and $5.3 million in the first nine months of 2019, each related to the portion of Piedmont owned by The Coca­Cola Company.

Other Comprehensive Income, Net of Tax

Other comprehensive income, net of tax was $2.2 million in the first nine months of 2020 and $1.4 million in the first nine months of 2019.


                                       36
--------------------------------------------------------------------------------

Segment Operating Results



The Company evaluates segment reporting in accordance with the Financial
Accounting Standards Board Accounting Standards Codification Topic 280, Segment
Reporting, each reporting period, including evaluating the reporting package
reviewed by the Chief Operating Decision Maker (the "CODM"). The Company has
concluded the Chief Executive Officer, the Chief Operating Officer and the Chief
Financial Officer, as a group, represent the CODM. Asset information is not
provided to the CODM.

The Company believes three operating segments exist. Nonalcoholic Beverages
represents the vast majority of the Company's consolidated net sales and income
from operations. The additional two operating segments do not meet the
quantitative thresholds for separate reporting, either individually or in the
aggregate, and, therefore, have been combined into "All Other."

The Company's segment results are as follows:



                                                             Third Quarter                           First Nine Months
(in thousands)                                         2020                 2019                 2020                 2019
Net sales:
Nonalcoholic Beverages                            $ 1,295,271          $ 1,236,261          $ 3,633,376          $ 3,547,373
All Other                                              84,776               92,501              246,406              275,358
Eliminations(1)                                       (51,563)             (57,733)            (151,062)            (175,131)
Consolidated net sales                            $ 1,328,484          $ 

1,271,029 $ 3,728,720 $ 3,647,600



Income from operations:
Nonalcoholic Beverages                            $   108,035          $    48,248          $   227,559          $   120,613
All Other                                              (4,191)               5,598               (7,776)              20,601
Consolidated income from operations               $   103,844          $    

53,846 $ 219,783 $ 141,214





(1)The entire net sales elimination represents net sales from the All Other
segment to the Nonalcoholic Beverages segment. Sales between these segments are
recognized at either fair market value or cost depending on the nature of the
transaction.

Adjusted Non-GAAP Results

The Company reports its financial results in accordance with accounting
principles generally accepted in the United States ("GAAP"). However, management
believes certain non-GAAP financial measures provide users with additional
meaningful financial information that should be considered when assessing the
Company's ongoing performance. Management also uses these non-GAAP financial
measures in making financial, operating and planning decisions and in evaluating
the Company's performance.

Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP. The Company's non-GAAP financial information does not represent a comprehensive basis of accounting. The following tables reconcile reported results (GAAP) to adjusted results (non-GAAP):



                                                                                             Third Quarter 2020
                                                                                                                                                    Basic net
                                               Gross               SD&A    

        Income from           Income before             Net              

income


(in thousands, except per share data)          profit            expenses           operations            income taxes            income            per share
Reported results (GAAP)                     $ 472,438          $ 368,594          $    103,844          $       73,417          $ 51,884          $      5.53
Fair value adjustment of acquisition
related contingent consideration(1)                 -                  -                     -                  19,808            14,895                

1.59


Fair value adjustments for commodity
derivative instruments(2)                      (1,194)               575                (1,769)                 (1,769)           (1,330)               (0.14)
Supply chain and asset
optimization(3)                                 3,122                  -                 3,122                   3,122             2,348                 0.25
Other tax adjustments(4)                            -                  -                     -                       -              (421)               (0.04)
Total reconciling items                         1,928                575                 1,353                  21,161            15,492                 1.66
Adjusted results (non-GAAP)                 $ 474,366          $ 369,169          $    105,197          $       94,578          $ 67,376          $      7.19



                                       37

--------------------------------------------------------------------------------


                                                                                             Third Quarter 2019
                                                                                                                                                    Basic net
                                               Gross               SD&A    

        Income from           Income before             Net              

income


(in thousands, except per share data)          profit            expenses           operations            income taxes            income            per share
Reported results (GAAP)                     $ 432,224          $ 378,378          $     53,846          $       22,170          $ 13,006          $      1.39
Fair value adjustment of acquisition
related contingent consideration(1)                 -                  -                     -                  18,749            14,099                

1.51


Fair value adjustments for commodity
derivative instruments(2)                        (487)               (74)                 (413)                   (413)             (311)               (0.04)
Supply chain and asset
optimization(3)                                 3,581                  -                 3,581                   3,581             2,693                 0.29
Capitalization threshold change for
certain assets(5)                                   -             (1,732)                1,732                   1,732             1,302                 0.14
Other tax adjustments(4)                            -                  -                     -                       -             1,482                 0.15
Total reconciling items                         3,094             (1,806)                4,900                  23,649            19,265                 2.05
Adjusted results (non-GAAP)                 $ 435,318          $ 376,572          $     58,746          $       45,819          $ 32,271          $      3.44



                                                                                            First Nine Months 2020
                                                                                                                                                        Basic net
(in thousands, except per share                Gross                 SD&A              Income from           Income before             Net                income
data)                                          profit              expenses            operations            income taxes             income            per share
Reported results (GAAP)                    $ 1,307,034          $ 1,087,251          $    219,783          $      152,179          $ 106,115          $     11.32
Fair value adjustment of acquisition
related contingent consideration(1)                  -                    -                     -                  35,068             26,371            

2.81


Fair value adjustments for commodity
derivative instruments(2)                         (924)                (949)                   25                      25                 19                    -
Supply chain and asset
optimization(3)                                  4,441                  601                 3,840                   3,840              2,888                 0.31
Other tax adjustments(4)                             -                    -                     -                       -             (1,103)               (0.11)
Total reconciling items                          3,517                 (348)                3,865                  38,933             28,175                 3.01
Adjusted results (non-GAAP)                $ 1,310,551          $ 1,086,903          $    223,648          $      191,112          $ 134,290          $     14.33



                                                                                             First Nine Months 2019
                                                                                                                                                        Basic net
                                                Gross                 SD&A              Income from           Income before             Net               income
(in thousands, except per share data)           profit              expenses            operations            income taxes            income            per share
Reported results (GAAP)                     $ 1,257,311          $ 

1,116,097 $ 141,214 $ 37,625 $ 21,545

        $      2.30
Fair value adjustment of acquisition
related contingent consideration(1)                   -                    -                     -                  62,017            46,637           

4.98


Fair value adjustments for commodity
derivative instruments(2)                           482                2,575                (2,093)                 (2,093)           (1,574)               (0.17)
Supply chain and asset
optimization(3)                                   4,875                    -                 4,875                   4,875             3,666                 0.39
Capitalization threshold change for
certain assets(5)                                     -               (6,111)                6,111                   6,111             4,595                 0.49
System Transformation expenses(6)                     -               (6,915)                6,915                   6,915             5,200                 0.56
Other tax adjustments(4)                              -                    -                     -                       -            (2,178)               (0.24)
Total reconciling items                           5,357              (10,451)               15,808                  77,825            51,146                 6.01
Adjusted results (non-GAAP)                 $ 1,262,668          $

1,105,646          $    157,022          $      115,450          $ 72,691          $      8.31

Following is an explanation of non-GAAP adjustments:

(1)This non-cash, fair value adjustment of acquisition related contingent consideration fluctuates based on factors such as long-term interest rates and future cash flow projections of the distribution territories subject to sub-bottling fees.



(2)The Company enters into commodity derivative instruments from time to time to
hedge some or all of its projected purchases of aluminum, PET resin, diesel fuel
and unleaded gasoline in order to mitigate commodity risk. The Company accounts
for its commodity derivative instruments on a mark-to-market basis.

(3)Adjustment reflects expenses within the Nonalcoholic Beverages segment
related to the impairment and accelerated depreciation of property, plant and
equipment as the Company continues to optimize efficiency opportunities across
its business.

                                       38
--------------------------------------------------------------------------------

(4)Adjustment reflects the impact from reconciling items to reported results on the annualized adjusted effective income tax rate.

(5)Adjustment reflects additional expense for the prospective change of increasing the capitalization thresholds in 2019 on certain low-cost, short-lived assets.

(6)Adjustment reflects expenses incurred during the applicable period of 2019 related to the System Transformation, which primarily includes information technology system conversions.

Financial Condition



Total assets were $3.31 billion as of September 27, 2020, which was an increase
of $186.0 million from December 29, 2019. Net working capital, defined as
current assets less current liabilities, was $292.9 million as of September 27,
2020, which was an increase of $84.8 million from December 29, 2019.

Significant changes in net working capital as of September 27, 2020 as compared to December 29, 2019 were as follows:



•An increase in cash and cash equivalents of $155.2 million primarily as a
result of our strong operating performance and working capital improvement,
primarily related to a reduction in inventory, the timing of accounts payable
and the deferral of payroll taxes permitted under the CARES Act.
•A decrease in inventory of $18.2 million, primarily as a result of higher than
expected sales volume and a shift in product offerings during the COVID-19
pandemic.
•An increase in accounts payable, trade of $47.2 million and an increase in
accounts payable to The Coca­Cola Company of $27.0 million, both primarily as a
result of the timing of cash payments.
•A decrease in other accrued compensation of $13.0 million, primarily as a
result of the timing of bonus and incentive payments during the first quarter of
each fiscal year.

Liquidity and Capital Resources



The Company's sources of capital include cash flows from operations, available
credit facilities and the issuance of debt and equity securities. As of
September 27, 2020, the Company had $164.8 million of cash and cash equivalents.
The Company has obtained its long-term debt from public markets, private
placements and bank facilities. Management believes the Company has sufficient
sources of capital available to refinance its maturing debt, finance its
business plan, meet its working capital requirements and maintain an appropriate
level of capital spending for at least the next 12 months from the issuance of
the condensed consolidated financial statements. At this time, the Company does
not expect the COVID-19 pandemic to have a material impact on its liquidity or
sources of capital.

The Company's long-term debt as of September 27, 2020 and December 29, 2019 was
as follows:

(in thousands)                                         Maturity Date            September 27, 2020           December 29, 2019
Term loan facility(1)                                     6/7/2021             $          240,000          $          262,500
Senior notes                                             2/27/2023                        125,000                     125,000
Revolving credit facility                                 6/8/2023                              -                      45,000
Senior notes and unamortized discount on
senior notes(2)                                          11/25/2025                       349,955                     349,948
Senior notes                                             10/10/2026                       100,000                     100,000
Senior notes                                             3/21/2030                        150,000                     150,000
Debt issuance costs                                                                        (2,088)                     (2,528)
Long-term debt                                                                 $          962,867          $        1,029,920



(1)The Company intends to refinance principal payments due in the next 12 months
under the term loan facility, and has the capacity to do so under its revolving
credit facility, which is classified as long-term debt. As such, any amounts due
in the next 12 months were classified as noncurrent.
(2)The senior notes due in 2025 were issued at 99.975% of par.

The Company's term loan facility matures on June 7, 2021. The original aggregate
principal amount borrowed by the Company under the facility was $300 million and
repayment of principal amounts outstanding began in 2018. The Company may
request additional term loans under the term loan facility, provided the
Company's aggregate borrowings under the facility do not exceed $500 million.

                                       39
--------------------------------------------------------------------------------

In 2019, the Company entered into a $100 million fixed rate swap maturing
June 7, 2021, to hedge a portion of the interest rate risk on the Company's term
loan facility. This interest rate swap is designated as a cash flow hedging
instrument and changes in its fair value are not expected to be material to the
condensed consolidated balance sheets. Changes in the fair value of this
interest rate swap were classified as accumulated other comprehensive loss on
the condensed consolidated balance sheets and included in the condensed
consolidated statements of comprehensive income.

As discussed below under "Cash Flows From Financing Activities," in 2019, the
Company sold $100 million aggregate principal amount of senior unsecured notes
due in 2026 to MetLife Investment Advisors, LLC ("MetLife") and certain of its
affiliates. The Company may request that MetLife consider the purchase of
additional senior unsecured notes of the Company under the agreement in an
aggregate principal amount of up to $200 million.

The Company's revolving credit facility matures on June 8, 2023 and has an
aggregate maximum borrowing capacity of $500 million, which may be increased at
the Company's option to $750 million, subject to obtaining commitments from the
lenders and satisfying other conditions specified in the credit agreement. The
Company currently believes all banks participating in the revolving credit
facility have the ability to and will meet any funding requests from the
Company. As of September 27, 2020, the Company had no outstanding borrowings
under the revolving credit facility, and, therefore, had $500 million borrowing
capacity available.

The indenture under which the Company's public debt was issued does not include
financial covenants but does limit the incurrence of certain liens and
encumbrances as well as indebtedness by the Company's subsidiaries in excess of
certain amounts. The agreements under which the Company's nonpublic debt was
issued include two financial covenants: a consolidated cash flow/fixed charges
ratio and a consolidated funded indebtedness/cash flow ratio, each as defined in
the respective agreement. The Company was in compliance with these covenants as
of September 27, 2020. These covenants do not currently, and the Company does
not anticipate they will, restrict its liquidity or capital resources.

All outstanding long-term debt has been issued by the Company and none has been issued by any of its subsidiaries. There are no guarantees of the Company's debt.



The Company's Board of Directors has declared, and the Company has paid,
dividends on the Common Stock and Class B Common Stock each quarter since 1994.
The amount and frequency of future dividends will be determined by the Company's
Board of Directors in light of the earnings and financial condition of the
Company at such time, and no assurance can be given that dividends will be
declared or paid in the future.

The Company's credit ratings are reviewed periodically by certain nationally
recognized rating agencies. Changes in the Company's operating results or
financial position could result in changes in the Company's credit ratings.
Lower credit ratings could result in higher borrowing costs for the Company or
reduced access to capital markets, which could have a material adverse impact on
the Company's operating results or financial position. During the first quarter
of 2020, Standard & Poor's reaffirmed the Company's BBB rating and revised the
Company's rating outlook to stable from negative. Moody's rating outlook for the
Company is stable. As of September 27, 2020, the Company's credit ratings were
as follows:

                         Long-Term Debt
Standard & Poor's              BBB
Moody's                       Baa2



The Company is subject to interest rate risk on its variable rate debt,
including its revolving credit facility and term loan facility. Assuming no
changes in the Company's capital structure, if market interest rates average 1%
more over the next 12 months than the interest rates as of September 27, 2020,
interest expense for the next 12 months would increase by approximately
$1.4 million.

                                       40
--------------------------------------------------------------------------------

The Company's only Level 3 asset or liability is the acquisition related contingent consideration liability. There were no transfers of assets or liabilities from Level 1 or Level 2 in any period presented. Fair value adjustments were non-cash, and, therefore, did not impact the Company's liquidity or capital resources. Following is a summary of the Level 3 activity:



                                                            Third Quarter                       First Nine Months
(in thousands)                                         2020               2019               2020               2019
Beginning balance - Level 3 liability              $ 441,113          $ 412,450          $ 446,684          $ 382,898
Payments of acquisition related contingent
consideration                                        (11,468)            (5,948)           (31,999)           (18,784)
Reclassification to current payables                    (800)               (60)            (1,100)              (940)
Increase in fair value                                19,808             18,749             35,068             62,017
Ending balance - Level 3 liability                 $ 448,653          $ 425,191          $ 448,653          $ 425,191



Cash Sources and Uses

A summary of cash-based activity is as follows:



                                                                   First Nine Months
(in thousands)                                                    2020           2019
Cash Sources:
Net cash provided by operating activities(1)                   $ 376,401      $ 204,583
Borrowings under revolving credit facility                       235,000    

331,339


Proceeds from issuance of senior notes                                 -    

100,000


Proceeds from the sale of property, plant and equipment            2,397          1,028
Total cash sources                                             $ 613,798      $ 636,950

Cash Uses:
Payments on revolving credit facility                          $ 280,000      $ 376,339
Payments on term loan facility and senior notes                   22,500    

132,500


Additions to property, plant and equipment                       110,717    

96,747

Payments of acquisition related contingent consideration 31,999

18,784


Cash dividends paid                                                7,030    

7,026


Payments on financing lease obligations                            4,428          6,441
Other distribution agreements                                          -          4,654
Other                                                              1,915          2,018
Total cash uses                                                $ 458,589      $ 644,509
Net increase (decrease) in cash during period                  $ 155,209

$ (7,559)





(1)Net cash provided by operating activities in the first nine months of 2020
included net income tax payments of $36.9 million and pension plan contributions
of $16.3 million. Net cash provided by operating activities in the first nine
months of 2019 included net income tax payments of $5.5 million and pension plan
contributions of $4.9 million.

Cash Flows From Operating Activities



During the first nine months of 2020, cash provided by operating activities was
$376.4 million, which was an increase of $171.8 million as compared to the first
nine months of 2019. The increase was primarily a result of our strong operating
performance and working capital improvement, primarily related to a reduction in
inventory, the timing of accounts payable and the deferral of payroll taxes
permitted under the CARES Act.

The Company has taken advantage of certain provisions of the CARES Act, which
allow an employer to defer the deposit and payment of the employer's portion of
social security taxes that would otherwise be due on or after March 27, 2020 and
before January 1, 2021. The law permits an employer to deposit half of these
deferred payments by December 31, 2021 and the other half by December 31, 2022.

Cash Flows From Investing Activities

During the first nine months of 2020, cash used in investing activities was $110.1 million, which was an increase of $8.0 million as compared to the first nine months of 2019. The increase was primarily a result of additions to property, plant and equipment,


                                       41
--------------------------------------------------------------------------------

which were $110.7 million during the first nine months of 2020 and $96.7 million
during the first nine months of 2019. There were $25.5 million and $8.9 million
of additions to property, plant and equipment accrued in accounts payable, trade
as of September 27, 2020 and September 29, 2019, respectively.

The Company anticipates additions to property, plant and equipment for the full year 2020 will be $180 million to $200 million, with remaining anticipated expenditures in the fourth quarter of 2020 of $70 million to $90 million.

Cash Flows From Financing Activities



During the first nine months of 2020, cash used in financing activities was
$111.1 million, which was an increase of $1.0 million as compared to the first
nine months of 2019. The Company repaid $67.5 million of debt during the first
nine months of 2020.

The Company had cash payments for acquisition related contingent consideration
of $32.0 million during the first nine months of 2020 and $18.8 million during
the first nine months of 2019. The Company anticipates the amount it could pay
annually under the acquisition related contingent consideration arrangements for
the distribution territories subject to sub-bottling fees will be in the range
of $28 million to $53 million.

In 2019, the Company sold $100 million aggregate principal amount of senior
unsecured notes due in 2026 to MetLife and certain of its affiliates pursuant to
a note purchase and private shelf agreement, dated January 23, 2019, between the
Company, MetLife and the other parties thereto. These notes bear interest at
3.93%, payable quarterly in arrears, and will mature on October 10, 2026, unless
earlier redeemed by the Company. The Company used the proceeds to refinance the
senior notes due on April 15, 2019. The Company may request that MetLife
consider the purchase of additional senior unsecured notes of the Company under
the agreement in an aggregate principal amount of up to $200 million.

Critical Accounting Policies

See Note 1, Note 3 and Note 10 to the condensed consolidated financial statements for information on the Company's critical accounting policies.

Off-Balance Sheet Arrangements



The Company is a shareholder of South Atlantic Canners, Inc. ("SAC"), a
manufacturing cooperative in Bishopville, South Carolina. All of SAC's
shareholders are Coca­Cola bottlers and each has equal voting rights. As of
September 27, 2020, the Company had guaranteed $14.7 million of SAC's debt. In
the event SAC fails to fulfill its commitments under the related debt, the
Company would be responsible for payment to the lenders up to the level of the
guarantee. The Company does not anticipate SAC will fail to fulfill its
commitments related to the debt. The Company further believes SAC has sufficient
assets, including production equipment, facilities and working capital, and the
ability to adjust selling prices of its products to adequately mitigate the risk
of material loss from the Company's guarantee. See Note 20 to the condensed
consolidated financial statements for additional information.

Hedging Activities



The Company uses commodity derivative instruments to manage its exposure to
fluctuation in certain commodity prices. Fees paid by the Company for commodity
derivative instruments are amortized over the corresponding period of the
instrument. The Company accounts for its commodity derivative instruments on a
mark-to-market basis with any expense or income being reflected as an adjustment
to cost of sales or SD&A expenses.

The Company uses several different financial institutions for commodity
derivative instruments to minimize the concentration of credit risk. The Company
has master agreements with the counterparties to its commodity derivative
instruments that provide for net settlement of derivative transactions. The net
impact of the commodity derivative instruments on the condensed consolidated
statements of operations was as follows:

                                              Third Quarter            First Nine Months
(in thousands)                              2020        2019           2020 

2019


Increase (decrease) in cost of sales      $ (814)     $ 2,984      $    1,778      $ 8,779
Increase (decrease) in SD&A expenses         296          582           3,291       (1,403)
Net impact                                $ (518)     $ 3,566      $    5,069      $ 7,376



                                       42

--------------------------------------------------------------------------------

Cautionary Information Regarding Forward-Looking Statements



Certain statements contained in this report, or in other public filings, press
releases, or other written or oral communications made by the Company or its
representatives, which are not historical facts, are forward-looking statements
subject to the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995. These forward-looking statements address, among other
things, Company plans, activities or events which the Company expects will or
may occur in the future and may include express or implied projections of
revenue or expenditures? statements of plans and objectives for future
operations, growth or initiatives? statements of future economic performance,
including, but not limited to, the state of the economy, capital investment and
financing plans, net sales, cost of sales, SD&A expenses, gross profit, income
tax rates, net income per diluted share, dividends, pension plan contributions
and estimated acquisition related contingent consideration payments? statements
regarding the outcome or impact of certain recent accounting pronouncements and
pending or threatened litigation; or statements regarding the impact of the
COVID-19 pandemic on the Company's business, financial condition, results of
operations or cash flows.

These forward-looking statements may be identified by the use of the words
"will," "may," "believe," "plan," "estimate," "expect," "anticipate,"
"probably," "should," "project," "intend," "continue," "could," and other
similar terms and expressions. Various factors, risks and uncertainties may
cause the Company's actual results to differ materially from those expressed or
implied in any forward-looking statements. Factors, risks and uncertainties that
may result in actual results differing from such forward-looking information
include, but are not limited to, those listed in "Item 1A. Risk Factors" of our
Annual Report on Form 10-K for 2019 and in "Item 1A. Risk Factors" of this
report and elsewhere herein, including, without limitation, the factors
described under "Critical Accounting Policies" in Note 1 to the condensed
consolidated financial statements, or in other filings or statements made by the
Company. All of the forward-looking statements in this report and other
documents or statements are qualified by these and other factors, risks and
uncertainties.

Caution should be taken not to place undue reliance on the forward-looking
statements included in this report. The Company assumes no obligation to update
any forward-looking statements, even if experience or future changes make it
clear that projected results expressed or implied in such statements will not be
realized, except as may be required by law. In evaluating forward-looking
statements, these risks and uncertainties should be considered, together with
the other risks described from time to time in the Company's other reports and
documents filed with the Securities and Exchange Commission.

© Edgar Online, source Glimpses