Stock CCEP COCA-COLA EUROPACIFIC PARTNERS PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Coca-Cola Europacific Partners plc

Equities

CCEP

GB00BDCPN049

Non-Alcoholic Beverages

Market Closed - Euronext Amsterdam
Other stock markets
 11:35:11 2024-04-26 am EDT 		5-day change 1st Jan Change
67.3 EUR +1.82% Intraday chart for Coca-Cola Europacific Partners plc +7.00% +11.79%
Apr. 25 Transcript : Coca-Cola Europacific Partners PLC, Q1 2024 Sales/ Trading Statement Call, Apr 25, 2024
Apr. 25 Coca-Cola Europacific hails first quarter growth; increases payout AN

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 20,378 17,933 22,383 23,510 27,636 30,977 - -
Enterprise Value (EV) 1 26,483 23,597 34,058 33,716 27,636 40,646 39,875 39,045
P/E ratio 19.2 x 36.2 x 22.5 x 15.6 x 16.6 x 17 x 15.5 x 13.7 x
Yield 2.78% 2.15% 2.85% 3.27% - 2.94% 3.2% 3.5%
Capitalization / Revenue 1.7 x 1.69 x 1.63 x 1.36 x 1.51 x 1.48 x 1.42 x 1.36 x
EV / Revenue 2.2 x 2.22 x 2.47 x 1.95 x 1.51 x 1.95 x 1.82 x 1.72 x
EV / EBITDA 11.6 x 13.2 x 12.7 x 11.6 x 8.84 x 11.4 x 10.3 x 9.54 x
EV / FCF 18.9 x 20.7 x 19.3 x 13.9 x - 22.4 x 19.8 x 17.5 x
FCF Yield 5.28% 4.84% 5.19% 7.21% - 4.46% 5.05% 5.71%
Price to Book 3.4 x 2.99 x 3.19 x 3.16 x - 3.47 x 3.17 x 2.93 x
Nbr of stocks (in thousands) 456,391 454,588 456,043 456,958 459,073 460,279 - -
Reference price 2 44.65 39.45 49.08 51.45 60.20 67.30 67.30 67.30
Announcement Date 2/13/20 2/11/21 2/16/22 2/16/23 2/23/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 12,017 10,606 13,763 17,320 18,302 20,869 21,853 22,723
EBITDA 1 2,277 1,789 2,688 2,910 3,127 3,569 3,867 4,091
EBIT 1 1,676 1,194 1,886 1,772 2,373 2,647 2,837 3,069
Operating Margin 13.95% 11.26% 13.7% 10.23% 12.97% 12.68% 12.98% 13.51%
Earnings before Tax (EBT) 1 1,454 695 1,411 1,957 2,203 2,439 2,645 2,932
Net income 1 1,090 498 998 1,508 1,669 1,791 1,953 2,203
Net margin 9.07% 4.7% 7.25% 8.71% 9.12% 8.58% 8.94% 9.7%
EPS 2 2.320 1.090 2.180 3.290 3.630 3.948 4.342 4.897
Free Cash Flow 1 1,398 1,142 1,768 2,432 - 1,814 2,014 2,231
FCF margin 11.63% 10.77% 12.85% 14.04% - 8.69% 9.22% 9.82%
FCF Conversion (EBITDA) 61.4% 63.83% 65.77% 83.57% - 50.83% 52.09% 54.52%
FCF Conversion (Net income) 128.26% 229.32% 177.15% 161.27% - 101.32% 103.15% 101.23%
Dividend per Share 2 1.240 0.8500 1.400 1.680 - 1.981 2.155 2.358
Announcement Date 2/13/20 2/11/21 2/16/22 2/16/23 2/23/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 Q1 2025 S1 2025 S2
Net sales 1 6,215 4,837 5,769 5,918 3,949 3,896 7,845 3,709 4,571 8,280 4,520 4,295 9,040 4,154 4,823 8,977 4,807 4,518 9,325 4,950 5,497 10,001 5,437 5,112 10,645 4,876 10,670 11,169
EBITDA 1,218 - - - - - - - - - - - - - - - - - - - - 1,678 - - 1,903 - 1,936 2,068
EBIT 906 398 796 691 - - 1,195 - - 1,051 - - 721 - - 1,165 - - 1,208 - - 1,269 - - 1,390 - 1,441 1,511
Operating Margin 14.58% 8.23% 13.8% 11.68% - - 15.23% - - 12.69% - - 7.98% - - 12.98% - - 12.95% - - 12.69% - - 13.06% - 13.51% 13.53%
Earnings before Tax (EBT) 776 - - - - - - - - - - - - - - - - - - - - 1,111 - - 1,332 - 1,352 1,489
Net income 582 - - - - - - - - - - - - - - - - - - - - 813 - - 979 - 992 1,094
Net margin 9.36% - - - - - - - - - - - - - - - - - - - - 8.13% - - 9.2% - 9.3% 9.79%
EPS 1.250 - - - - - - - - - - - - - - - - - - - - 1.770 - - 2.130 - 2.160 2.380
Dividend per Share 0.6200 - 0.8500 - - - 1.400 - - 0.5600 - - 1.120 - - 0.6700 - - - - - 0.6950 - - 1.275 - 0.8600 1.430
Announcement Date 2/13/20 8/6/20 2/11/21 9/2/21 11/9/21 2/16/22 2/16/22 4/27/22 8/4/22 8/4/22 3/17/23 2/16/23 2/16/23 5/2/23 8/2/23 8/2/23 11/1/23 2/23/24 2/23/24 - - - - - - - - -
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 6,105 5,664 11,675 10,206 - 9,669 8,898 8,068
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.681 x 3.166 x 4.343 x 3.507 x - 2.709 x 2.301 x 1.972 x
Free Cash Flow 1 1,398 1,142 1,768 2,432 - 1,814 2,014 2,231
ROE (net income / shareholders' equity) 18.6% 13.5% 20.8% 21.4% - 21.3% 20.8% 20.7%
ROA (Net income/ Total Assets) 6.42% 4.33% 5.6% 5.31% - 5.96% 6.4% 6.81%
Assets 1 16,971 11,501 17,821 28,394 - 30,028 30,522 32,336
Book Value Per Share 2 13.10 13.20 15.40 16.30 - 19.40 21.20 23.00
Cash Flow per Share 2 4.060 3.270 4.630 6.400 - 6.030 6.210 6.530
Capex 1 506 348 349 500 - 996 1,018 1,059
Capex / Sales 4.21% 3.28% 2.54% 2.89% - 4.77% 4.66% 4.66%
Announcement Date 2/13/20 2/11/21 2/16/22 2/16/23 2/23/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Coca-Cola Europacific Partners plc

Trading Rating
Investor Rating
ESG Refinitiv
A
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
67.3 EUR
Average target price
71.02 EUR
Spread / Average Target
+5.53%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Carbonated Soft Drinks

1st Jan change Capi.
COCA-COLA EUROPACIFIC PARTNERS PLC Stock Coca-Cola Europacific Partners plc
+11.79% 33.07B
PEPSICO, INC. Stock PepsiCo, Inc.
+3.38% 241B
COCA-COLA FEMSA, S.A.B. DE C.V. Stock Coca-Cola FEMSA, S.A.B. de C.V.
+5.25% 20.93B
COCA-COLA FEMSA SAB DE CV Stock Coca-Cola Femsa SAB de CV
-.--% 12.72B
COCA-COLA BOTTLERS JAPAN HOLDINGS INC. Stock Coca-Cola Bottlers Japan Holdings Inc.
+8.32% 2.5B
OSOTSPA Stock Osotspa
-3.18% 1.73B
A.G. BARR P.L.C. Stock A.G. BARR p.l.c.
+10.33% 782M
CEYLON COLD STORES PLC Stock Ceylon Cold Stores PLC
+36.79% 186M
Carbonated Soft Drinks
  1. Stock Market
  2. Equities
  3. CCEP Stock
  4. Financials Coca-Cola Europacific Partners plc