Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
82.30 EUR | +2.11% |
|
+1.48% | +9.73% |
Jul. 17 | FTSE 100 closes up despite "harsh" UK jobs data | AN |
Jul. 17 | FTSE 100 closes up despite "harsh" UK jobs data | AN |
Company Valuation: Coca-Cola Europacific Partners plc
Data adjusted to current consolidation scope
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 17,933 | 22,383 | 23,510 | 27,636 | 34,573 | 37,579 | - | - |
Change | - | 24.81% | 5.04% | 17.55% | 25.1% | 8.69% | - | - |
Enterprise Value (EV) 1 | 23,597 | 34,058 | 33,716 | 37,093 | 44,245 | 47,407 | 47,020 | 46,623 |
Change | - | 44.33% | -1% | 10.02% | 19.28% | 7.15% | -0.82% | -0.84% |
P/E ratio | 36.2x | 22.5x | 15.6x | 16.6x | 24.4x | 19.9x | 18.5x | 17.2x |
PBR | 2.99x | 3.19x | 3.16x | 3.46x | 4.07x | 4.14x | 3.87x | 3.58x |
PEG | - | 0x | 0.3x | 1.6x | -1.6x | 0.6x | 2.35x | 2.3x |
Capitalization / Revenue | 1.69x | 1.63x | 1.36x | 1.51x | 1.69x | 1.77x | 1.71x | 1.65x |
EV / Revenue | 2.22x | 2.47x | 1.95x | 2.03x | 2.16x | 2.23x | 2.14x | 2.04x |
EV / EBITDA | 13.2x | 12.7x | 11.6x | 11.9x | 12.6x | 12.7x | 11.8x | 11.2x |
EV / EBIT | 19.8x | 18.1x | 19x | 15.6x | 16.6x | 17x | 15.9x | 14.7x |
EV / FCF | 20.7x | 19.3x | 13.9x | 17.4x | 19.5x | 27.5x | 25.2x | 23.3x |
FCF Yield | 4.84% | 5.19% | 7.21% | 5.75% | 5.13% | 3.63% | 3.98% | 4.28% |
Dividend per Share 2 | 0.85 | 1.4 | 1.68 | 1.84 | 1.97 | 2.089 | 2.277 | 2.474 |
Rate of return | 2.15% | 2.85% | 3.27% | 3.06% | 2.63% | 2.59% | 2.83% | 3.07% |
EPS 2 | 1.09 | 2.18 | 3.29 | 3.63 | 3.08 | 4.043 | 4.36 | 4.687 |
Distribution rate | 78% | 64.2% | 51.1% | 50.7% | 64% | 51.7% | 52.2% | 52.8% |
Net sales 1 | 10,606 | 13,763 | 17,320 | 18,302 | 20,438 | 21,236 | 21,965 | 22,820 |
EBITDA 1 | 1,789 | 2,688 | 2,910 | 3,127 | 3,524 | 3,720 | 3,988 | 4,175 |
EBIT 1 | 1,194 | 1,886 | 1,772 | 2,373 | 2,663 | 2,781 | 2,959 | 3,164 |
Net income 1 | 498 | 998 | 1,508 | 1,669 | 1,418 | 1,799 | 1,957 | 2,094 |
Net Debt 1 | 5,664 | 11,675 | 10,206 | 9,457 | 9,672 | 9,828 | 9,442 | 9,044 |
Reference price 2 | 39.45 | 49.08 | 51.45 | 60.20 | 75.00 | 80.60 | 80.60 | 80.60 |
Nbr of stocks (in thousands) | 454,588 | 456,043 | 456,958 | 459,073 | 460,973 | 456,606 | - | - |
Announcement Date | 2/11/21 | 2/16/22 | 2/16/23 | 2/23/24 | 2/14/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
---|---|---|---|---|---|---|
19.94x | 2.2x | 12.54x | 2.59% | 42.97B | ||
18.17x | 2.42x | 12.55x | 4.15% | 186B | ||
13.88x | 1.32x | 6.59x | 4.11% | 18.73B | ||
29.83x | 0.49x | 6.81x | 2.52% | 2.63B | ||
15.38x | 1.81x | 9.61x | 6.05% | 1.54B | ||
16.32x | 1.6x | 9.03x | 2.63% | 1.04B | ||
-8.08x | - | - | - | 51.11M | ||
Average | 15.06x | 1.64x | 9.52x | 3.68% | 36.08B | |
Weighted average by Cap. | 18.24x | 2.27x | 12.01x | 3.87% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CCEP Stock
- Valuation Coca-Cola Europacific Partners plc
Select your edition
All financial news and data tailored to specific country editions