Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
6.98 EUR | +1.16% | +6.40% | -42.31% |
Apr. 08 | Cogra: sales fall, share price corrects | CF |
Feb. 13 | Cogra: 2% decline in half-year net income | CF |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 18.98 | 17.81 | 19.53 | 23.51 | 41.98 | 39.41 |
Enterprise Value (EV) 1 | 19.58 | 18.49 | 22.73 | 23.51 | 47.72 | 43.27 |
P/E ratio | 31.1 x | - | 14.5 x | 16.7 x | 14.3 x | 9.64 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.87 x | 0.73 x | 0.79 x | 0.84 x | 1 x | 0.77 x |
EV / Revenue | 0.89 x | 0.76 x | 0.92 x | 0.84 x | 1.13 x | 0.85 x |
EV / EBITDA | 10.3 x | 14.5 x | 11.7 x | 6.02 x | 7.15 x | 5.11 x |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 1.32 x | - | 1.14 x | - | 1.96 x | 1.55 x |
Nbr of stocks (in thousands) | 3,360 | 3,360 | 3,427 | 3,427 | 3,427 | 3,427 |
Reference price 2 | 5.650 | 5.300 | 5.700 | 6.860 | 12.25 | 11.50 |
Announcement Date | 10/10/18 | 9/24/20 | 9/24/20 | 9/30/21 | 10/7/22 | 10/5/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 21.93 | 24.36 | 24.69 | 27.84 | 42.05 | 51.2 |
EBITDA 1 | 1.902 | 1.273 | 1.947 | 3.905 | 6.673 | 8.473 |
EBIT 1 | 0.8945 | 1.267 | 1.947 | 2.046 | 3.963 | 5.544 |
Operating Margin | 4.08% | 5.2% | 7.88% | 7.35% | 9.42% | 10.83% |
Earnings before Tax (EBT) 1 | 0.6769 | 1.245 | 1.935 | 1.96 | 4.018 | 5.493 |
Net income 1 | 0.6114 | 0.8631 | 1.349 | 1.408 | 2.94 | 4.088 |
Net margin | 2.79% | 3.54% | 5.46% | 5.06% | 6.99% | 7.98% |
EPS 2 | 0.1818 | - | 0.3938 | 0.4109 | 0.8580 | 1.193 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 10/10/18 | 9/24/20 | 9/24/20 | 9/30/21 | 10/7/22 | 10/5/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.6 | 0.68 | 3.19 | - | 5.74 | 3.86 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 0.3164 x | 0.5341 x | 1.641 x | - | 0.8598 x | 0.4556 x |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 4.64% | 5.75% | 8.23% | - | 14.7% | 17.5% |
ROA (Net income/ Total Assets) | 2.59% | 3.47% | 4.6% | - | 6.57% | 8.33% |
Assets 1 | 23.58 | 24.88 | 29.32 | - | 44.78 | 49.05 |
Book Value Per Share 2 | 4.280 | - | 5.010 | - | 6.260 | 7.410 |
Cash Flow per Share 2 | 1.230 | - | 1.780 | - | 1.750 | 1.720 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 10/10/18 | 9/24/20 | 9/24/20 | 9/30/21 | 10/7/22 | 10/5/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-42.31% | 25.54M | |
-9.49% | 6.99B | |
-.--% | 1.39B | |
-20.28% | 1.23B | |
+17.50% | 927M | |
-24.11% | 512M | |
-22.46% | 342M | |
+18.25% | 266M | |
+41.76% | 262M | |
-34.96% | 261M |
- Stock Market
- Equities
- ALCOG Stock
- Financials Cogra 48