COINBASE GLOBAL, INC.

(COIN)
  Report
Delayed Nasdaq  -  04:00 2022-08-12 pm EDT
90.49 USD   +7.73%
08/12Abrdn buys stake in digital assets exchange Archax
RE
08/12China's Huobi founder looks to sell stake for over $1 billion- Bloomberg News
RE
08/11S&P Lowers Coinbase Global Ratings To 'BB' From 'BB+' On Weak Earnings And Competitive Pressure; Outlook Negative
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2021 2022 2023 2024
Capitalization1 54 31120 373--
Enterprise Value (EV)1 50 99918 25618 13117 904
P/E ratio 17,4x-7,83x-16,8x-27,4x
Yield ----
Capitalization / Revenue 6,93x5,85x4,44x3,62x
EV / Revenue 6,51x5,24x3,95x3,18x
EV / EBITDA 12,5x-38,3x29,9x16,4x
Price to Book 8,59x4,10x5,39x5,47x
Nbr of stocks (in thousands) 215 205225 144--
Reference price (USD) 25290,590,590,5
Announcement Date 02/24/2022---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2020 2021 2022 2023 2024
Net sales1 1 2777 8393 4824 5915 635
EBITDA1 -4 090-4776071 089
Operating profit (EBIT)1 -3 077-2 847-1 089-74,3
Operating Margin -39,2%-81,8%-23,7%-1,32%
Pre-Tax Profit (EBT)1 -3 027-3 175-1 034-350
Net income1 -3 624-2 600-1 294-811
Net margin -46,2%-74,7%-28,2%-14,4%
EPS2 1,5714,5-11,6-5,37-3,30
Dividend per Share2 -----
Announcement Date 02/25/202102/24/2022---
1 USD in Million
2 USD
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1
Net sales1 2 4981 166808687782967
EBITDA1 1 20519,7-151-202-114-101
Operating profit (EBIT)1 922-554-1 044-633-541-539
Operating Margin 36,9%-47,5%-129%-92,1%-69,2%-55,7%
Pre-Tax Profit (EBT)1 891-609-1 241-670-544-419
Net income1 840-430-1 094-547-462-409
Net margin 33,6%-36,8%-135%-79,5%-59,1%-42,2%
EPS2 3,32-1,98-4,95-2,34-2,03-1,69
Dividend per Share ------
Announcement Date 02/24/202205/10/202208/09/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2020 2021 2022 2023 2024
Net Debt1 -----
Net Cash position1 -3 3122 1172 2422 469
Leverage (Debt / EBITDA) --0,81x4,44x-3,69x-2,27x
Free Cash Flow1 -4 483-4 42567,0794
ROE (Net Profit / Equities) -102%-8,82%-7,40%-4,58%
Shareholders' equity1 -3 53829 48817 49617 712
ROA (Net Profit / Asset) -27,7%-22,7%-1,96%-1,09%
Assets1 -13 06811 44566 13374 217
Book Value Per Share2 -29,422,116,816,6
Cash Flow per Share2 -48,8-27,63,45-1,54
Capex1 -25,055,032,853,0
Capex / Sales -0,32%1,58%0,71%0,94%
Announcement Date 02/25/202102/24/2022---
1 USD in Million
2 USD
Estimates
Key data
Capitalization (USD) 20 373 320 466
Net sales (USD) 7 839 444 000
Number of employees 3 730
Sales / Employee (USD) 2 101 728
Free-Float 77,1%
Free-Float capitalization (USD) 15 710 620 609
Avg. Exchange 20 sessions (USD) 1 949 690 631
Average Daily Capital Traded 9,57%
EPS & Dividend
Change in Enterprise Value/EBITDA