Table 9

Colgate-Palmolive Company

Non-GAAP Reconciliations

For the Nine Months Ended September 30, 2021 and 2020

(Dollars in Millions Except Per Share Amounts) (Unaudited)

Gross Profit

2021

2020

Gross profit, GAAP

$

7,816

$

7,374

Acquisition-related costs

-

4

Gross profit, non-GAAP

$

7,816

$

7,378

Selling, General and Administrative Expenses

2021

2020

Selling, general and administrative expenses, GAAP

$

4,809

$

4,386

Global Growth and Efficiency Program

-

3

Selling, general and administrative expenses, non-GAAP

$

4,809

$

4,389

Other (Income) Expense, Net

2021

2020

Other (income) expense, net, GAAP

$

40

$

72

Value-added tax matter in Brazil

26

-

Global Growth and Efficiency Program

-

13

Acquisition-related costs

-

(2)

Other (income) expense, net, non-GAAP

$

66

$

83

Operating Profit

2021

2020

% Change

Operating profit, GAAP

$

2,967

$

2,916

2 %

Value-added tax matter in Brazil

(26)

-

Global Growth and Efficiency Program

-

(16)

Acquisition-related costs

-

6

Operating profit, non-GAAP

$

2,941

$

2,906

1 %

Basis Point

Operating Profit Margin

2021

2020

Change

Operating profit margin, GAAP

22.8 %

24.0 %

(120)

Value-added tax matter in Brazil

(0.2)%

- %

Global Growth and Efficiency Program

- %

(0.1)%

Operating profit margin, non-GAAP

22.6 %

23.9 %

(130)

Interest (Income) Expense, Net

2021

2020

Interest (income) expense, net, GAAP

$

152

$

107

Loss on early extinguishment of debt

(75)

-

Interest (income) expense, net, non-GAAP

$

77

$

107

Table 9

Continued

Colgate-Palmolive Company

Non-GAAP Reconciliations

For the Nine Months Ended September 30, 2021 and 2020

(Dollars in Millions Except Per Share Amounts) (Unaudited)

2021

Net Income

Net Income

Effective

Diluted

Income Before

Provision For

Including

Attributable To

Noncontrolling

Colgate-Palmolive

Income

Earnings

Income Taxes

Income Taxes(1)

Interests

Company

Tax Rate(2)

Per Share

As Reported GAAP

$

2,763

$

613

$

2,150

$

2,018

22.2 %

$

2.38

Loss on early extinguishment of

75

20

55

55

0.1 %

0.06

debt

Value-added tax matter in Brazil

(26)

(6)

(20)

(20)

- %

(0.02)

Non-GAAP

$

2,812

$

627

$

2,185

$

2,053

22.3 %

$

2.42

2020

Net Income

Net Income

Effective

Diluted

Income Before

Provision For

Including

Attributable To

Noncontrolling

Colgate-Palmolive

Income

Earnings

Income Taxes

Income Taxes(1)

Interests

Company

Tax Rate(2)

Per Share

As Reported GAAP

$

2,753

$

585

$

2,168

$

2,048

21.2 %

$

2.38

Global Growth and Efficiency

Program

(16)

(3)

(13)

(13)

- %

(0.02)

Subsidiary and operating

structure initiatives

-

71

(71)

(71)

2.7 %

(0.08)

Acquisition-related costs

6

2

4

4

- %

0.01

Non-GAAP

$

2,743

$

655

$

2,088

$

1,968

23.9 %

$

2.29

The impact of non-GAAP adjustments may not necessarily equal the difference between "GAAP" and "non-GAAP" as a result of rounding.

Notes:

  1. The income tax effect on non-GAAP items is calculated based upon the tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment.
  2. The impact of non-GAAP items on the Company's effective tax rate represents the difference in the effective tax rate calculated with and without the non- GAAP adjustments on Income before income taxes and Provision for income taxes.

Attachments

  • Original document
  • Permalink

Disclaimer

Colgate-Palmolive Company published this content on 29 October 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 02 November 2021 15:59:08 UTC.