Table 8

Colgate-Palmolive Company

Non-GAAP Reconciliations

For the Three Months Ended September 30, 2021 and 2020

(Dollars in Millions Except Per Share Amounts) (Unaudited)

Selling, General and Administrative Expenses

2021

2020

Selling, general and administrative expenses, GAAP

$

1,636

$

1,518

Global Growth and Efficiency Program

-

3

Selling, general and administrative expenses, non-GAAP

$

1,636

$

1,521

Other (Income) Expense, Net

2021

2020

Other (income) expense, net, GAAP

$

20

$

4

Global Growth and Efficiency Program

-

13

Other (income) expense, net, non-GAAP

$

20

$

17

Operating Profit

2021

2020

% Change

Operating profit, GAAP

$

967

$

1,018

(5)%

Global Growth and Efficiency Program

-

(16)

Operating profit, non-GAAP

$

967

$

1,002

(3)%

Basis Point

Operating Profit Margin

2021

2020

Change

Operating profit margin, GAAP

21.9 %

24.5 %

(260)

Global Growth and Efficiency Program

- %

(0.4)%

Operating profit margin, non-GAAP

21.9 %

24.1 %

(220)

Interest (Income) Expense, Net

2021

2020

Interest (income) expense, net, GAAP

$

98

$

36

Loss on early extinguishment of debt

(75)

-

Interest (income) expense, net, non-GAAP

$

23

$

36

Table 8

Continued

Colgate-Palmolive Company

Non-GAAP Reconciliations

For the Three Months Ended September 30, 2021 and 2020

(Dollars in Millions Except Per Share Amounts) (Unaudited)

2021

Net Income

Net Income

Attributable To

Income Before

Provision For

Including

Colgate-

Effective Income

Diluted Earnings

Noncontrolling

Palmolive

Income Taxes

Income Taxes(1)

Interests

Company

Tax Rate(2)

Per Share

As Reported GAAP

$

853

$

172

$

681

$

634

20.2 %

$

0.75

Loss on early extinguishment of

75

20

55

55

0.5 %

0.06

debt

Non-GAAP

$

928

$

192

$

736

$

689

20.7 %

$

0.81

2020

Net Income

Net Income

Attributable To

Income Before

Provision For

Including

Colgate-

Effective Income

Diluted Earnings

Noncontrolling

Palmolive

Income Taxes

Income Taxes(1)

Interests

Company

Tax Rate(2)

Per Share

As Reported GAAP

$

967

$

222

$

745

$

698

23.0 %

$

0.81

Global Growth and Efficiency

Program

(16)

(3)

(13)

(13)

- %

(0.02)

Non-GAAP

$

951

$

219

$

732

$

685

23.0 %

$

0.79

The impact of non-GAAP adjustments may not necessarily equal the difference between "GAAP" and "non-GAAP" as a result of rounding.

Notes:

  1. The income tax effect on non-GAAP items is calculated based upon the tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment.
  2. The impact of non-GAAP items on the Company's effective tax rate represents the difference in the effective tax rate calculated with and without the non- GAAP adjustment on Income before income taxes and Provision for income taxes.

Attachments

  • Original document
  • Permalink

Disclaimer

Colgate-Palmolive Company published this content on 29 October 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 02 November 2021 15:59:09 UTC.