|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
2 344 | 2 161 | 3 094 | 3 699 | 3 699 | - |
| Entreprise Value (EV)1 |
2 344 | 2 161 | 3 094 | 3 699 | 3 699 | 3 699 |
| P/E ratio |
48,2x | 22,5x | 30,3x | 83,6x | 39,1x | 32,2x |
| Yield |
0,17% | 0,18% | 0,13% | 0,11% | 0,11% | 0,11% |
| Capitalization / Revenue |
1,03x | 0,76x | 1,02x | 1,37x | 1,12x | 1,04x |
| EV / Revenue |
1,03x | 0,76x | 1,02x | 1,37x | 1,12x | 1,04x |
| EV / EBITDA |
9,67x | 6,94x | 8,61x | 11,7x | 8,95x | 8,23x |
| Price to Book |
8,20x | - | - | - | - | - |
| Nbr of stocks (in thousands) |
38 886 | 39 201 | 39 785 | 40 049 | 40 049 | - |
| Reference price (USD) |
60,3 | 55,1 | 77,8 | 92,4 | 92,4 | 92,4 |
| Last update |
02/14/2018 | 02/13/2019 | 02/12/2020 | - | - | - |
|
1 CAD in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
2 275 | 2 825 | 3 046 | 2 708 | 3 292 | 3 551 |
| EBITDA1 |
242 | 311 | 359 | 317 | 413 | 449 |
| Operating profit (EBIT)1 |
167 | 201 | 218 | 150 | 213 | 241 |
| Operating Margin |
7,33% | 7,13% | 7,16% | 5,53% | 6,48% | 6,79% |
| Pre-Tax Profit (EBT)1 |
155 | 182 | 191 | 120 | 179 | 209 |
| Net income1 |
49,3 | 97,7 | 103 | 49,9 | 105 | 129 |
| Net margin |
2,17% | 3,46% | 3,38% | 1,84% | 3,19% | 3,63% |
| EPS2 |
1,25 | 2,45 | 2,57 | 1,11 | 2,36 | 2,87 |
| Dividend per Share2 |
0,10 | 0,10 | 0,10 | 0,10 | 0,10 | 0,10 |
| Last update |
02/14/2018 | 02/13/2019 | 02/12/2020 | 01/08/2021 | 01/08/2021 | 01/08/2021 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt |
- | - | - | - | - | - |
| Net Cash position |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
- | - | - | - | - | - |
| Free Cash Flow1 |
173 | 222 | 267 | 265 | 260 | 211 |
| ROE (Net Profit / Equities) |
20,1% | - | 41,0% | - | - | - |
| Shareholders' equity1 |
246 | - | 251 | - | - | - |
| ROA (Net Profit / Asset) |
3,75% | - | - | - | - | - |
| Assets1 |
1 316 | - | - | - | - | - |
| Book Value Per Share |
7,35 | - | - | - | - | - |
| Cash Flow per Share2 |
5,41 | - | 7,08 | 4,52 | 7,31 | - |
| Capex1 |
39,5 | 35,6 | 44,2 | 46,8 | 52,6 | 89,0 |
| Capex / Sales |
1,73% | 1,26% | 1,45% | 1,73% | 1,60% | 2,51% |
| Last update |
02/14/2018 | 02/13/2019 | 02/12/2020 | 01/19/2021 | 01/19/2021 | 11/13/2020 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
Capitalization (CAD) 4 712 143 102 Capitalization (USD) 3 702 884 816 Net sales (USD) 3 045 811 000 Number of employees 15 250 Sales / Employee (USD) 199 725 Free-Float capitalization (CAD) 4 195 317 263 Free-Float capitalization (USD) 3 296 753 995 Avg. Exchange 20 sessions (USD) 5 831 524 Average Daily Capital Traded 0,12%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
