INVESTOR PRESENTATION 9.2020
1
CONTENTS
Company Overview
Page 3
Case Studies
Page 21
Appendix
Page 25
WHY INVEST?
Exceptional gateway portfolio at discounted valuation
Modernized, boutique office properties in strategic submarkets
Durable cash flows
97% leased with strong rent roll and limited near-term expirations
Investment grade balance sheet
Strong liquidity and flexibility on future capital projects
Multiple growth drivers
Embedded NOI growth from signed leases and attractive development pipeline
WHAT SETS US APART?
Our Portfolio
Our Platform
• Strategic locations
• Modernized buildings with health safety features
• Attractive outdoor space and amenities
• Exceptional service to tenants
• Targeted capital investments
DESIRABLE BUILDINGS IN PRIME LOCATIONS
University Circle Palo Alto, CA
1800 M Street Washington, D.C.
Market Square Washington, D.C.
80 M Street Washington, D.C.
LEADING GATEWAY SUBMARKETS
NEW YORK
SAN FRANCISCOWASHINGTON, D.C.
2.2M total SF 98% leased1
2.2M total SF 96% leased
Data for properties owned in unconsolidated joint ventures presented at 100%.
1New York metrics exclude 149 Madison, 799 Broadway, 101 Franklin Street, and Terminal Warehouse.
1.5M total SF 95% leased
REDEVELOPED PORTFOLIO
ATTRACTIVE DIVIDEND YIELD
DIVIDEND YIELD vs. GATEWAY OFFICE PEERS
8.0%
7.0%
6.0%
5.0%
4.0%
3.0%
2.0%
1.0%
ESRTKRC
DEI
HPP
BXPPGREVNOCXP
SLG
As of 8.28.20 8
LIMITED NEAR-TERM ROLLOVER
Note: Amounts may not sum to 100% due to rounding.
NEAR-TERM LEASE ROLLOVER AND DELIVERIES
PROPERTY
Building
SFLeased %
2020-21 Roll1 or Deliveries
CXP share / Total
HIGHLIGHTS
UNIVERSITY
630,000 100%
CIRCLE 453,000 89%
East Palo Alto
79,000/ 144,000
650 CALIFORNIA
San Francisco
242,000 97%
470,000 96%
44,000
1As of 6.30.2020
182,000 0%
• Higher view floors available next summer
• Property sits at intersection of Midtown & Downtown PATH trains in vibrant Grove St neighborhood
• One of the premier office addresses in Silicon Valley, with Four Seasons Hotel onsite and large communal courtyard
• Highest rents in CXP portfolio (over $100/sf gross)
• Expiring rents considerably below market
• Future mass timber vertical expansion and renovations position building as best in class boutique office in vibrant ballpark neighborhood
• Over 300k SF leased at this North Financial District since 2017
• #2 in Architectural Digest list of most Breathtaking Office Views in the world
• Expiring rents materially below market
• Exciting new construction near Union Square
• 15' ceilings, with floor-to-ceiling glass
• Multiple private terraces and high-end amenities
STRONG RENT COLLECTIONS
STRONG & FLEXIBLE BALANCE SHEET
1 Includes CXP's interest in unconsolidated joint ventures.
2 Non-GAAP financial measure; Net Debt to Gross Real Estate Assets includes our interest in joint ventures and is calculated as debt less cash, as a percentage of undepreciated assets.
3 Reflects 49.7% of the construction loan secured by 799 Broadway and 8.65% of the acquisition loan secured by Terminal Warehouse, both owned through unconsolidated joint ventures. The Terminal loan was extended into 2021 during July 2020.
4 Reflects 51% of the mortgage note secured by the Market Square buildings, which Columbia owns through an unconsolidated joint venture.
SECTOR-LEADING SAME-STORE NOI GROWTH
1Non-GAAP financial measure. See Appendix.
COMPONENTS OF NET ASSET VALUE
In-Place
(in thousands)
Construction in Progress - 149 Madison, 799 Broadway, 101 Franklin, Terminal & 80 M (cost basis)
559,000
Normandy Acquisition2
100,000
Debt @ 6.30.20
(1,937,000)
Working Capital (Net) @ 6.30.20 Planned Capital Expenditures3
225,000
(46,000)
Additional Signed Leases
Contractual Cash NOI - not yet Cash Paying but beginning by 12.31.204 Associated Leasing Capital (committed but not yet accrued)5
13,000 (60,000)
Note: Table includes non-GAAP financial measures. See Appendix.
1Adjusted for non-recurring revenues and expenses and mid quarter leasing activity.
2Includes 3.26 million convertible preferred OP units with a liquidation preference of $26.50 and $13.5 million in cash
3Committed capital for building projects and leasing costs for leases that are currently "cash paying".
4Includes incremental impact from leases that have not yet commenced or are in abatement as of 12/31/19 and begin paying cash by 12.31.20.
5Leasing costs for leases that are not yet "cash paying".
Q2 2020 Annualized Cash Net Operating Income1
$211,000
EMBEDDED GROWTH FROM SIGNED LEASES1
CURRENTLY SF INNOT YETCASH RENT COMMENCEMENTTENANT PROPERTY MARKET
(000s)ABATEMENTCOMMENCED
YEAR
Triage Consulting
221 Main Street
SF
462 ✔ 2020
Twitch
315 Park Avenue South
NY
35 ✔ 2020
Credit Suisse
650 California
SF
31 ✔ 2020
Company 3
218 West 18th Street
NY
302 ✔ 2021
Ernst & Young
218 West 18th Street
NY
272 ✔ 2021
Silversmith Capital
116 Huntington
Boston
26 ✔ 2020
JW Childs
116 Huntington
Boston
10 ✔ 2020
Biogen
Market Square
DC
5 ✔ 2020
Cresa Global
1800 M Street
DC
5 ✔ 2020
Other abated leasesOther leases not yet commenced
47 2
✔
2020 & 2021
✔
2021
Total Embedded NOI: Cash Rents beginning by 12.31.203
$13M
$-MTotal Embedded NOI: Cash Rents beginning beyond 20203
$1M
$2M
1SF and NOI for joint ventures are reflected at CXP's ownership interest. 2Lease renewal - only incremental income included here.
3NOI is a non-GAAP financial measure. See Appendix.
799 BROADWAY DEVELOPMENT
Union Square and Greenwich Village NEW YORK
Planned building rendering
Ground-up development of 12-story office building
• Will contain 182,000 SF of boutique office space
• Floor plates from 3,600 - 22,000 SF
• 15' ceilings, with floor-to-ceiling glass
• Multiple private terraces and high-end amenities
• Expected 2021 delivery
• Partnering with Normandy Fund IV and NTT
80 M STREET EXPANSION
Capitol Riverfront / Navy Yard WASHINGTON, D.C.
105,000 sf vertical expansion of well-leased building
• 60% pre-leased
• 16' slab to slab floors
• Multiple outdoor terraces including penthouse with expansive greenspace
• Will feature environmentally-friendly mass timber construction, the first such project in D.C.
• Expected 2022 delivery
ADDITIONAL RE-DEVELOPMENT OPPORTUNITIES
149 Madison
New York City
Terminal Warehouse
New York City
101 Franklin
New York City
Opportunity to fully modernize 12-story boutique-sized office building on prime corner
• NoMad district of Midtown South
• 14'+ slab-to-slab and oversized windows throughout
Opportunity for signature boutique office, retail and events destination in West Chelsea
• 1.1MM SF of creative office and 75,000 SF of retail
• 7-13 stories, with roof decks and cascading terraces
• GP with ~9% interest
Opportunity for complete redevelopment of 16-story office building in sought-after Tribeca
• Walkable, amenity-rich neighborhood
• Limited supply of high-end office space in submarket
COVID-19 RESPONSE
Providing for Tenant & Team Safety
Compliance with CDC and local guidelines
Enhanced cleaning/disinfection protocols
Property graphics to encourage social distancing and PPE use
Modified HVAC maintenance and operating procedures
Changes to visitor and delivery access controls
Extensive tenant communications campaign
Responsible Building Management
75%
of portfolio certified*
82%
of portfolio LEED certified
Ethical & Socially-Conscious Business Practices
Strong commitment to Diversity, Equity, and Inclusion
Practices, initiatives, and environmental performance data detailed in our 2019 ESG Report and Supplement, available on our company website
Company and its employees actively support charities and volunteer organizations in our markets
All data is at 100% of all properties, including those held through joint venture partnerships.
*Reflects certified properties and properties that have met certification criteria and are awaiting certification.
Transparent and Investor-Centered Governance
Board composed of supermajority of independent directors
Annual elections for all directors
Executive pay aligned with performance
No legacy family issues among shareholder base or board
No tax protection agreements constraining strategic decisions
LEED and the related logos are trademarks owned by the U.S. Green Building Council and are used with permission. Energy Star and the Energy Star mark are registered trademarks owned by the U.S. Environmental Protection Agency. These logos are used herein to identify Columbia buildings that have been awarded these designations.
CASE STUDIES
APPENDIX: Case Studies
315 PARK AVENUE SOUTH 332,000 sf
NEW YORK
Created a premier Midtown South office destination that commands premium rents
• Acquired in 2015, with 17 of 20 floors vacant or rolling within two years at below market rents
• Initiated a program of renovations and amenities to reposition as "best on Park Avenue South"
• Achieved 304,000 SF of leasing through 2019, bringing property to 100% leased
• Record rents for Park Avenue South corridor
Return on Renovation Capital ($ in 000's) | ||
Incremental NOI | Capital | ROI |
$2,600 | $15,300 | 16.8% |
80 M STREET 286,000 sf WASHINGTON, D.C.
Increased NOI and achieved 94% leased through high-impact renovations
• Former Class-B property leased to government contractors, with short-term leases and rates in low $40s
• Launched building repositioning with transformative $3M lobby renovation ahead of major lease rollover
• Rebranded property to compete with new construction and attract more creative tenant base
• Increased rental rates by 20% while re-leasing 75% of building
Return on Renovation Capital ($ in 000's) | ||
Incremental NOI | Capital | ROI |
$640 | $3,000 | 20.9% |
221 MAIN STREET 380,000 sf
SAN FRANCISCO
Raised rents by 97% through targeted improvements and creative rent roll management
• Acquired in 2014, with rents well below market, material vacancy, and over 30% roll within three years
• Invested ~$7M in strategic renovations to appeal to fin-tech tenants
• Created contiguous "vertical campus" through creative relocation and selective renewals
• Reduced # of tenants by half while improving tenant quality and driving building to 100% leased
• Took building from performance in-line with market, to now signing leases at 10% premium to market comps
Performance Summary
Stabilized Yield (mgmt.'s est.) | 7.0% |
Value Creation @ 4.75% cap rate | ~50% |
APPENDIX
www.columbia.reit
FOR MORE INFORMATION
Columbia Property Trust
INVESTOR RELATIONS
404.465.2227ir@columbia.reit
DRAMATIC RENT ROLL-UPS DRIVING GROWTH
1 Net rent of new signed leases over net rent of prior lease in the same space on existing properties.
UNCONSOLIDATED JOINT VENTURES
• Increase scale in top markets through a capital efficient structure
• Current gross asset value of nearly $4B
Joint Venture Ownership Interest
*L&L Holding Co. LLC holds a 1% ownership interest in 114 Fifth Avenue.
Partner | Property | ||
CXP | Partners | ||
55% | 45% | Allianz Real Estate | University Circle, Silicon Valley |
55% | 45% | Allianz Real Estate | 333 Market Street, San Francisco |
55% | 45% | Allianz Real Estate | 1800 M Street, Washington, D.C. |
49.5%* | 49.5%* | Allianz Real Estate | 114 Fifth Avenue, New York |
51% | 49% | Blackstone | Market Square, Washington D.C. |
49.7% | 50.3% | Normandy Fund IV & NTT | 799 Broadway, New York |
8.7% | 91.3% | Multiple | Terminal Warehouse |
EXECUTIVE TEAM
Nelson Mills
President and CEO
Jim Fleming
Executive VP and CFO
Jeff Gronning
Executive VP and CIO
Gavin Evans
Executive VP - Acquisitions
Kevin Hoover
Executive VP - Portfolio Management
David Cheikin
David Dowdney
Sr. VP - Asset Mgmt. Sr. VP - West
Travis Feehan
& Leasing
Coast
Sr. VP - New York Transactions Lead
Wendy Gill
Sr. VP - Chief Accounting Officer
Patrick Keeley
Sr. VP - D.C. Region Lead
Stephen Smith | Amy Tabb |
Sr. VP - Property | Sr. VP - Business |
Management | Development |
Paul Teti | Steve Trapp | Elka Wilson | Melissa Donohoe | Doug McDonald | Matt Stover |
Sr. VP - Asset Mgmt. | Sr. VP - | Sr. VP - Corporate | VP - Private IR | VP - Finance | Sr. Dir. - Finance |
& Leasing | Construction | Operations | & Public IR |
FORWARD-LOOKING STATEMENTS
This presentation contains certain statements that may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements can generally be identified by our use of forward-looking terminology such as "may," "will," "expect," "intend," "anticipate," "estimate," "believe," "continue," or other similar words. These forward-looking statements include information about possible or assumed future results of the business and our financial condition, liquidity, results of operations, future plans, and objectives. They also include, among other things, statements regarding subjects that are forward-looking by their nature, such as, our business and financial strategy; our guidance and underlying assumptions; expectations on timing of completion of announced acquisitions; expectations on occupancy rates and additional growth in same store net operating income; the impact of the COVID-19 pandemic on our results of operations; our ability to obtain future financing; future acquisitions and dispositions of operating assets; future repurchases of common stock; and market and industry trends. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date this presentation is published, and which are subject to certain risks and uncertainties which could cause actual results to differ materially from those projected or anticipated. These risks and uncertainties include, without limitation: risks affecting the real estate industry and the office sector, in particular (such as the inability to enter into new leases, dependence on tenants' financial condition, and competition from other owners of real estate); risks relating to lease terminations, lease defaults, or changes in the financial condition of our tenants, particularly by a significant tenant; risks relating to our ability to maintain and increase property occupancy rates and rental rates; adverse economic or real estate market developments in our target markets; the risks of pandemics or other public health emergencies, including the continued spread and impact of, and the governmental and third-party response to, the recent COVID-19 outbreak; the impact of social distancing, shelter-in-place, border closings, travel restrictions, remote work requirements and similar governmental and private measures taken to combat the spread of COVID-19; risks relating to the use of debt to fund acquisitions; availability and terms of financing; the ability to refinance indebtedness as it comes due; sensitivity of our operations and financing arrangements to fluctuations in interest rates; reductions in asset valuations and related impairment charges; risks relating to construction, development, and redevelopment activities; risks associated with joint ventures, including disagreements with, or misconduct by, joint venture partners; risks relating to repositioning our portfolio; risks relating to reduced demand for, or over supply of, office space in our markets; risks relating to acquisition and disposition activities; the ability to successfully integrate our operations and employees in connection with the acquisition of Normandy Real Estate Management, LLC ("Normandy"); the ability to realize anticipated benefits and synergies of the acquisition of Normandy; amount of the costs, fees, expenses, and charges related to the acquisition of Normandy; risks associated with our ability to continue to qualify as a real estate investment trust ("REIT"); risks associated with possible cybersecurity attacks against us or any of our tenants; potential liability for uninsured losses and environmental contamination; potential adverse impact of market interest rates on the market price for our securities; and risks associated with our dependence on key personnel whose continued service is not guaranteed.
We do not intend to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise. For additional risks and uncertainties that may cause actual results to differ from expectations, see our Annual Report on Form 10-K for the year ended December 31, 2019, and subsequently filed periodic reports.
The names, logos, and related product and service names, design marks, and slogans are the trademarks or service marks of their respective companies. When evaluating the Company's performance and capital resources, management considers the financial impact of investments held directly and through unconsolidated joint ventures. This presentation includes financial and operational information for our wholly-owned investments and our proportional interest in unconsolidated investments.
Unless otherwise noted, all data herein is as of June 30, 2020.
086-CORPPRES082029
NON-GAAP TO COMPARABLE GAAP MEASURES
Three Months | ||
(in thousands) | Ended 6/30/20 | Annualized |
Net Cash Provided by Operating Activities | $ 28,228 | $ 112,912 |
Straight line rental income | 2,304 | 9,216 |
Depreciation of real estate assets | (17,379) | (69,516) |
Amortization of lease-related costs | (6,015) | (24,060) |
Income from unconsolidated joint venture | 1,890 | 7,560 |
Distribution of earnings from unconsolidated joint ventures | (7,042) | (28,168) |
Gain on sale of real estate assets | 17 | 68 |
Net loss attributable to non-controlling interest in the Operating Partnership | (126) | (504) |
Net loss attributable to non-controlling interest in consolidated joint venture | 136 | 544 |
Other non-cash expenses | (6,196) | (24,784) |
Net changes in operating assets & liabilities | 9,268 | 37,072 |
Net Income (loss) attributable to CXP stockholders | $ 5,085 | $ 20,340 |
Interest expense (net) | 9,676 | 38,704 |
Income tax benefit | (185) | (740) |
Depreciation of real estate assets | 17,379 | 69,516 |
Amortization of lease-related costs | 7,405 | 29,620 |
Adjustments from unconsolidated joint venture | 15,704 | 62,816 |
EBITDA | $ 55,064 | $ 220,256 |
Gain on sale of real estate assets | (17) | (68) |
EBITDAre | $ 55,047 | $ 220,188 |
Acquisition costs | 358 | 1,432 |
Adjustments included in net loss attributable to non-controlling interest in the Operating Partnership | 126 | 504 |
Adjustments included in net loss attributable to non-controlling interest in consolidated joint venture | (130) | (520) |
Adjusted EBITDAre | $ 55,401 | $ 221,604 |
Definitions of the non-GAAP financial measures that Columbia presents, as well as a statement of the reasons why management believes these non-GAAP measures provide useful information to investors about the company's financial condition and results of operations, can be found in the Q2 2020 Supplemental Information Package furnished by the Company as Exhibit 99.2 to the Company's Form 8-K filed with the Securities and Exchange Commission on July 30, 2020.
NON-GAAP TO COMPARABLE GAAP MEASURES
Three Months | ||
(in thousands) | Ended 6/30/20 | Annualized |
Adjusted EBITDAre | $ 55,401 | $ 221,604 |
Management fee revenues | (10,447) | (41,788) |
Management fee revenues - unconsolidated | (514) | (2,056) |
General and administrative - corporate | 7,964 | 31,856 |
Non-cash compensation expense - OP units | 3,155 | 12,620 |
Management fee expense | 9,231 | 36,924 |
Straight-line rental income (net) | (2,183) | (8,732) |
Above/below lease market amortization (net) | (1,390) | (5,560) |
Adjustments from unconsolidated joint ventures | (1,635) | (6,540) |
Net Operating Income (based on cash rents) | $ 59,582 | $ 238,328 |
NOI from 799 Broadway, 101 Franklin, Terminal Warehouse | 73 | 292 |
Adjustment for Non-Recurring Revenues / Expenses | (6,868) | (27,472) |
Net Operating Income (based on cash rents) - Adjusted | $ 52,787 | $ 211,148 |
NON-GAAP TO COMPARABLE GAAP MEASURES
Twelve Months Ended | ||
12/31/2018 | 12/31/2017 | |
Net Income | $ 9,491 | $ 176,041 |
Interest expense (net) | 56,477 | 58,187 |
Interest income from development authority bonds | (6,871) | (7,200) |
Income tax expense | 37 | (213) |
Depreciation | 81,795 | 80,394 |
Amortization | 32,554 | 32,403 |
Adjustments included in income (loss) from unconsolidated joint ventures | 58,144 | 29,726 |
EBITDA | $ 231,627 | $ 369,338 |
Gain on sale of real estate assets | - | (175,518) |
Gain on sale of unconsolidated joint venture interests | (762) | - |
Impairment loss on real estate assets | 30,812 | - |
EBITDAre | $ 261,677 | $ 193,820 |
(Gain) loss on extinguishment of debt | (23,340) | 325 |
Adjusted EBITDAre | $ 238,337 | $ 194,145 |
Asset & property management fee income | (7,384) | (3,782) |
General and administrative - corporate | 32,979 | 34,966 |
General and administrative - unconsolidated joint ventures | 3,108 | 1,454 |
Straight line rental income (net) | (25,984) | (31,932) |
Above/below lease market amortization, net | (3,152) | (494) |
Adjustments included in income (loss) from unconsolidated joint ventures | (6,303) | 425 |
Net Operating Income (based on cash rents) (1) | $ 231,601 | $ 194,782 |
Less Net Operating Income from: | ||
Acquisitions (2) | (42,716) | (10,223) |
Dispositions (3) (4) | 385 | (18,339) |
Same Store Net Operating Income (based on cash rents) (5) | $ 189,270 | $ 166,220 |
(1) Includes CXP's ownership share of NOI for properties held in unconsolidated joint ventures.
(2) Reflects activity for the following properties acquired since January 1, 2017, for all periods presented: Lindbergh Center (retail), 799 Broadway
(49.7% share), 149 Madison Avenue, 1800 M Street (55% share), 218 West 18th Street, 249 West 17th Street, and 114 5th Avenue (49.5% share).
(3) Reflects activity for the following properties sold since January 1, 2017, for all periods presented: 222 East 41st Street, University Circle (45% share),
333 Market Street (45% share), Key Center Tower, Key Center Marriott, 5 Houston Center, Energy Center, and 515 Post Oak.
(4) Reflects activity for 263 Shuman Boulevard that was transferred to the lender on April 13, 2018.
(5) Reflects NOI from properties that were owned for the entirety of the periods presented.
NON-GAAP TO COMPARABLE GAAP MEASURES
Twelve Months Ended | ||
12/31/2019 | 12/31/2018 | |
Net income (loss) attributable to CXP stockholders | $ 9,197 | $ 9,491 |
Interest expense (net) | 42,997 | 56,477 |
Interest income from development authority bonds | - | (6,871) |
Income tax expense | 21 | 37 |
Depreciation | 78,292 | 81,795 |
Amortization | 27,908 | 32,554 |
Adjustments included in income (loss) from unconsolidated joint ventures | 57,334 | 58,144 |
EBITDA | $ 215,749 | $ 231,627 |
Gain on sale of real estate assets | (42,030) | - |
Gain on sale of unconsolidated joint venture interests | - | (762) |
Impairment loss on real estate assets | 43,941 | 30,812 |
EBITDAre | $ 217,660 | $ 261,677 |
(Gain) loss on extinguishment of debt | - | (23,340) |
Pre-acquisition costs | 6,398 | - |
Adjustments included in net loss attributable to non-controlling interest in consolidated joint venture | (126) | - |
Adjusted EBITDAre | $ 223,932 | $ 238,337 |
Asset and property management fee income | (7,544) | (7,384) |
General and administrative - corporate | 32,779 | 32,979 |
General and administrative - unconsolidated joint ventures | 3,567 | 3,108 |
Straight line rental income (net) | (12,395) | (25,984) |
Above/below lease market amortization, net | (4,362) | (3,152) |
Adjustments included in income (loss) from unconsolidated joint ventures | (4,230) | (6,303) |
Net Operating Income (based on cash rents) (1) | $ 231,747 | $ 231,601 |
Less Net Operating Income from: | ||
Acquisitions (2) | (261) | 66 |
Dispositions (3) (4) | (20,682) | (35,801) |
Same Store Net Operating Income (based on cash rents) (5) | $ 210,804 | $ 195,866 |
(1) Includes CXP's ownership share of NOI for properties held in unconsolidated joint ventures. | ||
(2) Reflects activity for the following property acquired since January 1, 2018, for all periods presented: 799 Broadway (49.7% share), 101 Franklin (92.5% share), and 201 California Street. | ||
(3) Reflects activity for the following properties sold since January 1, 2018, for all periods presented: Lindbergh Center, One & Three Glenlake, 222 East 41st Street, University Circle (22.5% share) and 333 Market Street (22.5% share). | ||
(4) Reflects activity for 263 Shuman Boulevard that was transferred to the lender on April 13, 2018. | ||
(5) Reflects NOI from properties that were owned for the entirety of the periods presented. |
NON-GAAP TO COMPARABLE GAAP MEASURES
As of Period End | |
(in thousands) | 6/30/20 |
Debt - Consolidated | $ 1,651,000 |
Debt - Columbia's share in unconsolidated joint ventures | 285,646 |
Cash - consolidated | (277,677) |
Cash - Columbia's share in unconsolidated joint ventures | (27,158) |
Net Debt | $ 1,631,812 |
Total Real Estate Assets - Consolidated | $ 2,700,227 |
Buildings and Improvements - accumulated depreciation - consolidated | 315,457 |
Intangible lease assets - accumulated depreciation - consolidated | 58,853 |
Intangible lease origination costs - consolidated | 33,679 |
less: Intangible lease liabilities - consolidated | (13,577) |
Gross Real Estate Assets - Consolidated | $ 3,094,639 |
Gross Real Estate Assets - Columbia's share of properties in unconsolidated joint ventures | 1,547,218 |
Gross Real Estate Assets - Total | $ 4,641,857 |
$
1,651,000 285,646
$ 1,631,812
315,457 58,853 33,679
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original document
- Permalink
Disclaimer
Columbia Property Trust Inc. published this content on 31 August 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 08 September 2020 09:59:01 UTC