|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 62.95 USD | -1.38% |
|
+3.06% | -25.00% |
| Jun. 30 | Columbia Sportswear Company(NasdaqGS:COLM) added to Russell 1000 Dynamic Index | CI |
| Jun. 10 | Declaration of Voting Results by Columbia Sportswear Company | CI |
Company Valuation: Columbia Sportswear Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 5,786 | 6,355 | 5,440 | 4,813 | 4,800 | 3,446 | - | - |
| Change | - | 9.84% | -14.4% | -11.53% | -0.26% | -28.21% | - | - |
| Enterprise Value (EV) 1 | 5,037 | 5,495 | 5,042 | 4,090 | 3,985 | 2,885 | 2,861 | 2,850 |
| Change | - | 9.11% | -8.25% | -18.89% | -2.56% | -27.59% | -0.86% | -0.38% |
| P/E ratio | 53.9x | 18.3x | 17.7x | 19.4x | 22x | 17.9x | 17.2x | 15.5x |
| PBR | 3.16x | 3.25x | 2.81x | 2.46x | 2.65x | 1.91x | 1.77x | 1.77x |
| PEG | - | 0x | -2.48x | -1.1x | -3.33x | -2.22x | 4.01x | 1.4x |
| Capitalization / Revenue | 2.31x | 2.03x | 1.57x | 1.38x | 1.43x | 1.01x | 0.99x | 0.97x |
| EV / Revenue | 2.01x | 1.76x | 1.46x | 1.17x | 1.18x | 0.85x | 0.82x | 0.8x |
| EV / EBITDA | 17.8x | 9.71x | 9.23x | 8.85x | 9.86x | 8.58x | 8.47x | 8.17x |
| EV / EBIT | 29.2x | 12.2x | 11.8x | 12.2x | 14.7x | 12.7x | 11.9x | 11x |
| EV / FCF | 20.4x | 17.2x | -60.2x | 7.03x | 9.24x | 19.8x | 12.2x | 13.6x |
| FCF Yield | 4.91% | 5.82% | -1.66% | 14.2% | 10.8% | 5.05% | 8.21% | 7.35% |
| Dividend per Share 2 | 0.26 | 1.04 | 1.2 | 1.2 | 1.2 | 1.214 | 1.284 | 1.214 |
| Rate of return | 0.3% | 1.07% | 1.37% | 1.51% | 1.43% | 1.93% | 2.04% | 1.93% |
| EPS 2 | 1.62 | 5.33 | 4.95 | 4.09 | 3.82 | 3.512 | 3.662 | 4.06 |
| Distribution rate | 16% | 19.5% | 24.2% | 29.3% | 31.4% | 34.6% | 35.1% | 29.9% |
| Net sales 1 | 2,502 | 3,126 | 3,464 | 3,487 | 3,369 | 3,395 | 3,489 | 3,554 |
| EBITDA 1 | 283.6 | 566.1 | 546.1 | 462.3 | 404.1 | 336.1 | 337.6 | 348.9 |
| EBIT 1 | 172.6 | 450.5 | 428.7 | 335.3 | 270.7 | 226.6 | 239.8 | 260 |
| Net income 1 | 108 | 354.1 | 311.4 | 251.4 | 223.3 | 195.6 | 199.4 | 214.2 |
| Net Debt 1 | -749.1 | -859.3 | -397.9 | -723.3 | -815.5 | -560.9 | -585.5 | -596.5 |
| Reference price 2 | 87.38 | 97.44 | 87.58 | 79.54 | 83.93 | 62.95 | 62.95 | 62.95 |
| Nbr of stocks (in thousands) | 66,212 | 65,217 | 62,114 | 60,508 | 57,194 | 54,744 | - | - |
| Announcement Date | 2/4/21 | 2/3/22 | 2/2/23 | 2/1/24 | 2/4/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 18.17x | 0.86x | 8.73x | 1.9% | 3.49B | ||
| 21.35x | 3.23x | 10.77x | 2.54% | 281B | ||
| 16.85x | 2.43x | 9.17x | -.--% | 29.64B | ||
| 20.25x | 2.34x | 13.27x | 1.25% | 16.95B | ||
| 21.96x | 4.21x | 10.64x | 2.47% | 16.21B | ||
| 14.7x | 2.73x | 10.65x | 1.93% | 7.67B | ||
| 15.48x | 1.46x | 10.04x | 2.9% | 7.55B | ||
| 13.13x | 1.6x | 7.47x | 6.07% | 6.58B | ||
| 77.72x | 10.95x | 52.15x | 1.23% | 6.36B | ||
| Average | 24.40x | 3.31x | 14.77x | 2.25% | 41.7B | |
| Weighted average by Cap. | 21.49x | 3.21x | 11.36x | 2.31% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- COLM Stock
- Valuation Columbia Sportswear Company
Select your edition
All financial news and data tailored to specific country editions
