|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 64.22 USD | -1.03% |
|
-2.96% | +16.57% |
| Jun. 07 | NASA to wear Prada as luxury group pushes into space industry | RE |
| May. 29 | Columbia Sportswear Insider Sold Shares Worth $276,522, According to a Recent SEC Filing | MT |
Company Valuation: Columbia Sportswear Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 6,355 | 5,440 | 4,813 | 4,800 | 2,969 | 3,284 | - | - |
| Change | - | -14.4% | -11.53% | -0.26% | -38.16% | 10.63% | - | - |
| Enterprise Value (EV) 1 | 5,495 | 5,042 | 4,090 | 3,985 | 2,178 | 2,720 | 2,703 | 2,716 |
| Change | - | -8.25% | -18.89% | -2.56% | -45.34% | 24.87% | -0.6% | 0.47% |
| P/E ratio | 18.3x | 17.7x | 19.4x | 22x | 17x | 16.7x | 15.1x | 14.7x |
| PBR | 3.25x | 2.81x | 2.46x | 2.65x | - | 1.88x | 1.73x | 1.7x |
| PEG | - | -2.48x | -1.1x | -3.33x | -1.1x | 0.9x | 1.5x | 5.52x |
| Capitalization / Revenue | 2.03x | 1.57x | 1.38x | 1.43x | 0.87x | 0.94x | 0.92x | 0.9x |
| EV / Revenue | 1.76x | 1.46x | 1.17x | 1.18x | 0.64x | 0.78x | 0.75x | 0.74x |
| EV / EBITDA | 9.71x | 9.23x | 8.85x | 9.86x | 5.74x | 7.72x | 7.37x | 7.49x |
| EV / EBIT | 12.2x | 11.8x | 12.2x | 14.7x | 10.5x | 11.1x | 10.3x | 10.3x |
| EV / FCF | 17.2x | -60.2x | 7.03x | 9.24x | 10x | 10.6x | 10.2x | 10.8x |
| FCF Yield | 5.82% | -1.66% | 14.2% | 10.8% | 9.95% | 9.4% | 9.76% | 9.22% |
| Dividend per Share 2 | 1.04 | 1.2 | 1.2 | 1.2 | - | 1.175 | 1.224 | 1.166 |
| Rate of return | 1.07% | 1.37% | 1.51% | 1.43% | - | 1.83% | 1.91% | 1.82% |
| EPS 2 | 5.33 | 4.95 | 4.09 | 3.82 | 3.24 | 3.855 | 4.242 | 4.355 |
| Distribution rate | 19.5% | 24.2% | 29.3% | 31.4% | - | 30.5% | 28.9% | 26.8% |
| Net sales 1 | 3,126 | 3,464 | 3,487 | 3,369 | 3,397 | 3,476 | 3,588 | 3,668 |
| EBITDA 1 | 566.1 | 546.1 | 462.3 | 404.1 | 379.2 | 352.1 | 366.7 | 362.6 |
| EBIT 1 | 450.5 | 428.7 | 335.3 | 270.7 | 207 | 245.8 | 263.1 | 263.9 |
| Net income 1 | 354.1 | 311.4 | 251.4 | 223.3 | 177.2 | 199.6 | 214.7 | 216.3 |
| Net Debt 1 | -859.3 | -397.9 | -723.3 | -815.5 | -790.8 | -564.6 | -580.8 | -568.1 |
| Reference price 2 | 97.44 | 87.58 | 79.54 | 83.93 | 55.09 | 64.22 | 64.22 | 64.22 |
| Nbr of stocks (in thousands) | 65,217 | 62,114 | 60,508 | 57,194 | 53,889 | 51,141 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/1/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.66x | 0.78x | 7.72x | 1.83% | 3.28B | |
| 21.87x | 3.23x | 10.61x | 2.69% | 275B | |
| 20.02x | 2.59x | 13.19x | 1.06% | 21.82B | |
| 22.68x | 4.31x | 10.56x | 2.49% | 16.99B | |
| 10.23x | 1x | 4.74x | -.--% | 12.97B | |
| 15.29x | 2.29x | 9.69x | 1.77% | 10.68B | |
| 14.71x | 1.46x | 9.61x | 2.57% | 8.66B | |
| 15.82x | 0.99x | 9.31x | 2.18% | 6.5B | |
| 11.4x | 1.43x | 6.22x | 7.36% | 6.32B | |
| Average | 16.52x | 2.01x | 9.07x | 2.44% | 40.2B | |
| Weighted average by Cap. | 20.68x | 3.00x | 10.37x | 2.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- COLM Stock
- Valuation Columbia Sportswear Company
Select your edition
All financial news and data tailored to specific country editions
