End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
19.50 THB | -2.50% |
|
-4.41% | -25.71% |
Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 12.05 | 15.46 | 14.16 | 11.46 | 10.85 | |||||
Return on Total Capital | 18.62 | 23.35 | 21 | 15.33 | 14.35 | |||||
Return On Equity % | 41.25 | 57.32 | 48.82 | 38.01 | 39.04 | |||||
Return on Common Equity | 41.26 | 57.58 | 48.84 | 37.59 | 39.38 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 12.74 | 13.44 | 13.79 | 13.42 | 13.45 | |||||
SG&A Margin | 7.99 | 7.35 | 7.3 | 7.87 | 7.98 | |||||
EBITDA Margin % | 5.21 | 6.46 | 6.68 | 5.88 | 5.95 | |||||
EBITA Margin % | 4.76 | 6.1 | 6.33 | 5.45 | 5.46 | |||||
EBIT Margin % | 4.74 | 6.08 | 6.32 | 5.45 | 5.44 | |||||
Income From Continuing Operations Margin % | 4 | 5.14 | 4.86 | 4.21 | 4.19 | |||||
Net Income Margin % | 3.99 | 5.14 | 4.82 | 4.1 | 4.17 | |||||
Net Avail. For Common Margin % | 3.99 | 5.14 | 4.82 | 4.1 | 4.17 | |||||
Normalized Net Income Margin | 3.04 | 3.89 | 3.85 | 3.08 | 3.14 | |||||
Levered Free Cash Flow Margin | 4.83 | -0.28 | 1.75 | -0.87 | 1.17 | |||||
Unlevered Free Cash Flow Margin | 4.92 | -0.22 | 1.85 | -0.67 | 1.41 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 4.07 | 4.06 | 3.59 | 3.36 | 3.2 | |||||
Fixed Assets Turnover | 32.44 | 28.64 | 34.76 | 32.95 | 35.29 | |||||
Receivables Turnover (Average Receivables) | 94.71 | 27.59 | 16.83 | 20.75 | 24.84 | |||||
Inventory Turnover (Average Inventory) | 7.54 | 8.83 | 8.02 | 6.92 | 6.12 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.32 | 1.22 | 1.2 | 1.17 | 1.21 | |||||
Quick Ratio | 0.45 | 0.55 | 0.53 | 0.43 | 0.4 | |||||
Operating Cash Flow to Current Liabilities | 0.52 | 0.06 | 0.15 | 0.06 | 0.13 | |||||
Days Sales Outstanding (Average Receivables) | 3.86 | 13.23 | 21.69 | 17.59 | 14.73 | |||||
Days Outstanding Inventory (Average Inventory) | 48.54 | 41.32 | 45.51 | 52.76 | 59.83 | |||||
Average Days Payable Outstanding | 26.26 | 22.74 | 26.47 | 20.81 | 22.67 | |||||
Cash Conversion Cycle (Average Days) | 26.15 | 31.81 | 40.74 | 49.54 | 51.89 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 64.28 | 94.38 | 84.64 | 114.58 | 126.18 | |||||
Total Debt / Total Capital | 39.13 | 48.56 | 45.84 | 53.4 | 55.79 | |||||
LT Debt/Equity | 18.28 | 12.78 | 6.36 | 4.9 | 11.44 | |||||
Long-Term Debt / Total Capital | 11.13 | 6.57 | 3.45 | 2.28 | 5.06 | |||||
Total Liabilities / Total Assets | 57.96 | 66.8 | 62.16 | 64.36 | 66.88 | |||||
EBIT / Interest Expense | 33.32 | 65 | 38.63 | 16.34 | 14.07 | |||||
EBITDA / Interest Expense | 45.12 | 81.35 | 46.28 | 20.19 | 17.35 | |||||
(EBITDA - Capex) / Interest Expense | 41.12 | 75.13 | 46.28 | 16.49 | 15.88 | |||||
Total Debt / EBITDA | 1.04 | 1.28 | 1.29 | 2 | 2.09 | |||||
Net Debt / EBITDA | 0.57 | 0.81 | 0.94 | 1.52 | 1.68 | |||||
Total Debt / (EBITDA - Capex) | 1.14 | 1.39 | 1.29 | 2.45 | 2.29 | |||||
Net Debt / (EBITDA - Capex) | 0.63 | 0.88 | 0.94 | 1.87 | 1.84 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 11.87 | 36.95 | 23.13 | 10.6 | 13.73 | |||||
Gross Profit, 1 Yr. Growth % | 7.04 | 44.51 | 26.38 | 7.18 | 14.17 | |||||
EBITDA, 1 Yr. Growth % | 13.33 | 69.77 | 27.55 | -3.63 | 15.55 | |||||
EBITA, 1 Yr. Growth % | 15.02 | 75.44 | 27.95 | -5.7 | 14.22 | |||||
EBIT, 1 Yr. Growth % | 16.58 | 75.76 | 28.04 | -5.66 | 13.92 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 22.95 | 75.84 | 16.56 | -4.23 | 13.17 | |||||
Net Income, 1 Yr. Growth % | 22.56 | 76.46 | 15.49 | -5.94 | 15.75 | |||||
Normalized Net Income, 1 Yr. Growth % | 20.66 | 75.41 | 21.87 | -11.32 | 15.76 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 22.77 | 76.61 | 15.45 | -5.94 | 16.39 | |||||
Accounts Receivable, 1 Yr. Growth % | 38.46 | 610.07 | 29.55 | -8.53 | 9.7 | |||||
Inventory, 1 Yr. Growth % | -20.96 | 62.63 | 18.12 | 37.95 | 21.7 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 232.91 | 1.71 | 1.19 | 32.11 | -13.44 | |||||
Total Assets, 1 Yr. Growth % | 0.51 | 73.41 | 20.02 | 24.49 | 15.93 | |||||
Tangible Book Value, 1 Yr. Growth % | 18.6 | 39.71 | 32.81 | 12.61 | 9.53 | |||||
Common Equity, 1 Yr. Growth % | 14.18 | 37.19 | 35.38 | 12.47 | 8.75 | |||||
Cash From Operations, 1 Yr. Growth % | 217.85 | -75.75 | 133.23 | -44.64 | 136.59 | |||||
Capital Expenditures, 1 Yr. Growth % | 27.18 | 39.85 | - | 74.61 | -47.69 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | 499.43 | -107.88 | -841.37 | -153.84 | -249.26 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | 450.53 | -106.11 | -1.08K | -138.79 | -335.48 | |||||
Dividend Per Share, 1 Yr. Growth % | 66.67 | 0 | 50 | -6.67 | 22.86 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 15.6 | 23.78 | 29.85 | 16.74 | 12.14 | |||||
Gross Profit, 2 Yr. CAGR % | 13.91 | 24.37 | 35.1 | 16.69 | 10.53 | |||||
EBITDA, 2 Yr. CAGR % | 22.26 | 38.71 | 47.07 | 11.46 | 5.33 | |||||
EBITA, 2 Yr. CAGR % | 24.26 | 42.05 | 49.73 | 10.46 | 3.57 | |||||
EBIT, 2 Yr. CAGR % | 25.39 | 43.14 | 49.92 | 10.52 | 3.46 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 29.38 | 47.04 | 43.16 | 5.66 | 4.11 | |||||
Net Income, 2 Yr. CAGR % | 29.34 | 47.06 | 42.75 | 4.22 | 4.34 | |||||
Normalized Net Income, 2 Yr. CAGR % | 28.71 | 45.48 | 46.12 | 3.96 | 1.4 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 29.45 | 47.25 | 43.12 | 4.03 | 4.96 | |||||
Accounts Receivable, 2 Yr. CAGR % | 22.56 | 213.55 | 203.3 | -0.7 | -2.47 | |||||
Inventory, 2 Yr. CAGR % | -0.45 | 13.38 | 38.6 | 27.65 | 29.57 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 83.27 | 84.01 | 1.45 | 15.62 | 6.94 | |||||
Total Assets, 2 Yr. CAGR % | 10.16 | 32.02 | 44.27 | 19.96 | 20.14 | |||||
Tangible Book Value, 2 Yr. CAGR % | 22.43 | 28.72 | 36.21 | 22.29 | 11.06 | |||||
Common Equity, 2 Yr. CAGR % | 17.91 | 25.16 | 36.28 | 23.39 | 10.59 | |||||
Cash From Operations, 2 Yr. CAGR % | 51.89 | -12.2 | -15.62 | 13.62 | 14.45 | |||||
Capital Expenditures, 2 Yr. CAGR % | 22.62 | 33.36 | - | - | -4.42 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 60.43 | -31.27 | -21.84 | 102.33 | -9.63 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 58.69 | -42 | -20.33 | 97.54 | -3.42 | |||||
Dividend Per Share, 2 Yr. CAGR % | 41.42 | 29.1 | 22.47 | 18.32 | 7.08 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 18.31 | 22.32 | 23.56 | 23.12 | 15.72 | |||||
Gross Profit, 3 Yr. CAGR % | 15.98 | 23.31 | 25.02 | 25.28 | 15.78 | |||||
EBITDA, 3 Yr. CAGR % | 27.34 | 36.4 | 34.83 | 28.19 | 12.67 | |||||
EBITA, 3 Yr. CAGR % | 30.45 | 39.4 | 37.13 | 28.83 | 11.55 | |||||
EBIT, 3 Yr. CAGR % | 31.68 | 40.33 | 37.86 | 28.95 | 11.49 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 34.92 | 43.31 | 36.08 | 25.21 | 8.1 | |||||
Net Income, 3 Yr. CAGR % | 34.79 | 43.45 | 35.67 | 24.22 | 7.93 | |||||
Normalized Net Income, 3 Yr. CAGR % | 33.79 | 42.7 | 37.09 | 23.71 | 7.81 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 34.71 | 43.57 | 35.99 | 24.29 | 8.22 | |||||
Accounts Receivable, 3 Yr. CAGR % | 26.25 | 120.13 | 133.54 | 91.31 | 0.84 | |||||
Inventory, 3 Yr. CAGR % | -2.27 | 17.25 | 14.94 | 38.38 | 25.64 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 54.68 | 50.61 | 50.76 | 10.79 | 4.99 | |||||
Total Assets, 3 Yr. CAGR % | 8.65 | 28.15 | 27.9 | 35.64 | 18.6 | |||||
Tangible Book Value, 3 Yr. CAGR % | 20.68 | 27.94 | 30.07 | 27.84 | 17.88 | |||||
Common Equity, 3 Yr. CAGR % | 18.8 | 24.02 | 28.48 | 27.83 | 18.31 | |||||
Cash From Operations, 3 Yr. CAGR % | 2.83K | -17.6 | 31.3 | -26.68 | 45.1 | |||||
Capital Expenditures, 3 Yr. CAGR % | 3.63 | 28.12 | - | 59.35 | - | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 66.54 | -41.24 | 54.13 | -30.39 | 83.8 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 71.68 | -46.41 | 51.75 | -36.82 | 110.92 | |||||
Dividend Per Share, 3 Yr. CAGR % | 41.9 | 25.99 | 35.72 | 11.87 | 19.81 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 20.04 | 24.39 | 22.8 | 20.05 | 18.87 | |||||
Gross Profit, 5 Yr. CAGR % | 20.01 | 23.55 | 23.28 | 20.6 | 19.13 | |||||
EBITDA, 5 Yr. CAGR % | 30.23 | 37.53 | 34.89 | 25.79 | 22.41 | |||||
EBITA, 5 Yr. CAGR % | 35.38 | 42.14 | 37.84 | 26.98 | 22.84 | |||||
EBIT, 5 Yr. CAGR % | 36.23 | 43.08 | 38.69 | 27.51 | 23.18 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 41.61 | 45.36 | 38.16 | 26.86 | 22.26 | |||||
Net Income, 5 Yr. CAGR % | 40.9 | 45.27 | 37.92 | 26.24 | 22.15 | |||||
Normalized Net Income, 5 Yr. CAGR % | 39.26 | 44.4 | 38.59 | 25.69 | 21.51 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 36.3 | 45.25 | 38.01 | 26.33 | 22.52 | |||||
Accounts Receivable, 5 Yr. CAGR % | 26.78 | 86.76 | 79.26 | 60.1 | 58.75 | |||||
Inventory, 5 Yr. CAGR % | 11.15 | 23.25 | 12.39 | 21.3 | 20.58 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 40.23 | 32 | 30.66 | 35.5 | 31.41 | |||||
Total Assets, 5 Yr. CAGR % | 15.9 | 27.04 | 21.7 | 24.81 | 23.8 | |||||
Tangible Book Value, 5 Yr. CAGR % | 17.07 | 24.06 | 26.67 | 25.65 | 22.1 | |||||
Common Equity, 5 Yr. CAGR % | 16.9 | 21.59 | 25.51 | 23.77 | 21 | |||||
Cash From Operations, 5 Yr. CAGR % | 24.74 | 12.46 | 609.57 | -1.88 | 24.28 | |||||
Capital Expenditures, 5 Yr. CAGR % | 9.88 | 6.13 | - | 43.5 | 21.91 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 32.02 | 14.15 | 23.05 | -2.79 | 25.12 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 30.98 | 5.31 | 26.29 | -8.68 | 27.27 | |||||
Dividend Per Share, 5 Yr. CAGR % | 46.14 | 31.95 | 33.78 | 22.87 | 23.45 |
- Stock Market
- Equities
- COM7 Stock
- Financials Com7
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions