|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 30.00 THB | +0.84% |
|
+1.69% | +53.06% |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 15.46 | 14.16 | 11.46 | 10.75 | 11.05 | |||||
Return on Total Capital | 23.35 | 21 | 15.33 | 14.21 | 14.91 | |||||
Return On Equity % | 57.32 | 48.82 | 38.01 | 39.04 | 41.22 | |||||
Return on Common Equity | 57.58 | 48.84 | 37.59 | 39.38 | 41.43 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 13.44 | 13.79 | 13.42 | 13.41 | 13.75 | |||||
SG&A Margin | 7.35 | 7.3 | 7.87 | 7.99 | 7.68 | |||||
EBITDA Margin % | 6.46 | 6.68 | 5.88 | 5.9 | 6.4 | |||||
EBITA Margin % | 6.1 | 6.33 | 5.45 | 5.41 | 5.88 | |||||
EBIT Margin % | 6.08 | 6.32 | 5.45 | 5.38 | 5.86 | |||||
Income From Continuing Operations Margin % | 5.14 | 4.86 | 4.21 | 4.19 | 4.67 | |||||
Net Income Margin % | 5.14 | 4.82 | 4.1 | 4.17 | 4.65 | |||||
Net Avail. For Common Margin % | 5.14 | 4.82 | 4.1 | 4.17 | 4.65 | |||||
Normalized Net Income Margin | 3.89 | 3.85 | 3.08 | 3.15 | 3.54 | |||||
Levered Free Cash Flow Margin | -0.28 | 1.75 | -0.87 | 1.13 | 4.79 | |||||
Unlevered Free Cash Flow Margin | -0.22 | 1.85 | -0.67 | 1.37 | 4.99 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 4.06 | 3.59 | 3.36 | 3.19 | 3.02 | |||||
Fixed Assets Turnover | 28.64 | 34.76 | 32.95 | 35.27 | 32.38 | |||||
Receivables Turnover (Average Receivables) | 27.59 | 16.83 | 20.75 | 24.84 | 23.55 | |||||
Inventory Turnover (Average Inventory) | 8.83 | 8.02 | 6.92 | 6.12 | 6.26 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.22 | 1.2 | 1.17 | 1.21 | 1.18 | |||||
Quick Ratio | 0.55 | 0.53 | 0.43 | 0.4 | 0.52 | |||||
Operating Cash Flow to Current Liabilities | 0.06 | 0.15 | 0.06 | 0.13 | 0.33 | |||||
Days Sales Outstanding (Average Receivables) | 13.23 | 21.69 | 17.59 | 14.73 | 15.5 | |||||
Days Outstanding Inventory (Average Inventory) | 41.32 | 45.51 | 52.76 | 59.83 | 58.3 | |||||
Average Days Payable Outstanding | 22.74 | 26.47 | 20.81 | 22.67 | 26.23 | |||||
Cash Conversion Cycle (Average Days) | 31.81 | 40.74 | 49.54 | 51.89 | 47.57 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 94.38 | 84.64 | 114.58 | 126.18 | 109.54 | |||||
Total Debt / Total Capital | 48.56 | 45.84 | 53.4 | 55.79 | 52.28 | |||||
LT Debt/Equity | 12.78 | 6.36 | 4.9 | 11.44 | 11.02 | |||||
Long-Term Debt / Total Capital | 6.57 | 3.45 | 2.28 | 5.06 | 5.26 | |||||
Total Liabilities / Total Assets | 66.8 | 62.16 | 64.36 | 66.88 | 65.25 | |||||
EBIT / Interest Expense | 65 | 38.63 | 16.34 | 13.93 | 18.47 | |||||
EBITDA / Interest Expense | 81.35 | 46.28 | 20.19 | 17.21 | 22.57 | |||||
(EBITDA - Capex) / Interest Expense | 75.13 | 46.28 | 16.49 | 15.74 | 17.98 | |||||
Total Debt / EBITDA | 1.28 | 1.29 | 2 | 2.11 | 1.92 | |||||
Net Debt / EBITDA | 0.81 | 0.94 | 1.52 | 1.7 | 1.25 | |||||
Total Debt / (EBITDA - Capex) | 1.39 | 1.29 | 2.45 | 2.31 | 2.41 | |||||
Net Debt / (EBITDA - Capex) | 0.88 | 0.94 | 1.87 | 1.86 | 1.57 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 36.95 | 23.13 | 10.6 | 13.78 | 10.46 | |||||
Gross Profit, 1 Yr. Growth % | 44.51 | 26.38 | 7.18 | 14.54 | 13.12 | |||||
EBITDA, 1 Yr. Growth % | 69.77 | 27.55 | -3.63 | 16.42 | 19.33 | |||||
EBITA, 1 Yr. Growth % | 75.44 | 27.95 | -5.7 | 15.13 | 19.55 | |||||
EBIT, 1 Yr. Growth % | 75.76 | 28.04 | -5.66 | 14.83 | 19.63 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 75.84 | 16.56 | -4.23 | 13.17 | 22.27 | |||||
Net Income, 1 Yr. Growth % | 76.46 | 15.49 | -5.94 | 15.75 | 22.28 | |||||
Normalized Net Income, 1 Yr. Growth % | 75.41 | 21.87 | -11.32 | 15.76 | 23.75 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 76.61 | 15.45 | -5.94 | 16.39 | 22.27 | |||||
Accounts Receivable, 1 Yr. Growth % | 610.07 | 29.55 | -8.53 | 9.7 | 41.36 | |||||
Inventory, 1 Yr. Growth % | 62.63 | 18.12 | 37.95 | 21.7 | -4.25 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 1.71 | 1.19 | 32.11 | -13.44 | 59.16 | |||||
Total Assets, 1 Yr. Growth % | 73.41 | 20.02 | 24.49 | 15.93 | 19.68 | |||||
Tangible Book Value, 1 Yr. Growth % | 39.71 | 32.81 | 12.61 | 9.53 | 23.99 | |||||
Common Equity, 1 Yr. Growth % | 37.19 | 35.38 | 12.47 | 8.75 | 23.84 | |||||
Cash From Operations, 1 Yr. Growth % | -75.75 | 133.23 | -44.64 | 136.59 | 181.94 | |||||
Capital Expenditures, 1 Yr. Growth % | 39.85 | - | 74.61 | -47.69 | 182.24 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -107.88 | -841.37 | -153.84 | -235.69 | 371.5 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -106.11 | -1.08K | -138.79 | -311.04 | 303.98 | |||||
Dividend Per Share, 1 Yr. Growth % | 0 | 50 | -6.67 | 22.86 | 27.91 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 23.78 | 29.85 | 16.74 | 12.11 | 12.08 | |||||
Gross Profit, 2 Yr. CAGR % | 24.37 | 35.1 | 16.69 | 10.31 | 13.9 | |||||
EBITDA, 2 Yr. CAGR % | 38.71 | 47.07 | 11.46 | 4.85 | 18.1 | |||||
EBITA, 2 Yr. CAGR % | 42.05 | 49.73 | 10.46 | 3.06 | 17.58 | |||||
EBIT, 2 Yr. CAGR % | 43.14 | 49.92 | 10.52 | 2.94 | 17.46 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 47.04 | 43.16 | 5.66 | 4.11 | 17.96 | |||||
Net Income, 2 Yr. CAGR % | 47.06 | 42.75 | 4.22 | 4.34 | 19.26 | |||||
Normalized Net Income, 2 Yr. CAGR % | 45.48 | 46.12 | 3.96 | 1.4 | 19.91 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 47.25 | 43.12 | 4.03 | 4.96 | 19.58 | |||||
Accounts Receivable, 2 Yr. CAGR % | 213.55 | 203.3 | -0.7 | -2.47 | 19.56 | |||||
Inventory, 2 Yr. CAGR % | 13.38 | 38.6 | 27.65 | 29.57 | 7.95 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 84.01 | 1.45 | 15.62 | 6.94 | 17.38 | |||||
Total Assets, 2 Yr. CAGR % | 32.02 | 44.27 | 19.96 | 20.14 | 17.22 | |||||
Tangible Book Value, 2 Yr. CAGR % | 28.72 | 36.21 | 22.29 | 11.06 | 16.63 | |||||
Common Equity, 2 Yr. CAGR % | 25.16 | 36.28 | 23.39 | 10.59 | 16.14 | |||||
Cash From Operations, 2 Yr. CAGR % | -12.2 | -15.62 | 13.62 | 14.45 | 158.27 | |||||
Capital Expenditures, 2 Yr. CAGR % | 33.36 | - | - | -4.42 | 21.51 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | -31.27 | -21.84 | 102.33 | -10.96 | 151.77 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | -42 | -20.33 | 97.54 | -4.59 | 190.88 | |||||
Dividend Per Share, 2 Yr. CAGR % | 29.1 | 22.47 | 18.32 | 7.08 | 25.36 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 22.32 | 23.56 | 23.12 | 15.7 | 11.54 | |||||
Gross Profit, 3 Yr. CAGR % | 23.31 | 25.02 | 25.28 | 15.62 | 11.28 | |||||
EBITDA, 3 Yr. CAGR % | 36.4 | 34.83 | 28.19 | 12.32 | 9.61 | |||||
EBITA, 3 Yr. CAGR % | 39.4 | 37.13 | 28.83 | 11.18 | 8.44 | |||||
EBIT, 3 Yr. CAGR % | 40.33 | 37.86 | 28.95 | 11.12 | 8.38 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 43.31 | 36.08 | 25.21 | 8.1 | 10.05 | |||||
Net Income, 3 Yr. CAGR % | 43.45 | 35.67 | 24.22 | 7.93 | 10.18 | |||||
Normalized Net Income, 3 Yr. CAGR % | 42.7 | 37.09 | 23.71 | 7.81 | 8.49 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 43.57 | 35.99 | 24.29 | 8.22 | 10.61 | |||||
Accounts Receivable, 3 Yr. CAGR % | 120.13 | 133.54 | 91.31 | 0.84 | 7.42 | |||||
Inventory, 3 Yr. CAGR % | 17.25 | 14.94 | 38.38 | 25.64 | 17.14 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 50.61 | 50.76 | 10.79 | 4.99 | 22.1 | |||||
Total Assets, 3 Yr. CAGR % | 28.15 | 27.9 | 35.64 | 18.6 | 19.59 | |||||
Tangible Book Value, 3 Yr. CAGR % | 27.94 | 30.07 | 27.84 | 17.88 | 15.27 | |||||
Common Equity, 3 Yr. CAGR % | 24.02 | 28.48 | 27.83 | 18.31 | 14.9 | |||||
Cash From Operations, 3 Yr. CAGR % | -17.6 | 31.3 | -26.68 | 45.1 | 54.57 | |||||
Capital Expenditures, 3 Yr. CAGR % | 28.12 | - | 59.35 | - | 37.12 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | -41.24 | 54.13 | -30.39 | 82 | 54.72 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | -46.41 | 51.75 | -36.82 | 109.22 | 53.96 | |||||
Dividend Per Share, 3 Yr. CAGR % | 25.99 | 35.72 | 11.87 | 19.81 | 13.62 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 24.39 | 22.8 | 20.05 | 18.86 | 18.55 | |||||
Gross Profit, 5 Yr. CAGR % | 23.55 | 23.28 | 20.6 | 19.03 | 20.38 | |||||
EBITDA, 5 Yr. CAGR % | 37.53 | 34.89 | 25.79 | 22.18 | 23.55 | |||||
EBITA, 5 Yr. CAGR % | 42.14 | 37.84 | 26.98 | 22.6 | 23.66 | |||||
EBIT, 5 Yr. CAGR % | 43.08 | 38.69 | 27.51 | 22.93 | 23.68 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 45.36 | 38.16 | 26.86 | 22.26 | 22.26 | |||||
Net Income, 5 Yr. CAGR % | 45.27 | 37.92 | 26.24 | 22.15 | 22.21 | |||||
Normalized Net Income, 5 Yr. CAGR % | 44.4 | 38.59 | 25.69 | 21.51 | 22.21 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 45.25 | 38.01 | 26.33 | 22.52 | 22.54 | |||||
Accounts Receivable, 5 Yr. CAGR % | 86.76 | 79.26 | 60.1 | 58.75 | 56.83 | |||||
Inventory, 5 Yr. CAGR % | 23.25 | 12.39 | 21.3 | 20.58 | 25.3 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 32 | 30.66 | 35.5 | 31.41 | 13.38 | |||||
Total Assets, 5 Yr. CAGR % | 27.04 | 21.7 | 24.81 | 23.8 | 27.95 | |||||
Tangible Book Value, 5 Yr. CAGR % | 24.06 | 26.67 | 25.65 | 22.1 | 23.23 | |||||
Common Equity, 5 Yr. CAGR % | 21.59 | 25.51 | 23.77 | 21 | 23.02 | |||||
Cash From Operations, 5 Yr. CAGR % | 12.46 | 609.57 | -1.88 | 24.28 | 21.33 | |||||
Capital Expenditures, 5 Yr. CAGR % | 6.13 | - | 43.5 | 21.91 | 42.98 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 14.15 | 23.05 | -2.79 | 24.38 | 18.33 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 5.31 | 26.29 | -8.68 | 26.65 | 18.86 | |||||
Dividend Per Share, 5 Yr. CAGR % | 31.95 | 33.78 | 22.87 | 23.45 | 17.08 |
- Stock Market
- Stocks
- COM7 Stock
- Financials Com7
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















