COMCAST CORPORATION

(CMCSA)
  Report
Delayed Nasdaq  -  04:00 2022-06-29 pm EDT
39.33 USD   +0.51%
12:19pTD Securities Adjusts Comcast Price Target to $60 From $65, Maintains Buy Rating
MT
06/28New 2022 SASE Market Trends Study Shows Solutions Exceed Expectations in Remote Work Connectivity and Security
BU
06/28Shanghai Disney Resort says to reopen Disneyland theme park on June 30
RE
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 204 580239 747229 954176 199--
Enterprise Value (EV)1 301 297331 767321 263263 647264 155265 759
P/E ratio 15,9x23,0x16,6x12,0x10,4x9,33x
Yield 1,87%1,76%1,99%2,76%2,97%3,24%
Capitalization / Revenue 1,88x2,31x1,98x1,44x1,42x1,37x
EV / Revenue 2,77x3,20x2,76x2,15x2,12x2,07x
EV / EBITDA 8,79x10,8x9,26x7,09x6,81x6,48x
Price to Book 2,51x2,68x2,44x1,82x1,74x1,66x
Nbr of stocks (in thousands) 4 549 2504 575 3234 568 9234 480 015--
Reference price (USD) 45,052,450,339,339,339,3
Announcement Date 01/23/202001/28/202101/27/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 108 942103 564116 385122 457124 452128 426
EBITDA1 34 25830 82634 70837 20238 77941 018
Operating profit (EBIT)1 21 12517 49320 81723 01824 65326 593
Operating Margin 19,4%16,9%17,9%18,8%19,8%20,7%
Pre-Tax Profit (EBT)1 16 99614 06519 09319 49121 18022 941
Net income1 13 05710 53414 15914 69015 97917 303
Net margin 12,0%10,2%12,2%12,0%12,8%13,5%
EPS2 2,832,283,043,283,784,22
Dividend per Share2 0,840,921,001,081,171,28
Announcement Date 01/23/202001/28/202101/27/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 30 29830 33631 01029 74930 28331 468
EBITDA1 8 9578 4119 1509 4439 4689 231
Operating profit (EBIT)1 5 4504 8215 5695 9035 9085 605
Operating Margin 18,0%15,9%18,0%19,8%19,5%17,8%
Pre-Tax Profit (EBT)1 5 1663 8854 7645 0615 0714 765
Net income1 4 0353 0573 5493 8153 8513 567
Net margin 13,3%10,1%11,4%12,8%12,7%11,3%
EPS2 0,860,660,780,840,860,81
Dividend per Share ------
Announcement Date 10/28/202101/27/202204/28/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 96 71792 02091 30987 44887 95689 560
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,82x2,99x2,63x2,35x2,27x2,18x
Free Cash Flow1 13 39413 28017 08916 19517 21518 934
ROE (Net Profit / Equities) 16,9%12,2%16,1%16,2%17,0%18,8%
Shareholders' equity1 77 16986 52487 71990 93893 98991 858
ROA (Net Profit / Asset) 5,07%3,92%5,15%5,45%5,80%6,24%
Assets1 257 550268 642274 889269 737275 405277 472
Book Value Per Share2 17,919,520,621,722,623,7
Cash Flow per Share2 5,575,356,266,627,208,18
Capex1 9 9539 1799 17410 12810 59410 715
Capex / Sales 9,14%8,86%7,88%8,27%8,51%8,34%
Announcement Date 01/23/202001/28/202101/27/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 176 198 979 999
Net sales (USD) 116 385 000 000
Number of employees 189 000
Sales / Employee (USD) 615 794
Free-Float 82,9%
Free-Float capitalization (USD) 146 015 844 528
Avg. Exchange 20 sessions (USD) 1 003 778 238
Average Daily Capital Traded 0,57%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA