|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.540 USD | -1.52% |
|
-0.66% | -25.82% |
| Nov. 18 | Top Premarket Gainers | MT |
| Nov. 07 | Morgan Stanley Trims Price Target on Commerce.com to $6.50 From $7, Keeps Equalweight Rating | MT |
Company Valuation: Commerce.com, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,436 | 2,533 | 644.2 | 740.4 | 479.7 | 368.9 | - | - |
| Change | - | -42.9% | -74.57% | 14.93% | -35.21% | -23.09% | - | - |
| Enterprise Value (EV) 1 | 4,217 | 2,573 | 679.3 | 811.8 | 516.5 | 374.4 | 342.5 | 303.8 |
| Change | - | -38.99% | -73.59% | 19.5% | -36.37% | -27.51% | -8.54% | -11.29% |
| P/E ratio | -64.8x | -32.8x | -4.58x | -11.3x | -17.5x | -25.2x | -34.3x | -227x |
| PBR | 19.4x | 18.5x | 14.2x | 29.1x | 14.4x | 8.25x | 5.68x | 3.95x |
| PEG | - | -3.61x | -0.1x | 0.2x | 0.3x | 0.5x | 1.3x | 2.7x |
| Capitalization / Revenue | 29.1x | 11.5x | 2.31x | 2.39x | 1.44x | 1.08x | 1.03x | 0.98x |
| EV / Revenue | 27.7x | 11.7x | 2.43x | 2.62x | 1.55x | 1.09x | 0.96x | 0.81x |
| EV / EBITDA | -172x | -128x | -15.6x | -510x | 21.9x | 11.9x | 9.69x | 7.16x |
| EV / EBIT | -154x | -113x | -14.5x | -144x | 26.5x | 13.6x | 10.9x | 7.75x |
| EV / FCF | -148x | -59x | -7.18x | -28.6x | 22.9x | 13.6x | 10.4x | 7.86x |
| FCF Yield | -0.68% | -1.69% | -13.9% | -3.5% | 4.36% | 7.37% | 9.65% | 12.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.99 | -1.08 | -1.91 | -0.86 | -0.35 | -0.18 | -0.1325 | -0.02 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 152.4 | 219.9 | 279.1 | 309.4 | 332.9 | 343.1 | 357.5 | 375 |
| EBITDA 1 | -24.51 | -20.03 | -43.61 | -1.592 | 23.54 | 31.57 | 35.34 | 42.45 |
| EBIT 1 | -27.42 | -22.82 | -46.96 | -5.65 | 19.46 | 27.43 | 31.44 | 39.21 |
| Net income 1 | -38.52 | -76.68 | -139.9 | -64.67 | -27.03 | -14.61 | -10.71 | -1.582 |
| Net Debt 1 | -219.4 | 39.49 | 35.14 | 71.44 | 36.83 | 5.49 | -26.47 | -65.13 |
| Reference price 2 | 64.150 | 35.370 | 8.740 | 9.730 | 6.120 | 4.540 | 4.540 | 4.540 |
| Nbr of stocks (in thousands) | 69,152 | 71,619 | 73,704 | 76,090 | 78,380 | 81,263 | - | - |
| Announcement Date | 2/22/21 | 2/28/22 | 2/23/23 | 2/22/24 | 2/20/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -25.22x | 1.09x | 11.86x | -.--% | 369M | |
| 31.3x | 10.99x | 17.97x | 0.73% | 3,657B | |
| 313.92x | 96.76x | 195.47x | -.--% | 433B | |
| 85.64x | 17.15x | 35.87x | -.--% | 91.21B | |
| 89.57x | 14.21x | 34.4x | -.--% | 88.78B | |
| 283.31x | 90.06x | 271.9x | 0.1% | 85.73B | |
| 47.33x | 3.07x | 19.63x | -.--% | 76.17B | |
| -63.65x | 10.18x | 42.45x | -.--% | 69.49B | |
| -126.28x | 7.2x | 47.82x | -.--% | 45.96B | |
| -894.54x | 6.2x | 23.27x | -.--% | 42.47B | |
| Average | -25.86x | 25.69x | 70.06x | 0.08% | 459.05B | |
| Weighted average by Cap. | 53.58x | 20.53x | 40.89x | 0.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CMRC Stock
- Valuation Commerce.com, Inc.
Select your edition
All financial news and data tailored to specific country editions
