Valuation Commerzbank AG

Equities

Market Closed - Xetra Other stock markets 11:39:38 2025-07-15 am EDT			5-day change	1st Jan Change
28.07 ^EUR	-2.91%		-1.89%	+78.51%

Jul. 15	COMMERZBANK AG : RBC reaffirms its Neutral rating	ZD
Jul. 15	European shares fall on healthcare, financials drag; focus on US-EU trade deal	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	6,595	8,377	11,066	13,345	18,629	33,134	-	-
Change	-	27.02%	32.1%	20.59%	39.6%	77.86%	-	-
Enterprise Value (EV)	6,595	8,377	11,066	13,345	18,629	33,134	33,134	33,134
Change	-	27.02%	32.1%	20.59%	39.6%	77.86%	0%	0%
P/E ratio	-2.3x	29.1x	-	6.6x	7.56x	14.3x	9.51x	8.12x
PBR	0.27x	0.33x	-	0.48x	0.6x	1.02x	0.95x	0.88x
PEG	-	-0x	-	-	0.3x	-2.4x	0.2x	0.5x
Capitalization / Revenue	0.81x	0.99x	1.17x	1.28x	1.68x	2.75x	2.57x	2.44x
EV / Revenue	0x	0x	0x	0x	0x	2.75x	2.57x	2.44x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.19x	5.6x	5.11x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.65	0.8616	1.17	1.463
Rate of return	-	-	-	-	4.13%	3.07%	4.17%	5.21%
EPS ²	-2.292	0.23	-	1.63	2.08	1.956	2.952	3.456
Distribution rate	-	-	-	-	31.3%	44%	39.6%	42.3%
Net sales ¹	8,186	8,459	9,461	10,461	11,106	12,065	12,876	13,560
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,515	1,753	2,975	4,039	4,580	5,350	5,912	6,487
Net income ¹	-2,870	430	1,435	2,224	2,677	2,237	3,133	3,426
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.27	6.69	8.84	10.76	15.72	28.07	28.07	28.07
Nbr of stocks (in thousands)	1,252,358	1,252,358	1,252,358	1,240,223	1,184,669	1,180,402	-	-
Announcement Date	2/11/21	2/17/22	2/16/23	2/15/24	2/13/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMMERZBANK AG	14.98x	-	-	2.96%	39.87B
JPMORGAN CHASE & CO.	15.54x	-	-	2%	802B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.71x	-	-	5.46%	363B
BANK OF AMERICA CORPORATION	13.06x	-	-	2.31%	355B
CHINA CONSTRUCTION BANK CORPORATION	5.96x	-	-	5.13%	286B
WELLS FARGO & COMPANY	14.25x	-	-	2.01%	271B
BANK OF CHINA LIMITED	5.85x	-	-	5.35%	242B
HSBC HOLDINGS PLC	9.96x	-	-	5.4%	215B
COMMONWEALTH BANK OF AUSTRALIA	28.93x	-	-	2.71%	196B
ROYAL BANK OF CANADA	13.94x	-	-	3.31%	186B
Average	12.82x			3.66%	295.7B
Weighted average by Cap.	12.57x			3.43%