Compañía de Minas Buenaventura S.A.A. and Subsidiaries
Unaudited interim condensed consolidated financial statements as of March 31, 2022 and 2021 and for the three-month periods then ended
Compañía de Minas Buenaventura S.A.A. and Subsidiaries
Interim condensed consolidated statements of financial position
As of March 31, 2022 (unaudited) and December 31, 2021 (audited)
Notes | 2022 | 2021 | |
US$(000) | US$(000) | ||
Assets | |||
Current assets | |||
Cash and cash equivalents | 3 | 337,410 | 376,999 |
Trade and other receivables | 4(a) | 247,704 | 240,432 |
Inventories | 5(a) | 98,172 | 86,264 |
Current income tax asset | 10,759 | 15,456 | |
Prepaid expenses | 18,297 | 20,394 | |
712,162 | 739,545 | ||
Non-current assets | |||
Trade and other receivables | 4(a) | 678,173 | 635,832 |
Inventories | 5(a) | 12,509 | 12,802 |
Investments in associates and joint venture | 6(a) | 1,468,170 | 1,422,295 |
Property, plant, equipment, development costs, net | 7(a) | 1,509,453 | 1,537,870 |
Deferred income tax asset | 105,434 | 164,351 | |
Prepaid expenses | 23,698 | 23,920 | |
Other assets | 24,855 | 25,196 | |
3,822,292 | 3,822,266 | ||
Total assets | 4,534,454 | 4,561,811 | |
Liabilities and equity | |||
Current liabilities | |||
Bank loans | 8 | - | 50,000 |
Trade and other payables | 207,233 | 259,641 | |
Provisions | 86,088 | 81,039 | |
Current income tax payable | 54,042 | 3,026 | |
Financial obligations | 9(a) | 138,013 | 179,417 |
Hedge derivative financial instruments | 16(b) | 17,505 | 6,976 |
459,221 | 580,099 | ||
Liabilities included in disposal groups classified as held for sale | 1(e) | - | 264,838 |
459,221 | 844,937 | ||
Non-current liabilities | |||
Trade and other payables | 4,144 | 3,037 | |
Provisions | 232,465 | 232,288 | |
Financial obligations | 9(a) | 633,160 | 878,558 |
Contingent consideration liability | 18,020 | 17,718 | |
Deferred income tax liabilities | 30,943 | 46,742 | |
918,732 | 1,178,343 | ||
Total liabilities | 1,377,953 | 2,023,280 | |
Equity | 11 | ||
Capital stock | 750,497 | 750,497 | |
Investment shares | 791 | 791 | |
Additional paid-in capital | 218,450 | 218,450 | |
Legal reserve | 163,270 | 163,270 | |
Other reserves | 269 | 269 | |
Other reserves of equity | (8,666) | (4,477) | |
Retained earnings | 1,875,208 | 1,239,526 | |
Shareholders' equity, net attributable to owners of the parent | 2,999,819 | 2,368,326 | |
Non-controlling interest | 12(a) | 156,682 | 170,205 |
Total equity | 3,156,501 | 2,538,531 | |
Total liabilities and equity | 4,534,454 | 4,561,811 |
Compañía de Minas Buenaventura S.A.A. and Subsidiaries
Interim consolidated statements of profit or loss (unaudited)
For the three-month period ended March 31, 2022 and 2021
Notes | 2022 | 2021 | |
US$(000) | US$(000) | ||
Continuing operations | |||
Operating income | |||
Sales of goods | 13 | 227,855 | 178,517 |
Sales of services | 3,683 | 3,412 | |
Royalty income | 15(a) | 1,381 | 3,959 |
Total operating income | 232,919 | 185,888 | |
Cost of sales | |||
Cost of sales of goods, excluding depreciation and amortization | 14 | (107,418) | (114,108) |
Unabsorbed cost due to production stoppage | 1(b) | (6,079) | - |
Cost of sales of services, excluding depreciation and amortization | (550) | (163) | |
Depreciation and amortization | (45,721) | (46,488) | |
Exploration in operating units | (14,017) | (9,328) | |
Mining royalties | (4,409) | (1,712) | |
Total costs of sales | (178,194) | (171,799) | |
Gross profit | 54,725 | 14,089 | |
Operating income (expenses) | |||
Administrative expenses | (18,494) | (16,972) | |
Selling expenses | (4,592) | (4,058) | |
Exploration in non-operating areas | (2,044) | (1,738) | |
Reversal (provision) of contingents | 746 | (306) | |
Other, net | 1(e) | 46,891 | (510) |
Total operating income (expenses) | 22,507 | (23,584) | |
Operating profit (loss) | 77,232 | (9,495) | |
Share in the results of associates and joint venture | 6(b) | 75,420 | 58,224 |
Exchange difference | 47,810 | (1,441) | |
Financial income | 9,573 | 148 | |
Financial costs | (16,571) | (10,909) | |
Profit before income tax | 193,464 | 36,527 | |
Current income tax | 17 | (22,330) | (6,727) |
Deferred income tax | 17 | (4,836) | (9,346) |
(27,166) | (16,073) | ||
Profit from continuing operations | 166,298 | 20,454 | |
Loss from discontinued operations, net of taxes | 479,997 | (2,337) | |
Net profit | 646,295 | 18,117 | |
Attributable to: | |||
Owners of the parent | 636,152 | 16,370 | |
Non-controlling interest | 12(a) | 10,143 | 1,747 |
646,295 | 18,117 | ||
Basic and diluted profit (loss) per share stated in U.S. dollars | |||
Attributable to owners of parent | 2.50 | 0.06 | |
Attributable to owners of the parent for continuing operations | 0.61 | 0.07 | |
Attributable to owners of the parent for discontinued operations | 1.89 | (0.01) |
Interim consolidated statements of other comprehensive income (unaudited)
For the three-month periods ended March 31, 2022 and 2021 2022
2021
US$(000)
US$(000)
Net profitComponents of other comprehensive income that will be reclassified to profit or loss, net of tax
Gains (losses) on cash flow hedges, net of tax, note 16(a)
Share of other comprehensive income of associates and joint venture accounted for using equity method, net of tax, note 7(c)
646,295
18,117
(7,435)
(7,064)
-
(152)
Total other comprehensive income that will be reclassified to profit or loss, net of tax
(7,435) (7,216)
Total other comprehensive profit
638,860 10,901
Other comprehensive profit attributable to: Owners of parent
Non-controlling interests
631,963 12,244
6,897 638,860
(1,343) 10,901
Interim condensed consolidated statements of changes in shareholders' equity (unaudited)
For the three-month periods ended March 31, 2022 and 2021
As of January 1, 2021
Gain of the period
Other comprehensive income
Total other comprehensive income (loss)
Dividends declared and paid, note 11(c)
Transfer and other equity changes
Capital stock and investment shares ____________________________________________
Number ofshares outstanding
253,715,190 -
- ____________
- - - ____________
_____________________________________________________________________________________________________________________________ _____________
Common Shares US$(000)
750,497 -
- ____________
- - - ____________
Investment shares US$(000)
791 -
- ____________
- - - ____________
Additional paid-in capital US$(000)
218,450 -
- ____________
- - - ____________
Attributable to equity holders of the parent
Legal reserve US$(000)
163,194 -
- ____________
- - - ____________
Other reserves US$(000)
269 -
- ____________
- - - ____________
Other reserves of equity _____________________________
Share of other comprehensive income of associates and joint venture accounted forusing equity method US$(000)
(7,668)
-
(4,623) ____________
(4,623)
-
- ____________
Cash flow hedges US$(000)
(1,858)
−
497 ____________
497 -
- ____________
Retained earnings US$(000)
1,503,785
16,370
− ____________
16,370
-
368 ____________
Sub total US$(000)
2,627,460
16,370
(4,126) ____________
12,244
-
368 ____________
Non-controlling interest US$(000)
172,397 1,747
(3,090) ____________
(1,343)
(1,400)
- ____________
Total US$(000)
2,799,857
18,117
(7,216) ____________
10,901
(1,400)
368 ____________
As of March 31, 2021
253,715,190 ____________
750,497 ____________
791 ____________
218,450 ____________
163,194 ____________
269 ____________
(12,291) ____________
(1,361) ____________
1,520,523 ____________
2,640,072 ____________
169,654 ____________
2,809,726 ____________
As of January 1, 2022
Gain of the period
Other comprehensive income
Total other comprehensive income (loss)
Dividends declared and not paid, note 11(c)
Dividends declared and paid, note 11(c)
Effect of changes in share in subsidiary, note 1(e)
Transfer and other equity changes
253,715,190 -
- ____________
- - - - - ____________
750,497 -
- ____________
- - - - - ____________
791 -
- ____________
- - - - - ____________
218,450 -
- ____________
- - - - - ____________
163,270 -
- ____________
- - - - - ____________
269 -
- ____________
- - - - - ____________
(4,023)
-
(4,643) ____________
(4,643)
- - - - ____________
(454)
-
454 ____________
454
-
-
-
- ____________
1,239,526
636,152
- ____________
636,152
(18,542)
-
18,240
____________
2,368,326
636,152
(4,189) ____________
631,963
(18,542)
-
18,240
(168)
____________
170,205 10,143
(3,246) ____________
2,538,531 646,295
(7,435) ____________
6,897
638,860
(1,105) (19,647)
(1,075) (1,075)
(18,240)
(168)
- ____________
-
(168)
____________
As of March 31, 2022
253,715,190 ____________
750,497 ____________
791 ____________
218,450 ____________
163,270 ____________
269 ____________
(8,666) ____________
- ____________
1,875,208 ____________
2,999,819 ____________
156,682 ____________
3,156,501 ____________
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Compañia de Minas Buenaventura SAA published this content on 29 April 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 April 2022 16:27:05 UTC.