(Convenience translation into English from the original previously issued in Portuguese)
COMPANHIA DE SANEAMENTO DO PARANÁ - SANEPAR
Auditor's review report
Quartely Information
For the quarter ended September 30, 2021
PST/FERS/LFCT/VGG/ABRD/MNP | 5624i/21 |
COMPANHIA DE SANEAMENTO DO PARANÁ - SANEPAR
Quartely Information
For the quarter ended at September 30, 2021
Content
Balance sheet
Statements of income
Statements of comprehensive income
Statements of cash flows - indirect method
Statements of changes in equity
Statements of added value - additional information
Management report
Notes to the Quarterly Information
Auditor's review report on the quarterly information
Statements
2
Quarterly Information - 09/30/2021 - CIA SANEAMENTO DO PARANA - SANEPAR
Individual financial statements/ statements of financial position - assets | |||
(In thousands of Brazilian reais) | |||
Code of | Current quarter | Prior year | |
Account | Account description | 09/30/2021 | 12/31/2020 |
1 | Total Assets | 14,325,353 | 13,190,858 |
1.01 | Current assets | 2,105,882 | 1,756,277 |
1.01.01 | Cash and cash equivalents | 1,070,842 | 874,323 |
1.01.01.01 | Cash and banks | 38,105 | 5,127 |
1.01.01.02 | Financial investments | 1,032,737 | 869,196 |
1.01.03 | Accounts receivable | 919,472 | 779,404 |
1.01.03.01 | Trade accounts receivable | 919,472 | 779,404 |
1.01.04 | Inventories | 52,461 | 53,857 |
1.01.06 | Recoverable taxes | 102 | 6,810 |
1.01.06.01 | Current recoverable taxes | 102 | 6,810 |
1.01.08 | Other current assets | 63,005 | 41,883 |
1.01.08.03 | Others | 63,005 | 41,883 |
1.01.08.03.01 | Restricted deposits | 14,191 | 4,661 |
1.01.08.03.02 | Derivative financial instruments | 11,456 | 9,476 |
1.01.08.03.03 | Other accounts receivable | 37,358 | 27,746 |
1.02 | Noncurrent assets | 12,219,471 | 11,434,581 |
1.02.01 | Long-term assets | 3,671,387 | 3,224,909 |
1.02.01.04 | Accounts receivable | 41,847 | 20,199 |
1.02.01.04.01 | Trade accounts receivable | 41,847 | 20,199 |
1.02.01.07 | Deferred taxes | 681,863 | 656,495 |
1.02.01.07.01 | Deferred Income and Social Contribution Taxes | 681,863 | 656,495 |
1.02.01.10 | Other noncurrent assets | 2,947,677 | 2,548,215 |
1.02.01.10.03 | Restricted deposits | 58,209 | 56,953 |
1.02.01.10.06 | Court deposits | 381,134 | 320,475 |
1.02.01.10.07 | Contractual financial assets | 576,198 | 490,082 |
1.02.01.10.08 | Contract of asset | 1,887,640 | 1,634,802 |
1.02.01.10.09 | Other receivables | 44,496 | 45,903 |
1.02.02 | Investments | 3,031 | 2,352 |
1.02.02.01 | Shareholdings | 3,031 | 2,352 |
1.02.02.01.03 | Joint Ventures | 3,031 | 2,352 |
1.02.03 | Fixed assets | 290,385 | 286,007 |
1.02.03.01 | Fixed assets in operation | 216,543 | 224,351 |
1.02.03.02 | Rigth-of-use assets | 73,842 | 61,656 |
1.02.04 | Intangible assets | 8,254,668 | 7,921,313 |
1.02.04.01 | Intangible assets | 8,254,668 | 7,921,313 |
1.02.04.01.01 | Concession contracts | 8,071,474 | 7,734,663 |
1.02.04.01.02 | Rigth-of-use assets | 183,194 | 186,650 |
3
Quarterly Information - 09/30/2021 - CIA SANEAMENTO DO PARANA - SANEPAR
Individual financial statements/ statements of financial position - liabilities | |||
(In thousands of Brazilian reais) | |||
Code of | Account description | Current quarter | Prior year |
Account | 09/30/2021 | 12/31/2020 | |
2 | Total Liabilities | 14,325,353 | 13,190,858 |
2.01 | Current liabilities | 1,358,276 | 1,448,859 |
2.01.01 | Payroll and social charges | 86,483 | 181,369 |
2.01.01.02 | Labor liabilities | 86,483 | 181,369 |
2.01.02 | Trade accounts payable | 259,493 | 209,428 |
2.01.02.01 | Trade accounts payable - domestic | 259,493 | 209,428 |
2.01.03 | Tax liabilities | 95,215 | 72,691 |
2.01.03.01 | Federal Taxes | 92,255 | 70,190 |
2.01.03.01.01 | Income tax and social contribution | 51,033 | 0 |
2.01.03.01.02 | Other Federal Taxes | 41,222 | 70,190 |
2.01.03.03 | Municipal Taxes | 2,960 | 2,501 |
2.01.04 | Loans and financing | 416,376 | 521,505 |
2.01.04.01 | Loans and financing | 233,968 | 275,978 |
2.01.04.01.01 | Domestic currency | 233,929 | 275,978 |
2.01.04.01.01 | Foreign currency | 39 | 0 |
2.01.04.02 | Debentures | 108,207 | 191,146 |
2.01.04.03 | Financing from finance lease | 74,201 | 54,381 |
2.01.05 | Other liabilities | 244,104 | 298,226 |
2.01.05.02 | Others | 244,104 | 298,226 |
2.01.05.02.01 | Dividends and interest on equity capital payable | 136,329 | 206,236 |
2.01.05.02.05 | Collaterals and contractual retentions | 2,266 | 2,307 |
2.01.05.02.07 | Unearned revenue | 1,750 | 4,200 |
2.01.05.02.08 | Derivative financial instruments | 10,476 | 8,184 |
2.01.05.02.09 | Other accounts payable | 93,283 | 77,299 |
2.01.06 | Provisions | 256,605 | 165,640 |
2.01.06.02 | Other provisions | 256,605 | 165,640 |
2.01.06.02.04 | Provisions for pension plan and health insurance | 81,034 | 78,090 |
2.01.06.02.05 | Labor provisions | 175,571 | 87,550 |
2.02 | Noncurrent liabilities | 5,389,433 | 4,798,836 |
2.02.01 | Loans and financing | 3,642,656 | 3,126,083 |
2.02.01.01 | Loans and financing | 1,472,833 | 1,450,794 |
2.02.01.01.01 | Domestic currency | 1,462,203 | 1,442,160 |
2.02.01.01.02 | Foreign currency | 10,630 | 8,634 |
2.02.01.02 | Debentures | 1,844,849 | 1,371,619 |
2.02.01.03 | Financing from finance lease | 324,974 | 303,670 |
2.02.02 | Other liabilities | 10,710 | 34,814 |
2.02.02.02 | Others | 10,710 | 34,814 |
2.02.02.02.05 | Contractors and Suppliers | 2,829 | 4,392 |
2.02.02.02.05 | Taxes and contributions | 0 | 105 |
2.02.02.02.09 | Unearned revenue | 0 | 700 |
2.02.02.02.11 | Other accounts payable | 7,881 | 29,617 |
2.02.04 | Provisions | 1,736,067 | 1,637,939 |
2.02.04.02 | Other provisions | 1,736,067 | 1,637,939 |
2.02.04.02.04 | Provisions for pension plan and health insurance | 1,134,469 | 1,093,262 |
2.02.04.02.05 | Provisions | 601,598 | 544,677 |
2.03 | Equity | 7,577,644 | 6,943,163 |
2.03.01 | Realized capital stock | 3,996,137 | 3,996,137 |
2.03.01.01 | Paid-in capital stock | 3,996,137 | 3,996,137 |
2.03.03 | Revaluation surplus | 60,391 | 64,292 |
2.03.03.01 | Own assets | 60,391 | 64,292 |
2.03.04 | Profit reserves | 2,793,497 | 2,853,580 |
2.03.04.01 | Legal reserve | 49,757 | 49,757 |
2.03.04.07 | Tax incentive reserve | 11,539 | 11,539 |
2.03.04.08 | Additional proposed dividend | 0 | 60,083 |
2.03.04.10 | Investment plan | 2,732,201 | 2,732,201 |
2.03.05 | Retained earnings/(Accumulated losses) | 698,619 | 0 |
2.03.06 | Asset and liability valuation adjustments | 4,514 | 4,668 |
2.03.08 | Other comprehensive income | 24,486 | 24,486 |
4
Quarterly Information - 09/30/2021 - CIA SANEAMENTO DO PARANA - SANEPAR | |||||
Individual financial statements/ Statements of income | |||||
(In thousands of Brazilian reais) | |||||
Accumulated in current | Accumulated in prior | ||||
Code of | Current quarter | year | Prior quarter | year | |
Account | Account description | 07/01/2021 to 09/30/2021 | 01/01/2021 to 09/30/2021 | 07/01/2020 to 09/30/2020 | 01/01/2020 to 09/30/2020 |
3.01 | Revenue from sales of goods and/or services | 1,321,360 | 3,821,225 | 1,166,691 | 3,562,866 |
3.02 | Cost of goods sold and/or services rendered | -517,480 | -1,497,635 | -503,668 | -1,444,892 |
3.03 | Gross result | 803,880 | 2,323,590 | 663,023 | 2,117,974 |
3.04 | Operating expenses/revenues | -312,554 | -919,661 | -362,366 | -1,000,615 |
3.04.01 | Selling expenses | -113,044 | -313,082 | -124,691 | -321,766 |
3.04.02 | General and administrative expenses | -150,892 | -435,250 | -217,998 | -543,422 |
3.04.05 | Other operating expenses | -47,525 | -168,991 | -19,725 | -133,426 |
3.04.05.01 | Provision for contingencies | -7,826 | -56,921 | -889 | -6,373 |
3.04.05.02 | Pension plan and health insurance | -14,718 | -44,151 | -16,707 | -50,121 |
3.04.05.03 | Profit sharing program | -18,847 | -59,618 | -3,783 | -42,545 |
3.04.05.04 | Other operating expenses (revenues) | -6,134 | -8,301 | 1,654 | -34,387 |
3.04.06 | Equity in earnings (losses) of controlled companies | -1,093 | -2,338 | 48 | -2,001 |
3.05 | Income (loss) before financial income (loss) and taxes | 491,326 | 1,403,929 | 300,657 | 1,117,359 |
3.06 | Financial income (loss) | -93,260 | -208,579 | -57,422 | -141,949 |
3.06.01 | Financial revenues | 25,559 | 66,219 | 13,644 | 44,290 |
3.06.02 | Financial expenses | -118,819 | -274,798 | -71,066 | -186,239 |
3.07 | Income (loss) before taxes | 398,066 | 1,195,350 | 243,235 | 975,410 |
3.08 | Income and Social Contribution Taxes | -130,725 | -349,702 | -78,655 | -270,419 |
3.08.01 | Current | -159,828 | -375,070 | -126,412 | -334,814 |
3.08.02 | Deferred | 29,103 | 25,368 | 47,757 | 64,395 |
3.09 | Net income (loss) from continuing operations | 267,341 | 845,648 | 164,580 | 704,991 |
3.11 | Income/Loss for the period | 267,341 | 845,648 | 164,580 | 704,991 |
3.99 Earnings per share - (Reais/Share)
3.99.01 Basic earnings per share
3.99.01.01 | Preferred shares | 0.18243 | 0.57707 | 0.11231 | 0.48109 |
3.99.01.02 | Common shares | 0.16585 | 0.52461 | 0.1021 | 0.43735 |
3.99.02 Diluted earnings per share
3.99.02.01 | Preferred shares | 0.18243 | 0.57707 | 0.11231 | 0.48109 |
3.99.02.02 | Common shares | 0.16585 | 0.52461 | 0.1021 | 0.43735 |
5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original document
- Permalink
Disclaimer
SANEPAR - Companhia de Saneamento do Paraná published this content on 11 November 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 11 November 2021 21:36:12 UTC.