Transf rming lives with our energy
3Q
Conference call | Webcast
November 18 (Monday),
10 am (Brasília time)
Link: CEMIG WEBCAST | IBRX100 B3 | IEE B3 | ISE B3 | ICO2 B3 |
Click to enter the
Cemig Results Center
AAA AA+ AA+
3Q24 HIGHLIGHTS | RATINGS |
(R$ mn)
Consolidated Ebitda
+146.5% | -10.3% | ||
4,958 | |||
2,011 | 1,965 | 1,762 | |
3Q23 | 3Q24 | 3Q23 | 3Q24 |
IFRS | Recurring |
Ebitda by segment (Recurring)
227 | 11 | Generation | ||
495 | ||||
Transmission | ||||
Trading | ||||
773 | 155 | Distribution | ||
Gas | ||||
101 | Other | |
Consolidated net profit
+165.2% | |||||
3,280 | -9.3% | ||||
1,237 | 1,233 | 1,118 | |||
3Q23 | 3Q24 | 3Q23 | 3Q24 | ||
IFRS | Recurring | ||||
Leverage ( Total net debt / Adjusted Ebitda ) | |||||
2.70 | |||||
1.28 | 1.22 | 0.96 | 0.89 | ||
0.88 | |||||
2019 | 2020 | 2021 | 2022 | 2023 | sep-24 |
Leader in valuation in the Brazilian electricity sector
CEMIG: IN THIS INDEX FOR
THE ONLY ELECTRICITY COMPANY IN THE AMERICAS IN THIS INDEX
Energy sources:RENEWABLE
Cemig' 100%
3Q24 HIGHLIGHTS
Robust cash generation: Ebitda: R$ 4.96 billion
Net profit: R$ 3.28 billion;
Cemig D (Distribution):
Adjusted Ebitda: | R$ 1.76 billion | in 3Q24 |
vs. | R$ 1.96 billion | in 3Q23 |
Adjusted net profit: R$ 1.12 billion
Average outage duration (DEC): 9.43 hours - within regulatory limit (9.64 hrs)
Volume of energy distributed: | up 4.5% |
- Highlights: Residential up 6.2% YoY; industrial up 5.6%
Sale of stake in Aliança Energia completed - in line with strategic plan (divest minority stakes)
o R$ 2.7 billion received in August 2024 | |
o Effects: R$ 1.67 billion in Ebitda, | R$ 1.12 billion in Net profit |
5-year Transmission Tariff Review | |
▪ Positive effects: R$ 1.5 billion in Ebitda; | R$ 1.0 billion in net profit |
- From: (i) recognition of investments made; (ii) efficiency in construction of assets
Invested in 9M24: R$ 4.04 billion - | 21.4% more than in 9M23 |
o R$ 1.60 billion invested in 3Q24 | Cemig D capex in 3Q: R$ 1.18 billion |
- Boa Esperança photovoltaic plant: 100% in commercial operation in 3Q24, adding 100 MWp
Best ratings in Cemig's history Fitch Ratings: AAA
Upgrade recognizes: ● consistent results, ● strong cash generation,
- diverse asset base, ● capital allocation discipline.
Attractive remuneration for shareholders
-
Corporate action in 3Q34: R$ 1.89 bn
o R$ 472.6 million - Interest on Equity declared in September
- R$ 1.42 billion - additional dividends declared and paid in August
Cemig D: 11th debenture issue - oversubscribed
Offering: R$ 2.5 billion Demand: 1.53x
Average tenor of debt: extended by 1 year
Leverage: 0.88x (Net debt / Ebitda, consolidated)
3Q24 Results | |
CONTENTS | |
3Q24 HIGHLIGHTS | Erro! Indicador não definido. |
The Annual Tariff Adjustment | 11 |
Five-yearTariff Reviews compared | 12 |
Supply quality indicators - DEC and FEC | 13 |
Combating default | 13 |
Energy losses | 14 |
Cemig GT and Cemig Holding Company | 15 |
Electricity market | 15 |
Sources and uses of electricity | 16 |
Gasmig | 17 |
Consolidated results | 18 |
Net profit | 18 |
Operational revenue | 19 |
Operational costs, expenses and other revenues | 22 |
Finance income and expenses | 25 |
Equity income (gain/loss in non-consolidatedinvestees) | 26 |
Consolidated Ebitda (IFRS, and Adjusted) | 27 |
Ebitda of Cemig D | 28 |
Cemig GT - Ebitda | 29 |
Investments | 30 |
Debt | 31 |
Covenants - Eurobonds | 33 |
Cemig's long-termratings | 34 |
ESG - Report on performance | 34 |
Performance of Cemig's shares | 37 |
Cemig generation plants | 38 |
RAP: July 2024-June2025 cycle | 39 |
Regulatory Transmission revenue | 40 |
Complementary information | 40 |
Cemig D | 40 |
Cemig GT | 42 |
Cemig, Consolidated | 43 |
Disclaimer | 49 |
4 | |
COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. |
3Q24 Results
CONSOLIDATED RESULTS
Ebitda - 3Q24
3Q24 | 3Q23 | Change, % | |||||||||
Ebitda, by company (IFRS) | |||||||||||
(R$ '000) | |||||||||||
Cemig D (IFRS) | 773,388 | 835,588 | -7.4% | ||||||||
Cemig GT (IFRS) | 3,797,877 | 790,747 | 380.3% | ||||||||
Gasmig (IFRS) | 227,194 | 231,173 | -1.7% | ||||||||
Consolidated (IFRS) | 4,957,907 | 2,011,189 | 146.5% | ||||||||
3Q24 | 3Q23 | Change, % | |||||||||
Adjusted Ebitda, by company | |||||||||||
(R$ '000) | |||||||||||
Cemig D | 773,388 | 835,588 | -7.4% | ||||||||
Cemig GT | 602,500 | 744,956 | -19.1% | ||||||||
Consolidated | 1,761,967 | 1,964,799 | -10.3% | ||||||||
Financial discipline, and execution of strategic planning
- ensured robust results.
Adjusted profit in line with expectations -
- even with the challenges of:
- hydrology, and
- higher costs, on improving service quality for the state's consumers.
COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 5 |
3Q24 Results
PROFIT AND LOSS ACCOUNTS
3Q24 | 3Q23 | Change, % | |
R$ '000 | |||
NET REVENUE | 10,148,885 | 9,426,629 | 7.7% |
COSTS | -7,252,186 | -6,268,746 | 15.7% |
Cost of electricity | -4,567,101 | -3,778,480 | 20.9% |
Gas purchased for resale | -543,988 | -527,146 | 3.2% |
Charges for use of national grid | -804,946 | -769,491 | 4.6% |
Infrastructure construction costs | -1,336,151 | -1,193,629 | 11.9% |
OTHER COSTS, EXPENSES AND OTHER REVENUES | 1,653,809 | -1,534,303 | -207.8% |
People | -326,125 | -302,927 | 7.7% |
Employees' and managers' profit shares | -40,965 | -43,603 | -6.1% |
Post-employment liabilities | -122,028 | -168,786 | -27.7% |
Materials | -34,676 | -28,478 | 21.8% |
Outsourced services | -497,493 | -466,584 | 6.6% |
Depreciation and amortization | -345,742 | -316,693 | 9.2% |
Provisions | -92,837 | -99,522 | -6.7% |
Impairment | -1,491 | 45,791 | -103.3% |
Provisions (reversals) for client default | 50,556 | -43,160 | -217.1% |
Reversal of provision with related party | 57,835 | - | - |
Other operating costs and expenses, net | -144,903 | -110,341 | 31.3% |
Total other costs and expenses | -1,497,869 | -1,534,303 | -2.4% |
Gain on disposal of investments | 1,616,911 | - | - |
Revenue - Periodic Tariff Review, net | 14,136 | - | |
Gain on asset purchase | 1,520,631 | - | - |
Total other revenues | 3,151,678 | - | - |
Share of profit (loss) in non-consolidated investees | 61,657 | 70,916 | -13.1% |
Net finance income (expense) | -71.4% | ||
-61,545 | -214,852 | ||
Profit before income and Social Contribution taxes | 4,550,620 | 1,479,644 | 207.5% |
Income tax and Social Contribution tax | -1,270,423 | -242,337 | 424.2% |
NET PROFIT FOR THE PERIOD | 3,280,197 | 1,237,307 | 165.1% |
COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 6 |
3Q24 Results
RESULTS BY BUSINESS SEGMENT
INFORMATION BY SEGMENT, 3Q24
Electricity
Gas
Generation TransmissionTrading Distribution
Equity
interests
Elimin- TOTAL ations
NET REVENUE | 721,825 | ||
COST OF | -114,660 | ||
ELECTRICITY AND GAS | |||
OTHER COSTS, | |||
EXPENSES AND OTHER | |||
REVENUES | |||
People | -35,037 | ||
Employees' and managers' | -3,885 | ||
profit shares | |||
Post-employment liabilities | -12,932 | ||
Materials, Outsourced services | -99,500 | ||
and Other expenses | |||
Depreciation and | -78,654 | ||
amortization | |||
Provisions | -4,035 | ||
Infrastructure construction costs | - | ||
Other revenues | 42,989 | ||
TOTAL | -191,054 | ||
TOTAL COSTS, | |||
EXPENSES AND OTHER | -305,714 | ||
REVENUES | |||
Share of profit (loss) in | |||
non-consolidated investees | - | ||
Net finance income (expenses) | 3,220 | ||
PROFIT (LOSS) BEFORE | 419,331 | ||
TAXES ON PROFIT | |||
Income tax and | -152,570 | ||
Social Contribution tax | |||
NET PROFIT FOR THE | |||
PERIOD | 266,761 |
318,668 | 1,876,418 | 6,758,463 | 920,426 | 26,726 | -473,641 | 10,148,885 | ||||
-96 | -1,761,871 | -3,947,320 | -543,988 | -12,809 | 464,709 | -5,916,035 | ||||
-34,623 | 2,462 | -222,612 | -17,599 | -18,716 | - | -326,125 | ||||
-4,134 | -221 | -24,336 | - | -8,389 | - | -40,965 | ||||
-7,992 | -1,831 | -81,391 | - | -17,882 | - | -122,028 | ||||
-41,965 | -6,605 | -535,850 | -21,737 | -23,336 | 8,932 | -720,061 | ||||
-6,357 | -2 | -230,097 | -24,744 | -5,888 | - | -345,742 | ||||
-926 | -7,276 | -22,484 | 1,151 | 47,633 | - | 14,063 | ||||
(74,005) | - | (1,151,083) | (111,063) | - | - | (1,336,151) | ||||
1.520.631 | - | - | - | 1,631,047 | - | 3,194,667 | ||||
1.350.629 | -13,473 | -2,267,853 | -173,992 | 1,604,469 | 8,932 | 317,658 | ||||
1,350,533 | -1,775,344 | -6,215,173 | -717,980 | 1,591,660 | 473,641 | -5,598,377 | ||||
- | - | - | - | 61,657 | - | 61,657 | ||||
18,255 | 3,098 | -75,596 | -8,167 | -2,355 | - | -61,545 | ||||
1,687,456 | 104,172 | 467,694 | 194,279 | 1,677,688 | - | 4,550,620 | ||||
-487,206 | -9,103 | -95,973 | -63,304 | -462,267 | - | -1,270,423 | ||||
1,200,250 | 95,069 | 371,721 | 130,975 | 1,215,421 | - | 3,280,197 |
COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 7 |
3Q24 Results
THE MARKET
Cemig's consolidated electricity market
In September 2024 the Cemig Group invoiced 9.35 million clients - an addition of approximately 179,000 clients, or a 1.95% increase in its consumer base since the end of September 2023.
Of this total number of consumers, 9,344,674 are final consumers (and/or Cemig's own consumption); and 723 are other agents in the Brazilian power sector.
These charts break down the Group's sales to final consumers:
Energy sales by segment, %
3Q24 | 3Q23 | ||||
Residential | |||||
6% | 6% | Industrial | |||
27% | 8% | 26% | |||
9% | |||||
22% | 22% | Commerce and services | |||
Rural | |||||
36% | 38% | Other |
3Q24 Results
PERFORMANCE BY COMPANY
Cemig D
Billed electricity market | |||
3Q24 | 3Q23 | Change % | |
Captive clients + Transported energy (MWh)* | |||
Residential | 3,051,336 | 2,874,159 | 6.2% |
Industrial | 5,967,158 | 5,652,811 | 5.6% |
Captive market | 270,836 | 320,470 | -15.5% |
Transport | 5,696,321 | 5,332,341 | 6.8% |
Commercial, services and Others | 1,511,590 | 1,500,991 | 0.7% |
Captive market | 930,862 | 1,008,973 | -7.7% |
Transport | 580,728 | 492,018 | 18.0% |
Rural | 935,395 | 879,384 | 6.4% |
Captive market | 914,360 | 867,641 | 5.4% |
Transport | 21,035 | 11,743 | 79.1% |
Public services | 814,299 | 844,521 | -3.6% |
Captive market | 646,371 | 733,652 | -11.9% |
Transport | 167,928 | 110,869 | 51.5% |
Concession holders | 91,045 | 88,198 | 3.2% |
Transport | 91,045 | 88,198 | 3.2% |
Own consumption | 6,763 | 6,783 | -0.3% |
Total | 12,377,586 | 11,846,846 | 4.5% |
Total, captive market | 5,820,529 | 5,811,677 | 0.2% |
Total, energy transported for Free Clients | 6,557,057 | 6,035,169 | 8.6% |
*Excluding compensated energy from DG
Energy supplied to captive clients plus energy transported for Free Clients and distributors in 3Q24 totaled 12,378 GWh, or 4.5% more than in 3Q23 (excluding compensated energy from DG), mainly reflecting higher consumption by: residential clients ( - up 177.2 GWh or +6.2%); industrial clients ( - up 314.3 GWh or +5.6%); and rural clients ( - up 56.0 GWh or +6.4%). These increases were mainly due to: higher temperatures; higher economic activity; and higher demand for irrigation, in the period.
The growth of 4.5% in total energy distributed comprises: an increase of 8.6% ( +521.9 GWh) in use of the network by Free Clients, and an increase of 0.2% (+8.9 GWh) in consumption by the captive market.
Energy distributed, by segment (%)
3Q24 | 3Q23 | |||
7% | 8% | Residential | ||
8% | 25% | 7% | 24% | Industrial |
12% | 13% | Commerce and services | ||
Rural | ||||
48% | 48% | Other | ||
COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 9 |
3Q24 Results
Sources and uses of electricity - MWh | |||
3Q24 | 3Q23 | Change % | |
Metered market - MWh | |||
Transported for distributors | 91,045 | 87,590 | 3.9% |
Transported for Free Clients | 6,537,504 | 5,956,175 | 9.8% |
Own load + Distributed generation | 8,790,421 | 8,427,677 | 4.3% |
Consumption by captive market | 5,836,505 | 5,806,773 | 0.5% |
Distributed Generation market | 1,269,813 | 960,662 | 32.2% |
Losses in distribution network | 1,684,103 | 1,660,242 | 1.4% |
Total volume carried | 15,418,971 | 14,471,442 | 6.5% |
Client base
In September 2024 Cemig billed 9.34 million consumers, or 1.9% more than in September 2023. Of these, 3,903 were Free Clients using the distribution network of Cemig D.
Sep. 2024 | Sep. 2023 | Change % | |
NUMBER OF CAPTIVE CLIENTS | |||
Residential | 7,897,895 | 7,673,463 | 2.9% |
Industrial | 28,734 | 28,653 | 0.3% |
Commercial, services and others | 918,607 | 940,938 | -2.4% |
Rural | 399,211 | 428,177 | -6.8% |
Public authorities | 72,545 | 69,458 | 4.4% |
Public lighting | 6,995 | 6,554 | 6.7% |
Public services | 13,710 | 13,679 | 0.2% |
Own consumption | 757 | 759 | -0.3% |
Total, captive clients | 9,338,454 | 9,161,681 | 1.9% |
NUMBER OF FREE CLIENTS | |||
Industrial | 1,639 | 1,179 | 39.0% |
Commercial | 2,146 | 1,656 | 29.6% |
Rural | 46 | 18 | 155.6% |
Concession holders | 8 | 8 | 0.0% |
Others | 64 | 23 | 178.3% |
Total, Free Clients | 3,903 | 2,884 | 35.3% |
Total, Captive market + Free Clients | 9,342,357 | 9,164,565 | 1.9% |
Performance by sector
Industrial: Energy distributed to Industrial clients was 5.6% higher YoY in 3Q24, on higher physical production by industry, and was 48.2% of Cemig D's total distribution. The greater part was energy transported for industrial Free Clients (46.0%), which was 6.8% higher by volume than in 3Q23. Energy billed to captive industrial clients was 2.2% of the total distributed, and 15.5% less by volume than in 3Q23 - mainly due to migration of clients to the Free Market. Highlights in industry by sector were: Increased consumption in Metallic production (+9.7), Ferroalloys (+13.4%), Foods and beverages (+4.8%) and Chemicals (+7.1%). The only sector with significantly lower power consumption, YoY, was Non-ferrous metals (-7.0%).
Residential: Residential consumption was 24.7% of total energy distributed by Cemig D, and 6.2% higher than in 3Q23. Average monthly consumption per consumer in the quarter, at 128.8 kWh/month, was 3.1% higher than in 3Q23, reflecting temperatures higher than the historic averages, and higher family consumption. Also contributing to higher consumption was the +2.9% growth - an increase of 224,400 - in the number of clients in this category.
COMPANHIA ENERGÉTICA DE MINAS GERAIS S.A. | 10 |
Attachments
- Original document
- Permalink
Disclaimer
CEMIG - Companhia Energética de Minas Gerais published this content on November 14, 2024, and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on November 14, 2024 at 00:25:07.111.