FORWARD-LOOKING STATEMENTS



The information contained in this report includes forward-looking statements
within the meaning of the federal securities laws. Examples of forward-looking
statements include statements regarding our expected future financial
performance or position, results of operations, business strategy, plans and
objectives of management for future operations, and other statements that are
not historical facts. You can identify forward-looking statements by their use
of forward-looking words, such as "may", "will", "anticipate", "expect",
"believe", "estimate", "intend", "plan", "should", "seek", or comparable terms.

Readers of this report should understand that these forward-looking statements
are not guarantees of performance or results. Forward-looking statements provide
our current expectations and beliefs concerning future events and are subject to
risks, uncertainties, and factors relating to our business and operations, all
of which are difficult to predict and could cause our actual results to differ
materially from the expectations expressed in or implied by such forward-looking
statements. These risks, uncertainties, and factors include, among other things:
the risk that the cost savings and any other synergies from the acquisition of
Pinnacle Foods Inc. (the "Pinnacle acquisition") may not be fully realized or
may take longer to realize than expected; the risk that the Pinnacle acquisition
may not be accretive within the expected timeframe or to the extent anticipated;
the risks that the Pinnacle acquisition and related integration will create
disruption to the Company and its management and impede the achievement of
business plans; the risk that the Pinnacle acquisition will negatively impact
the ability to retain and hire key personnel and maintain relationships with
customers, suppliers, and other third parties; risks related to our ability to
successfully address Pinnacle's business challenges; risks related to our
ability to achieve the intended benefits of other recent and pending
acquisitions and divestitures, including the pending divestiture of the
Lender's® bagel business; risks related to the timing to complete a potential
divestiture of the Lender's® bagel business; risks associated with general
economic and industry conditions; risks associated with our ability to
successfully execute our long-term value creation strategies, including those in
place for specific brands at Pinnacle before the Pinnacle acquisition; risks
related to our ability to deleverage on currently anticipated timelines, and to
continue to access capital on acceptable terms or at all; risks related to our
ability to execute operating and restructuring plans and achieve targeted
operating efficiencies from cost-saving initiatives, related to the Pinnacle
acquisition and otherwise, and to benefit from trade optimization programs,
related to the Pinnacle acquisition and otherwise; risks related to the
effectiveness of our hedging activities and ability to respond to volatility in
commodities; risks related to the Company's competitive environment and related
market conditions; risks related to our ability to respond to changing consumer
preferences and the success of our innovation and marketing investments; risks
related to the ultimate impact of any product recalls and litigation, including
litigation related to the lead paint and pigment matters, as well as any
securities litigation, including securities class action lawsuits; risks
associated with actions of governments and regulatory bodies that affect our
businesses, including the ultimate impact of new or revised regulations or
interpretations; risks related to the availability and prices of raw materials,
including any negative effects caused by inflation or weather conditions; risks
and uncertainties associated with intangible assets, including any future
goodwill or intangible assets impairment charges, related to the Pinnacle
acquisition or otherwise; the costs, disruption, and diversion of management's
attention due to the integration of the Pinnacle acquisition; and other risks
described in our reports filed from time to time with the Securities and
Exchange Commission (the "SEC"). We caution readers not to place undue reliance
on any forward-looking statements included in this report, which speak only as
of the date of this report. We undertake no responsibility to update these
statements, except as required by law.

The discussion that follows should be read together with the unaudited Condensed
Consolidated Financial Statements and related notes contained in this report and
with the financial statements, related notes, and Management's Discussion and
Analysis of Financial Condition and Results of Operations contained in our
Annual Report on Form 10-K for the fiscal year ended May 26, 2019 and subsequent
filings with the SEC. Results for the second quarter of fiscal 2020 are not
necessarily indicative of results that may be attained in the future.

EXECUTIVE OVERVIEW

Conagra Brands, Inc. (the "Company", "Conagra Brands", "we", "us", or "our"),
headquartered in Chicago, is one of North America's leading branded food
companies. Guided by an entrepreneurial spirit, the Company combines a rich
heritage of making great food with a sharpened focus on innovation. The
Company's portfolio is evolving to satisfy people's changing food preferences.
Its iconic brands such as Birds Eye®, Marie Callender's®, Banquet®, Healthy
Choice®, Slim Jim®, Reddi-wip®, and Vlasic®, as well as emerging brands,
including Angie's® BOOMCHICKAPOP®, Duke's®, Earth Balance®, Gardein®, and
Frontera®, offer choices for every occasion.

                                       33

--------------------------------------------------------------------------------

Fiscal 2019 Pinnacle Acquisition



On October 26, 2018, we completed our acquisition of Pinnacle Foods Inc
("Pinnacle"), a branded packaged foods company specializing in shelf-stable and
frozen foods. The total amount of consideration paid in connection with the
acquisition was approximately $8.03 billion, consisting of cash and shares of
our stock, as described in more detail in the section entitled "Acquisitions"
below.

In connection with the Pinnacle acquisition, we issued approximately $8.33
billion of long-term debt and received cash proceeds of $575.0 million ($555.7
million net of related fees) from the issuance of common stock in an
underwritten public offering. We used such proceeds for the payment of the cash
portion of the Merger Consideration (as defined below), the repayment of
Pinnacle debt acquired, the refinancing of certain Conagra Brands debt, and the
payment of related fees and expenses.

The integration of Pinnacle is continuing and on-track. We expect to achieve cost synergies of $305 million per year when the integration is concluded.



In the first quarter of fiscal 2020, we reorganized our reporting segments to
incorporate the Pinnacle operations into our legacy reporting segments in order
to better reflect how the business is now being managed. Prior periods have been
reclassified to conform to the revised segment presentation.

Fiscal 2020 Second Quarter Results



In the second quarter of fiscal 2020, results reflected an increase in net
sales, including the impact of recent acquisitions, with organic (excludes the
impacts of foreign exchange and divested businesses, as well as acquisitions
until the anniversary date of the acquisition) increases in each of our
operating segments, in each case compared to the second quarter of fiscal 2019.
Overall gross profit increased as the addition of Pinnacle's gross profit and
cost synergies, along with supply chain realized productivity and improved
pricing more than offset the reduction due to divested businesses, higher
transportation costs, inflation, and increased brand-building investments with
retailers. Overall segment operating profit increased primarily due to the
Pinnacle acquisition. Corporate expenses were lower primarily due to items
impacting comparability, as discussed below. In addition, there were increased
selling, general and administrative ("SG&A") costs in connection with the
Pinnacle acquisition, offset by cost synergies as well as lower advertising and
promotional spending. We recognized lower equity method investment earnings and
higher interest and income tax expense, in each case compared to the second
quarter of fiscal 2019. Excluding items impacting comparability, our effective
tax rate was comparable to the second quarter of fiscal 2019.

Diluted earnings per share in the second quarter of fiscal 2020 were $0.53.
Diluted earnings per share in the second quarter of fiscal 2019 were $0.31,
including earnings of $0.32 per diluted share from continuing operations and a
loss of $0.01 per diluted share from discontinued operations. Diluted earnings
per share were affected by more shares outstanding in the second quarter of
fiscal 2020 compared to the second quarter of fiscal 2019, as well as several
significant items affecting the comparability of year-over-year results (see
"Items Impacting Comparability" below).

Items Impacting Comparability



Segment presentation of gains and losses from derivatives used for economic
hedging of anticipated commodity input costs and economic hedging of foreign
currency exchange rate risks of anticipated transactions is discussed in the
segment review below.

Items of note impacting comparability for the second quarter of fiscal 2020 included the following:

• charges totaling $35.2 million ($27.5 million after-tax) in connection

with our restructuring plans,

• a charge of $27.6 million ($25.4 million after-tax) due to the impairment

of our Lender's® bagel business,

• a gain of $12.0 million ($9.0 million after-tax) related to a contract

settlement,

• a charge of $6.6 million ($5.0 million after-tax) related to a legacy

environmental matter, and

• an income tax benefit of $2.6 million primarily related to a deduction for

a prior year federal income tax matter.

Items of note impacting comparability for the second quarter of fiscal 2019 included the following:

• charges totaling $110.9 million ($86.6 million after-tax) in connection

with our restructuring plans,

• charges totaling $96.8 million ($76.7 million after-tax) associated with


        costs incurred for acquisitions and planned divestitures,


                                       34

--------------------------------------------------------------------------------

• incremental cost of goods sold of $24.4 million ($18.2 million after-tax)

due to the fair value adjustment to inventory resulting from acquisition

accounting for Pinnacle,

• charges totaling $4.6 million ($3.4 million after-tax) associated with

costs incurred for integration activities related to the acquisition of

Pinnacle,

• a gain of $15.1 million ($11.6 million after-tax) related to the gain on

the sale of an asset within the Ardent Mills joint venture,

• an income tax benefit of $24.3 million related to a tax adjustment of

valuation allowance associated with the planned divestiture of the Wesson®

oil business, and

• an income tax charge of $2.2 million primarily associated with the

reduction of the deemed repatriation liability more than offset by state

valuation allowance adjustments on loss carryforwards.

Items of note impacting comparability for the first half of fiscal 2020 included the following:

• charges totaling $85.3 million ($66.1 million after-tax) in connection

with our restructuring plans,

• charges totaling $59.0 million ($55.0 million after-tax) related to the

impairment of businesses held for sale,

• charges totaling $19.3 million ($14.8 million after-tax) related to the

impairment of certain brand intangible assets,

• a gain of $12.0 million ($9.0 million after-tax) related to a contract

settlement,

• charges totaling $6.6 million ($5.0 million after-tax) related to a legacy

environmental matter, and

• an income tax benefit of $53.6 million primarily related to the

reorganization of various legacy Pinnacle legal entities and state tax

planning strategies.

Items of note impacting comparability for the first half of fiscal 2019 included the following:

• charges totaling $113.4 million ($91.0 million after-tax) associated with

costs incurred for acquisitions and planned divestitures,

• charges totaling $111.5 million ($87.0 million after-tax) in connection

with our restructuring plans,

• incremental cost of goods sold of $24.4 million ($18.2 million after-tax)

due to the fair value adjustment to inventory resulting from acquisition

accounting for Pinnacle,

• charges totaling $8.9 million ($6.6 million after-tax) associated with

costs incurred for integration activities related to the acquisition of

Pinnacle,

• a gain of $15.1 million ($11.6 million after-tax) related to the gain on

the sale of an asset within the Ardent Mills joint venture,

• a gain of $13.2 million ($9.6 million after-tax) from the sale of the Del

Monte® Canada business,

• an income tax benefit of $24.3 million related to a tax adjustment of

valuation allowance associated with the planned divestiture of the Wesson®

oil business, and

• an income tax benefit of $2.6 million primarily associated with a release

of a Mexican tax reserve.

Acquisitions



On October 26, 2018, we completed the Pinnacle acquisition. Pursuant to the
Agreement and Plan of Merger, dated as of June 26, 2018 (the "Merger
Agreement"), among the Company, Pinnacle, and Patriot Merger Sub Inc., a
wholly-owned subsidiary of the Company that ceased to exist at the effective
time of the merger, each outstanding share of Pinnacle common stock was
converted into the right to receive $43.11 per share in cash and 0.6494 shares
of common stock, par value $5.00 per share, of the Company ("Company Shares")
(together, the "Merger Consideration"), with cash payable in lieu of fractional
shares of Company Shares. The total amount of consideration paid in connection
with the acquisition was approximately $8.03 billion and consisted of: (1) cash
of

                                       35

--------------------------------------------------------------------------------


$5.17 billion ($5.12 billion, net of cash acquired); (2) 77.5 million Company
Shares, with an approximate value of $2.82 billion, issued out of the Company's
treasury to former holders of Pinnacle stock; and (3) replacement awards issued
to former Pinnacle employees representing the fair value attributable to
pre-combination service of $51.1 million. Approximately $7.03 billion of the
purchase price has been allocated to goodwill and approximately $3.52 billion
has been allocated to brands, trademarks and other intangibles. Of the total
goodwill, $236.7 million is deductible for tax purposes. Amortizable brands,
trademarks and other intangibles totaled $668.7 million. Indefinite lived
brands, trademarks and other intangibles totaled $2.85 billion.

Divestitures

On December 11, 2019, subsequent to the end of our second quarter of fiscal 2020, we entered into a definitive agreement to sell our Lender's® bagel business, which is part of our Refrigerated & Frozen segment. On January 2, 2020, we completed the sale of this business for net proceeds of $33.2 million, subject to final working capital adjustments.



During the second quarter of fiscal 2020, we completed the sale of our Direct
Store Delivery ("DSD") Snacks business, for net proceeds of $139.0 million,
subject to final working capital adjustments. The results of operations of the
divested DSD Snacks business are included in our Grocery & Snacks segment for
the periods preceding the completion of the transaction.

During the fourth quarter of fiscal 2019, we completed the sale of our
Italian-based frozen pasta business, Gelit, for proceeds net of cash divested of
$77.5 million, subject to final working capital adjustments. The results of
operations of the divested Gelit business are primarily included in our
Refrigerated & Frozen segment for the periods preceding the completion of the
transaction.

During the fourth quarter of fiscal 2019, we also completed the sale of our Wesson® oil business for net proceeds of $168.3 million. The results of operations of the divested Wesson® oil business are primarily included in our Grocery & Snacks segment, and to a lesser extent within the Foodservice and International segments, for the periods preceding the completion of the transaction.



During the first quarter of fiscal 2019, we completed the sale of our Del Monte®
processed fruit and vegetable business in Canada for combined proceeds of $32.2
million. The results of operations of the divested Del Monte® business are
included in our International segment for the periods preceding the completion
of the transaction.

Restructuring Plans

In December 2018, our Board of Directors (the "Board") approved a restructuring
and integration plan related to the ongoing integration of the recently acquired
operations of Pinnacle (the "Pinnacle Integration Restructuring Plan") for the
purpose of achieving significant cost synergies between the companies, as a
result of which we expect to incur material charges for exit and disposal
activities under U.S. generally accepted accounting principles. We expect to
incur up to $360.0 million ($255.0 million of cash charges and $105.0 million of
non-cash charges) in connection with operational expenditures under the Pinnacle
Integration Restructuring Plan.

Although we remain unable to make good faith estimates relating to the entire
Pinnacle Integration Restructuring Plan, we are reporting on actions initiated
through the end of the second quarter of fiscal 2020, including the estimated
amounts or range of amounts for each major type of cost expected to be incurred,
and the charges that have resulted or will result in cash outflows. We have
incurred or expect to incur approximately $267.4 million of charges ($242.3
million of cash charges and $25.1 million of non-cash charges) for actions
identified to date under the Pinnacle Integration Restructuring Plan. In the
second quarter and first half of fiscal 2020, we recognized charges of $16.2
million and $43.9 million, respectively, in association with the Pinnacle
Integration Restructuring Plan. In the second quarter and first half of fiscal
2019, we recognized charges of $102.6 million in association with the Pinnacle
Integration Restructuring Plan

In the third quarter of fiscal 2019, management initiated a new restructuring
plan (the "Conagra Restructuring Plan") for costs in connection with actions
taken to improve SG&A expense effectiveness and efficiencies and to optimize our
supply chain network. Although we remain unable to make good faith estimates
relating to the entire Conagra Restructuring Plan, we are reporting on actions
initiated through the end of the second quarter of fiscal 2020, including the
estimated amounts or range of amounts for each major type of costs expected to
be incurred, and the charges that have resulted or will result in cash outflows.
We have incurred or expect to incur $104.8 million of charges ($31.8 million of
cash charges and $73.0 million of non-cash charges) for actions identified to
date under the Conagra Restructuring Plan. In the second quarter and first half
of fiscal 2020, we recognized charges of $19.6 million and $40.7 million in
connection with the Conagra Restructuring Plan.

As of November 24, 2019, we have substantially completed our restructuring
activities related to the Supply Chain and Administrative Efficiency Plan (the
"SCAE Plan"). In the second quarter and first half of fiscal 2020, we recognized
a net benefit of $0.6 million and charges of $0.7 million, respectively, in
association with the SCAE Plan. In the second quarter and first half of 2019,

                                       36

--------------------------------------------------------------------------------


we recognized charges of $4.5 million and $5.1 million, respectively, in
association with the SCAE Plan. Our total pre-tax expenses for the SCAE Plan
related to our continuing operations are expected to be $471.0 million ($322.2
million of cash charges and $148.8 million of non-cash charges).

SEGMENT REVIEW



In the first quarter of fiscal 2020, we reorganized our reporting segments to
incorporate the Pinnacle business into our legacy reporting segments in order to
better reflect how the business is now being managed. We now reflect our results
of operations in four reporting segments: Grocery & Snacks, Refrigerated &
Frozen, International, and Foodservice. Prior periods have been reclassified to
conform to the revised segment presentation.

Grocery & Snacks

The Grocery & Snacks reporting segment principally includes branded, shelf stable food products sold in various retail channels in the United States.

Refrigerated & Frozen

The Refrigerated & Frozen reporting segment principally includes branded, temperature-controlled food products sold in various retail channels in the United States.

International



The International reporting segment principally includes branded food products,
in various temperature states, sold in various retail and foodservice channels
outside of the United States.

Foodservice



The Foodservice reporting segment includes branded and customized food products,
including meals, entrees, sauces and a variety of custom-manufactured culinary
products packaged for sale to restaurants and other foodservice establishments
in the United States.

Presentation of Derivative Gains (Losses) from Economic Hedges of Forecasted Cash Flows in Segment Results



Derivatives used to manage commodity price risk and foreign currency risk are
not designated for hedge accounting treatment. We believe these derivatives
provide economic hedges of certain forecasted transactions. As such, these
derivatives are recognized at fair market value with realized and unrealized
gains and losses recognized in general corporate expenses. The gains and losses
are subsequently recognized in the operating results of the reporting segments
in the period in which the underlying transaction being economically hedged is
included in earnings. In the event that management determines a particular
derivative entered into as an economic hedge of a forecasted commodity purchase
has ceased to function as an economic hedge, we cease recognizing further gains
and losses on such derivatives in corporate expense and begin recognizing such
gains and losses within segment operating results, immediately.

The following table presents the net derivative gains (losses) from economic hedges of forecasted commodity consumption and the foreign currency risk of certain forecasted transactions, under this methodology:





                                                  Thirteen weeks ended                   Twenty-six weeks ended
                                            November 24,         November 25,       November 24,         November 25,
($ in millions)                                 2019                 2018               2019                 2018
Gross derivative gains (losses) incurred   $          0.5       $          2.3     $         (6.8 )     $         (4.2 )
Less: Net derivative losses allocated to
reporting segments                                   (1.3 )               (0.5 )             (1.4 )               (0.6 )
Net derivative gains (losses) recognized
in general corporate expenses              $          1.8       $          2.8     $         (5.4 )     $         (3.6 )
Net derivative losses allocated to
Grocery & Snacks                           $         (0.5 )     $         (0.8 )   $         (0.6 )     $         (1.0 )
Net derivative losses allocated to
Refrigerated & Frozen                                (0.4 )               (0.4 )             (0.7 )               (0.5 )
Net derivative gains (losses) allocated
to International                                     (0.4 )                0.8               (0.3 )                1.1
Net derivative gains (losses) allocated
to Foodservice                                          -                 (0.1 )              0.2                 (0.2 )
Net derivative losses included in
segment operating profit                   $         (1.3 )     $         

(0.5 ) $ (1.4 ) $ (0.6 )




As of November 24, 2019, the cumulative amount of net derivative losses from
economic hedges that had been recognized in general corporate expenses and not
yet allocated to reporting segments was $4.0 million. This amount reflected net
losses of $4.8

                                       37

--------------------------------------------------------------------------------


million incurred during the thirteen weeks ended November 24, 2019 and net gains
of $0.8 million incurred prior to fiscal 2020. Based on our forecasts of the
timing of recognition of the underlying hedged items, we expect to reclassify to
segment operating results losses of $2.8 million in fiscal 2020 and losses of
$1.2 million in fiscal 2021 and thereafter.

Net Sales



                                                                               Net Sales
($ in millions)                                 Thirteen weeks ended                              Twenty-six weeks ended
                                    November 24,       November 25,       % Inc        November 24,       November 25,       % Inc
Reporting Segment                       2019               2018           (Dec)            2019               2018           (Dec)
Grocery & Snacks                   $      1,142.5     $      1,000.5           14 %   $      2,120.1     $      1,771.2           20 %
Refrigerated & Frozen                     1,168.3              906.7           29 %          2,127.4            1,541.9           38 %
International                               234.3              218.3            7 %            438.7              412.1            7 %
Foodservice                                 275.7              258.2            7 %            525.3              492.9            7 %
Total                              $      2,820.8     $      2,383.7           18 %   $      5,211.5     $      4,218.1           24 %


Net sales for the second quarter of fiscal 2020 were $2.82 billion, an increase
of $437.1 million, or 18%, from the second quarter of fiscal 2019. Net sales for
the first half of fiscal 2020 were $5.21 billion, an increase of $993.4 million,
or 24%, from the first half of fiscal 2019. The increased net sales are
principally due to the acquisition of Pinnacle on October 26, 2018.

Grocery & Snacks net sales for the second quarter of fiscal 2020 were $1.14
billion, an increase of $142.0 million, or 14%, compared to the second quarter
of fiscal 2019. Grocery & Snacks net sales for the first half of fiscal 2020
were $2.12 billion, an increase of $348.9 million, or 20%, compared to the first
half of fiscal 2019. Results for the second quarter of fiscal 2020 reflected an
increase in volumes of 2%, excluding the impact of acquisitions and
divestitures, compared to the prior-year period. The increase in volumes
reflected continued momentum and innovation successes in the snacks businesses,
which was partially offset by lower in market performance in our Hunt's® brand
and pricing impacts in certain other grocery businesses. Volume was flat,
excluding the impact of acquisitions and divestitures, for the first half of
fiscal 2020 when compared to the first half of fiscal 2019. Price/mix decreased
by 1%, excluding the impact of acquisitions and divestitures, for both the
second quarter and first half of fiscal 2020 when compared to the prior-year
period due to incremental trade and strategic investments with certain customers
and brands. The acquisition of Pinnacle in the second quarter of fiscal 2019
contributed $169.2 million, or 17%, to Grocery & Snacks net sales during the
second quarter of fiscal 2020 and $406.3 million, or 23%, in the first half of
fiscal 2020, through the one-year anniversary of the acquisition. The second
quarter and first half of fiscal 2019 included $46.1 million and $78.0 million,
respectively, of net sales related to our Wesson® oil business, which was sold
in the fourth quarter of fiscal 2019. The second quarter and first half of
fiscal 2020 included $16.9 million and $46.1 million, respectively, of net sales
related to our DSD Snacks business, which was sold in the second quarter of
fiscal 2020. The second quarter and first half of fiscal 2019 included $6.6
million of net sales related to this business.

Refrigerated & Frozen net sales for the second quarter of fiscal 2020 were $1.17
billion, an increase of $261.6 million, or 29%, compared to the second quarter
of fiscal 2019. Refrigerated & Frozen net sales for the first half of fiscal
2020 were $2.13 billion, an increase of $585.5 million, or 38%, compared to the
first half of fiscal 2019. Volume, excluding the impacts of acquisitions and
divestitures, was flat and price/mix increased by 2% in both the second quarter
and first half of fiscal 2020 compared to the prior-year periods, due to
improved performance across multiple brands. The acquisition of Pinnacle
contributed $255.6 million, or 28%, to Refrigerated & Frozen net sales for the
second quarter of fiscal 2020 and $583.4 million, or 38%, for the first half of
fiscal 2020, through the one-year anniversary of the acquisition. The second
quarter and first half of fiscal 2019 included $15.5 million and $28.7 million,
respectively, of net sales related to our Italian-based frozen pasta business,
Gelit, which was sold in the fourth quarter of fiscal 2019.

International net sales for the second quarter of fiscal 2020 were $234.3
million, an increase of $16.0 million, or 7%, compared to the second quarter of
fiscal 2019. International net sales for the first half of fiscal 2020 were
$438.7 million, an increase of $26.6 million, or 7%, compared to the first half
of fiscal 2019. Results for the second quarter of fiscal 2020, excluding the
impact of acquisitions and divestitures, reflected a 2% increase in volume, a 1%
decrease due to unfavorable foreign exchange rates, and flat price/mix, in each
case compared to the prior-year period. The increase in volumes was primarily
driven by strong consumption in the Canadian snacks and frozen businesses.
Results for the first half of fiscal 2020, excluding the impact of acquisitions
and divestitures, reflected a 1% decrease in volume, a 1% increase in price/mix,
and a 1% decrease due to unfavorable foreign exchange rates, in each case
compared to the prior-year period. The decrease in volumes for the first half of
fiscal 2020 was primarily due to softness in the Puerto Rico export market and
the Indian business in the first quarter of fiscal 2020 that was only partially
offset by the strong Canadian business consumption in the second quarter of
fiscal 2020. The acquisition of Pinnacle contributed $19.2 million, or 9%, to
International net sales for the second quarter of fiscal 2020 and $46.0 million,
or 11%, for the first half of fiscal 2020, through the one-

                                       38

--------------------------------------------------------------------------------


year anniversary of the acquisition. The first half of fiscal 2019 included $4.1
million of net sales related to our Del Monte® processed fruit and vegetable
business in Canada, which was sold in the first quarter of fiscal 2019. The
second quarter and first half of fiscal 2019 also included $5.7 million and
$10.8 million, respectively, of net sales related to our divested Wesson® oil
business.

Foodservice net sales for the second quarter of fiscal 2020 were $275.7 million,
an increase of $17.5 million, or 7%, compared to the second quarter of fiscal
2019. Foodservice net sales for the first half of fiscal 2020 were $525.3
million, an increase of $32.4 million, or 7%, compared to the first half of
fiscal 2019. Results for the second quarter and first half of fiscal 2020
reflected a 3% and 5% decrease in volume, respectively, excluding the impact of
acquisitions and divestitures, compared to the prior-year periods. The decline
in volume reflected the continued execution of the segment's value-over-volume
strategy as well as competitive pricing. Price/mix, excluding the impact of
acquisitions and divestitures, increased by 4% in both the second quarter and
first half of fiscal 2020 compared to the prior-year periods, reflecting the
value-over-volume strategy. The acquisition of Pinnacle contributed $27.0
million, or 10%, to Foodservice net sales for the second quarter of fiscal 2020
and $62.4 million, or 13%, for the first half of fiscal 2020, through the
one-year anniversary of the acquisition. The second quarter and first half of
fiscal 2019 included $11.4 million and $23.0 million, respectively, of net sales
related to our divested Wesson® oil business. The first half of fiscal 2019 also
included net sales of $2.0 million related to our Trenton, Missouri production
facility, which was sold in the second quarter of fiscal 2019.

SG&A Expenses (includes general corporate expenses)



SG&A expenses totaled $369.8 million for the second quarter of fiscal 2020, a
decrease of $117.5 million, as compared to the second quarter of fiscal 2019.
SG&A expenses for the second quarter of fiscal 2020 reflected the following:

Items impacting comparability of earnings

• expenses of $27.6 million in connection with our restructuring plans,

• expense of $27.6 million related to the impairment of our Lender's® bagel


        business,


  • a benefit of $12.0 million related to a contract settlement gain,

• charges totaling $6.6 million related to a legacy environmental matter,




  • a benefit of $1.5 million related to a legacy legal matter, and

• expenses of $1.1 million associated with costs incurred for acquisitions

and planned divestitures.

Other changes in expenses compared to the second quarter of fiscal 2019

The increases in SG&A expenses below include the addition of expenses attributable to the Pinnacle business, partially offset by integration synergies:

• an increase in share-based payment and deferred compensation expense of

$15.8 million due to higher share price and market increases,


  • a decrease in advertising and promotion spending of $8.7 million,

• an increase in salary, wage, and fringe benefit expense of $12.5 million,

• a decrease in self-insured workers' compensation and product liability


        expense of $7.4 million,


  • an increase of $4.9 million related to short-term incentives,

• an increase of $4.2 million of amortization of definite lived intangible


        assets, and


  • an increase of $2.5 million related to charitable donations.

SG&A expenses for the second quarter of fiscal 2019 included the following items impacting the comparability of earnings:

• expenses of $105.3 million in connection with our restructuring plans,

• expenses of $90.5 million associated with costs incurred for acquisitions

and planned divestitures, and

• expenses of $4.6 million related to costs associated with the integration


        of Pinnacle.


                                       39

--------------------------------------------------------------------------------

SG&A expenses totaled $770.6 million for the first half of fiscal 2020, an increase of $26.0 million, as compared to the first half of fiscal 2019. SG&A expenses for the first half of fiscal 2020 reflected the following:

Items impacting comparability of earnings

• expenses of $72.6 million in connection with our restructuring plans,

• expense of $59.0 million related to the impairment of businesses held for

sale,

• charges totaling $19.3 million related to the impairment of certain brand


        intangible assets,


  • a benefit of $12.0 million related to a contract settlement gain,

• charges totaling $6.6 million related to a legacy environmental matter,

• expenses of $3.0 million associated with costs incurred for acquisitions


        and planned divestitures,


  • a benefit of $1.5 million related to a legacy legal matter, and


  • a loss of $1.5 million related to the divestiture of a business.

Other changes in expenses compared to the first half of fiscal 2019

The increases in SG&A expenses below include the addition of expenses attributable to the Pinnacle business, partially offset by integration synergies:

• an increase in salary, wage, and fringe benefit expense of $38.9 million,

• an increase in share-based payment and deferred compensation expense of

$14.3 million due to higher share price and market increases,

• an increase of $10.9 million of amortization of definite lived intangible


        assets,


  • an increase of $7.7 million related to short-term incentives,

• a decrease in self-insured workers' compensation and product liability


        expense of $7.6 million,


  • a decrease in advertising and promotion spending of $6.1 million,


  • an increase of $4.7 million in computer-related expenses,


  • an increase of $3.5 million related to lease and rent expense,


  • an increase of $3.4 million related to contract services,


  • an increase of $3.4 million related to commission expense, and


  • an increase in charitable donations of $2.4 million.

SG&A expenses for the first half of fiscal 2019 included the following items impacting the comparability of earnings:

• expenses of $104.2 million in connection with our restructuring plans,

• expenses of $101.5 million associated with costs incurred for acquisitions

and planned divestitures,

• a gain of $13.2 million related to the sale of our Del Monte® processed

fruit and vegetable business in Canada, and

• expenses of $8.9 million related to costs associated with the integration


        of Pinnacle.


                                       40

--------------------------------------------------------------------------------

Operating Profit (Earnings before general corporate expenses, pension and postretirement non-service income, interest expense, net, income taxes, and equity method investment earnings)





                                                                          Operating Profit
($ in millions)                                Thirteen weeks ended                             Twenty-six weeks ended
                                    November 24,      November 25,       % Inc       November 24,      November 25,       % Inc
Reporting Segment                       2019              2018           (Dec)           2019              2018           (Dec)
Grocery & Snacks                   $        263.7     $       219.6           20 %   $       415.4     $       398.2            4 %
Refrigerated & Frozen                       187.4             156.8           20 %           343.0             252.3           36 %
International                                26.4              22.5           17 %            51.2              59.8          (14 )%
Foodservice                                  38.3              34.4           11 %            69.4              62.0           12 %


Grocery & Snacks operating profit for the second quarter of fiscal 2020 was
$263.7 million, an increase of $44.1 million, or 20%, compared to the second
quarter of fiscal 2019. Gross profits were $52.8 million higher in the second
quarter of fiscal 2020 than in the second quarter of fiscal 2019. The higher
gross profit was driven by the addition of Pinnacle, an increase in volumes,
excluding the impact of acquisition and divestitures, and the benefits of supply
chain realized productivity, partially offset by the impacts of unfavorable
price/mix, higher input costs, and a reduction in profit associated with the
divestiture of our DSD Snacks and Wesson® oil businesses. Operating profit of
the Grocery & Snacks segment was impacted by expense of $19.2 million and $2.1
million related to our restructuring plans in the second quarter of fiscal 2020
and 2019, respectively. In addition, the second quarter of fiscal 2020 included
a benefit of $12.0 million related to a contract settlement and $2.3 million of
expense related to acquisitions and planned divestitures. The second quarter of
fiscal 2019 included $11.9 million of incremental cost of goods sold due to the
impact of writing Pinnacle inventory to fair value as part of our acquisition
accounting and the subsequent sale of that inventory.

Grocery & Snacks operating profit for the first half of fiscal 2020 was $415.4
million, an increase of $17.2 million, or 4%, compared to the second quarter of
fiscal 2019. Gross profits were $98.9 million higher in the second quarter of
fiscal 2020 than in the second quarter of fiscal 2019. The higher gross profit
was driven by the addition of Pinnacle and the benefits of supply chain realized
productivity, partially offset by the impacts of higher input costs and a
reduction in profit associated with the divestiture of our DSD Snacks and
Wesson® oil businesses. Operating profit of the Grocery & Snacks segment was
impacted by expense of $38.3 million and $2.2 million related to our
restructuring plans in the first half of fiscal 2020 and 2019, respectively. In
addition, the first half of fiscal 2020 included charges of $31.4 million
related to the impairment of a business held for sale, a benefit of $12.0
million related to a contract settlement, charges of $3.5 million related to the
impairment of certain brand intangible assets, and costs of $3.0 million related
to acquisitions and planned divestitures. The first half of fiscal 2019 included
$11.9 million of incremental cost of goods sold due to the impact of writing
Pinnacle inventory to fair value as part of our acquisition accounting and the
subsequent sale of that inventory.

Refrigerated & Frozen operating profit for the second quarter of fiscal 2020 was
$187.4 million, an increase of $30.6 million, or 20%, compared to the second
quarter of fiscal 2019. Gross profits were $60.8 million higher in the second
quarter of fiscal 2020 than in the second quarter of fiscal 2019, driven by the
addition of Pinnacle, favorable price/mix, and supply chain realized
productivity, partially offset by increased input costs. Operating profit of the
Refrigerated & Frozen segment was impacted by charges of $27.6 million related
to the impairment of a business held for sale in the second quarter of fiscal
2020. The second quarter of fiscal 2019 included $9.9 million of incremental
cost of goods sold due to the impact of writing Pinnacle inventory to fair value
as part of our acquisition accounting and the subsequent sale of that inventory.

Refrigerated & Frozen operating profit for the first half of fiscal 2020 was
$343.0 million, an increase of $90.7 million, or 36%, compared to the first half
of fiscal 2019. Gross profits were $158.3 million higher in the first half of
fiscal 2020 than in the first half of fiscal 2019, due to the drivers mentioned
above. In addition to the impairment of a business held for sale, operating
profit of the Refrigerated & Frozen segment in the first half of fiscal 2020 was
impacted by charges of $15.8 million related to the impairment of certain brand
intangible assets. The first half of fiscal 2019 included $9.9 million of
incremental cost of goods sold due to the impact of writing Pinnacle inventory
to fair value as part of our acquisition accounting and the subsequent sale of
that inventory.

International operating profit for the second quarter of fiscal 2020 was $26.4
million, an increase of $3.9 million, or 17%, compared to the second quarter of
fiscal 2019. Gross profits were flat in the second quarter of fiscal 2020 when
compared to the second quarter of fiscal 2019, due to the addition of Pinnacle,
an increase in volumes, excluding the impact of acquisitions and divestitures,
and realized productivity, which were offset by higher input costs and the sale
of our Wesson® oil business. Operating profit for the International segment in
the second quarter of fiscal 2019 included expense of $3.8 million related to
our restructuring plans and $2.6 million of incremental cost of goods sold due
to the impact of writing Pinnacle inventory to fair value as part of our
acquisition accounting and the subsequent sale of that inventory.

                                       41

--------------------------------------------------------------------------------


International operating profit for the first half of fiscal 2020 was $51.2
million, a decrease of $8.6 million, or 14%, compared to the first half of
fiscal 2019. Gross profits were flat in the first half of fiscal 2020 when
compared to the first half of fiscal 2019, due to the addition of Pinnacle and
realized productivity, which were offset by higher input costs and the sales of
our Del Monte® Canadian business and our Wesson® oil business. Operating profit
of the International segment was impacted by expense of $1.4 million and $4.0
million related to our restructuring plans in the first half of fiscal 2020 and
2019, respectively. In addition, the first half of fiscal 2019 included a gain
of $13.2 million related to the sale of our Del Monte® Canadian business,
expense of $2.9 million related to costs incurred for acquisitions and planned
divestitures, and $2.6 million of incremental cost of goods sold due to the
impact of writing Pinnacle inventory to fair value as part of our acquisition
accounting and the subsequent sale of that inventory.

Foodservice operating profit for the second quarter of fiscal 2020 was $38.3
million, an increase of $3.9 million, or 11%, compared to the second quarter of
fiscal 2019. Gross profits were $7.2 million higher in the second quarter of
fiscal 2020 than in the second quarter of fiscal 2019. The higher gross profit
primarily reflected the addition of Pinnacle, improved price/mix, and supply
chain realized productivity, which more than offset higher input costs and the
sale of our Wesson® oil business.

Foodservice operating profit for the first half of fiscal 2020 was $69.4
million, an increase of $7.4 million, or 12%, compared to the first half of
fiscal 2019. Gross profits were $12.8 million higher in the first half of fiscal
2020 than in the first half of fiscal 2019. The higher gross profit primarily
reflected the addition of Pinnacle, improved price/mix, and supply chain
realized productivity, partially offset by higher input costs and the sales of
our Wesson® oil business and Trenton facility.

Interest Expense, Net



Net interest expense was $121.4 million and $80.6 million for the second quarter
of fiscal 2020 and 2019, respectively. Net interest expense was $244.1 million
and $129.6 million for the first half of fiscal 2020 and 2019, respectively. The
increase reflected the issuance of $7.025 billion aggregate principal amount of
unsecured senior notes and borrowings of $1.30 billion under our new unsecured
term loan agreement with a syndicate of financial institutions providing for a
$650.0 million tranche of three-year term loans and a $650.0 million tranche of
five-year term loans to the Company (the "Term Loan Agreement"), in each case in
connection with the acquisition of Pinnacle in the second quarter of fiscal
2019. As of November 24, 2019, we have repaid $1.10 billion of our borrowings
under the Term Loan Agreement.

In addition, the second quarter and first half of fiscal 2019 included $6.3
million and $11.9 million, respectively, of interest expense related to the
amortization of costs incurred to secure fully committed bridge financing in
connection with the then-pending Pinnacle acquisition. The bridge financing was
subsequently terminated in connection with our incurrence of permanent financing
to fund the Pinnacle acquisition.

Income Taxes



In the second quarter of fiscal 2020 and 2019, we recognized income tax expense
of $84.1 million and $22.4 million, respectively. Income tax expense for the
first half of fiscal 2020 and 2019 was $72.6 million and $79.8 million,
respectively. The effective tax rate (calculated as the ratio of income tax
expense to pre-tax income, inclusive of equity method investment earnings) was
approximately 24.3% and 14.3% for the second quarter of fiscal 2020 and 2019,
respectively. The effective tax rate was approximately 14.3% and 20.3% for the
first half of fiscal 2020 and 2019, respectively.

The effective tax rate in the second quarter of fiscal 2020 reflected the following:

• additional tax expense associated with non-deductible goodwill related to

assets held for sale, for which an impairment charge was recognized,

• a benefit from statute lapses on tax issues that were previously reserved,

and

• an income tax benefit associated with a deduction of a prior year federal

income tax matter.




The effective tax rate for the first half of fiscal 2020 reflects the
above-cited items, as well as the impact of benefits from the settlement of tax
issues that were previously reserved, a change in deferred state tax rates due
to the integration of Pinnacle activity for tax purposes, a tax planning
strategy that will allow utilization of certain state attributes, and state tax
law changes.

The effective tax rate in the second quarter of fiscal 2019 reflected the following:

• the impact of the Tax Cuts and Jobs Act of 2017 (the "Tax Act"), including

a reduction in the statutory federal income tax rate to 21%, partially


        offset by the repeal of the deduction for domestic manufacturing
        activities, changes in deductibility of executive compensation and the
        effect of the global intangible low-tax income inclusion,


                                       42

--------------------------------------------------------------------------------

• a reduction to the deemed repatriation tax liability, and an additional


        benefit from the revaluation of deferred tax assets and liabilities under
        the Tax Act,


    •   income tax expense related to a change in estimate of the income tax
        expense on undistributed foreign earnings for which the indefinite
        reinvestment assertion is no longer made,

• an adjustment of valuation allowance associated with the expected capital


        gains from the planned divestiture of the Wesson® oil business,

• additional tax expense on non-deductible facilitative costs associated


        with the acquisition of Pinnacle, and


  • additional income tax expense related to state taxes.

The effective tax rate for the first half of fiscal 2019 reflects the above-cited items, as well as the impact of foreign restructuring resulting in a benefit related to undistributed foreign earnings for which the indefinite reinvestment assertion is no longer made, and additional tax expense on the repatriation of foreign earnings.

Equity Method Investment Earnings



Equity method investment earnings were $27.6 million and $37.7 million for the
second quarter of fiscal 2020 and 2019, respectively. Equity method investment
earnings were $39.9 million and $53.9 million for the first half of fiscal 2020
and 2019, respectively. Results for the second quarter and first half of fiscal
2020 included a charge of $0.6 million and a gain of $4.8 million, respectively,
related to the sale of an asset by the Ardent Mills joint venture. Results for
the second quarter and first half of fiscal 2019 included a gain of $15.1
million from the sale of an asset by the Ardent Mills joint venture. Ardent
Mills earnings for the second quarter of fiscal 2020 reflected favorable market
conditions after adjusting for the items mentioned above.

Earnings Per Share



Diluted earnings per share in the second quarter of fiscal 2020 were $0.53.
Diluted earnings per share in the second quarter of fiscal 2019 were $0.31,
including earnings of $0.32 per diluted share from continuing operations and a
loss of $0.01 per diluted share from discontinued operations. Diluted earnings
per share in the first half of fiscal 2020 were $0.89. Diluted earnings per
share in the first half of fiscal 2019 were $0.76. See "Items Impacting
Comparability" above as several significant items affected the comparability of
year-over-year results of operations.

LIQUIDITY AND CAPITAL RESOURCES

Sources of Liquidity and Capital



Our primary financing objective is to maintain a prudent capital structure that
provides us flexibility to pursue our growth objectives. If necessary, we use
short-term debt principally to finance ongoing operations, including our
seasonal requirements for working capital (accounts receivable, prepaid expenses
and other current assets, and inventories, less accounts payable, accrued
payroll, and other accrued liabilities), and a combination of equity and
long-term debt to finance both our base working capital needs and our
non-current assets. We are committed to maintaining an investment grade credit
rating.

At November 24, 2019, we had a revolving credit facility (the "Revolving Credit
Facility") with a syndicate of financial institutions providing for a maximum
aggregate principal amount outstanding at any one time of $1.6 billion (subject
to increase to a maximum aggregate principal amount of $2.1 billion with the
consent of the lenders). We have historically used a credit facility principally
as a back-up for our commercial paper program. As of November 24, 2019, there
were no outstanding borrowings under the Revolving Credit Facility.

We had no amounts outstanding under our commercial paper program as of November
24, 2019 and May 26, 2019. The highest level of borrowings during the first half
of fiscal 2020 was $145.0 million.

In October 2018, we borrowed $1.30 billion under the Term Loan Agreement as part
of the financing used to acquire Pinnacle. During the first quarter of fiscal
2020, we repaid $200.0 million of our borrowings under the Term Loan Agreement.
The remaining balance under the Term Loan Agreement as of November 24, 2019 was
$200.0 million, which consisted of $100.0 million of the three-year tranche
loans and $100.0 million of the five-year tranche loans. Subsequent to the end
of the second quarter of fiscal 2020, we repaid the remaining principal balance
of $200.0 million of our borrowings under the Term Loan Agreement.

The Revolving Credit Facility and the Term Loan Agreement generally require that
our ratio of earnings before interest, taxes, depreciation, and amortization
("EBITDA") to interest expense be not less than 3.0 to 1.0 and our ratio of
funded debt to EBITDA not to exceed certain decreasing specified levels, ranging
from 5.5 for the second quarter of fiscal 2020 to 3.75 from the second quarter
of

                                       43

--------------------------------------------------------------------------------

fiscal 2023 and thereafter. Each ratio is to be calculated on a rolling four-quarter basis. As of November 24, 2019, we were in compliance with these financial covenants.



As of the end of the second quarter of fiscal 2020, our senior long-term debt
ratings were all investment grade. A significant downgrade in our credit ratings
would not affect our ability to borrow amounts under the Revolving Credit
Facility, although borrowing costs would increase. A downgrade of our short-term
credit ratings would impact our ability to borrow under our commercial paper
program by negatively impacting borrowing costs and causing shorter durations,
as well as making access to commercial paper more difficult, or impossible.

We repurchase shares of our common stock from time to time after considering
market conditions and in accordance with repurchase limits authorized by our
Board. Under the share repurchase authorization, we may repurchase our shares
periodically over several years, depending on market conditions and other
factors, and may do so in open market purchases or privately negotiated
transactions. The share repurchase authorization has no expiration date. The
Company plans to repurchase shares under its authorized program only at times
and in amounts as are consistent with the prioritization of achieving its
leverage targets. The Company's total remaining share repurchase authorization
as of November 24, 2019 was $1.41 billion.

On December 10, 2019, the Board announced a quarterly dividend payment of
$0.2125 per share, to be paid on March 3, 2020, to stockholders of record as of
the close of business on January 31, 2020. Subject to market and other
conditions and the approval of our Board, we intend to maintain our quarterly
dividend at the current annual rate of $0.85 per share during fiscal 2020.

During the second quarter of fiscal 2020, we completed the sale of our DSD Snacks business for net proceeds of $139.0 million, subject to final working capital adjustments.

On December 11, 2019, subsequent to the end of the second quarter of fiscal 2020, we entered into a definitive agreement to sell our Lender's® bagel business, which is part of our Refrigerated & Frozen segment. On January 2, 2020, we completed the sale of this business for net proceeds of $33.2 million, subject to final working capital adjustments.



We have access to our Revolving Credit Facility, our commercial paper program,
and the capital markets. We believe we also have access to additional bank loan
facilities, if needed.

We expect to maintain or have access to sufficient liquidity to retire or
refinance long-term debt upon maturity, as market conditions warrant, from
operating cash flows, our commercial paper program, proceeds from any
divestitures and other disposition transactions, access to capital markets, and
our Revolving Credit Facility. We have approximately $1.2 billion of debt coming
due in the next 12 months. We expect to start prepaying some of this debt in the
second half of fiscal 2020 from operating cash flows, and plan to pay the
remainder from one or a combination of commercial paper, proceeds from any
divestitures, or refinancing.

Cash Flows

During the first half of fiscal 2020, we used $44.6 million of cash, which was the net result of $427.5 million generated from operating activities, $40.2 million used in investing activities, $431.5 million used in financing activities, and a decrease of $0.4 million due to the effects of changes in foreign currency exchange rates.



Cash generated from operating activities of continuing operations totaled $427.5
million in the first half of fiscal 2020, as compared to $250.7 million
generated in the first half of fiscal 2019. The increase in operating cash flows
for the first half of fiscal 2020 compared to the first half of fiscal 2019 was
largely due to the inclusion of the additional operating results from the
acquisition of Pinnacle. This was partially offset by increased interest and tax
payments, and the comparative impact of cash proceeds of $47.5 million received
upon the settlement of interest rate swaps in the first half of fiscal 2019.
Increased seasonal inventory builds in the first half of 2020 reflect
incremental amounts resulting from the Pinnacle acquisition and the launch of
new innovation items. This was offset by a corresponding increase in accounts
payable, including the effects of extended payment terms with certain large
suppliers.

Cash used in investing activities totaled $40.2 million and $5.20 billion in the
first half of fiscal 2020 and 2019, respectively. Investing activities in the
first half of fiscal 2020 consisted primarily of capital expenditures totaling
$183.7 million and the net proceeds from the sale of our DSD Snacks business
totaling $139.0 million. Investing activities in the first half of fiscal 2019
consisted mainly of the purchase of Pinnacle for $5.12 billion, net of cash
acquired, capital expenditures totaling $133.3 million, and the proceeds from
the sale of our Del Monte® processed fruit and vegetable business in Canada
totaling $32.2 million.

Cash used in financing activities totaled $431.5 million in the first half of
fiscal 2020, compared to cash provided by financing activities of $5.26 billion
in the first half of fiscal 2019. Financing activities in the first half of
fiscal 2020 consisted principally of the repayment of long-term debt totaling
$210.9 million and cash dividends paid of $206.7 million. In the first half of
fiscal 2019, in

                                       44

--------------------------------------------------------------------------------


connection with the Pinnacle acquisition, we issued long-term debt that
generated $8.31 billion in gross proceeds and issued common stock for net
proceeds of $555.9 million. This was reduced by debt issuance costs and bridge
financing fees totaling $87.0 million. We repaid $3.06 billion of long-term
debt, reduced our short-term borrowings under our commercial paper program by
$277.4 million, and paid cash dividends of $166.3 million.

The Company had cash and cash equivalents of $192.0 million at November 24, 2019
and $236.6 million at May 26, 2019, of which $32.0 million at November 24, 2019
and $144.8 million at May 26, 2019 was held in foreign countries. We believe
that our foreign subsidiaries have invested or will invest any undistributed
earnings indefinitely, or that any undistributed earnings will be remitted in a
tax-neutral transaction, and, therefore, do not provide deferred taxes on the
cumulative undistributed earnings of our foreign subsidiaries.

Our estimate of capital expenditures for fiscal 2020 is approximately $400 million.



Management believes that existing cash balances, cash flows from operations,
existing credit facilities, and access to capital markets will provide
sufficient liquidity to meet our repayment of debt, including any repayment of
debt or refinancing of debt, working capital needs, planned capital
expenditures, and payment of anticipated quarterly dividends for at least the
next twelve months.

OBLIGATIONS AND COMMITMENTS

As part of our ongoing operations, we enter into arrangements that obligate us
to make future payments under contracts such as lease agreements, debt
agreements, and unconditional purchase obligations (i.e., obligations to
transfer funds in the future for fixed or minimum quantities of goods or
services at fixed or minimum prices, such as "take-or-pay" contracts). The
unconditional purchase obligation arrangements are entered into in our normal
course of business in order to ensure adequate levels of sourced product are
available. Of these items, debt, notes payable, finance lease obligations, and
operating lease obligations were recognized as liabilities in the Condensed
Consolidated Balance Sheets contained in this report as of November 24, 2019.

A summary of our contractual obligations as of November 24, 2019 was as follows:



                                                               Payments Due by Period
                                                                   (in millions)
Contractual Obligations            Total        Less than 1 Year      1-3 Years      3-5 Years       After 5 Years
Long-term debt                   $ 10,356.6     $         1,151.7     $  1,745.9     $  1,937.0     $       5,522.0
Finance lease obligations             155.9                  20.3           38.8           27.6                69.2
Operating lease obligations           324.3                  55.3           86.7           55.9               126.4
Purchase obligations and other
contracts1                          1,319.8               1,175.7           88.3           16.9                38.9
Notes payable                           0.5                   0.5              -              -                   -
Total                            $ 12,157.1     $         2,403.5     $  1,959.7     $  2,037.4     $       5,756.5


1Amount includes open purchase orders and agreements, some of which are not
legally binding and/or may be cancellable. Such agreements are generally
settleable in the ordinary course of business in less than one year. Purchase
obligations and other contracts, which totaled $1.29 billion as of November 24,
2019, were not recognized as liabilities in the Condensed Consolidated Balance
Sheets contained in this report, in accordance with generally accepted
accounting principles.

We are also contractually obligated to pay interest on our long-term debt and finance lease obligations. The weighted average coupon interest rate of the long-term debt obligations outstanding as of November 24, 2019, was approximately 4.7%.

The operating lease obligations noted in the table above have not been reduced by non-cancellable sublease rentals of $5.0 million.



As of May 26, 2019, we had aggregate unfunded pension and postretirement
obligations totaling $131.7 million and $87.8 million, respectively. These
amounts are not included in the table above as the unfunded obligations are
remeasured each fiscal year, thereby resulting in our inability to accurately
predict the ultimate amount and timing of any future required contributions to
such plans. Based on current statutory requirements, we are not obligated to
fund any amount to our qualified pension plans during the next twelve months. We
estimate that we will make payments of approximately $14.2 million and $10.8
million over the next twelve months to fund our pension and postretirement
plans, respectively. See Note 14, Pension and Postretirement Benefits, to the
Condensed Consolidated Financial Statements contained in this report and Note
19, Pension and Postretirement Benefits, to the Consolidated Financial
Statements and Critical Accounting Estimates - Employment Related Benefits
contained in the Company's Annual Report on Form 10-K for the year ended May 26,
2019 for further discussion of our pension obligations and factors that could
affect estimates of this liability.

                                       45

--------------------------------------------------------------------------------


As part of our ongoing operations, we also enter into arrangements that obligate
us to make future cash payments only upon the occurrence of a future event
(e.g., guarantees of debt or lease payments of a third party should the third
party be unable to perform). In accordance with generally accepted accounting
principles, such commercial commitments are not recognized as liabilities in our
Condensed Consolidated Balance Sheets. As of November 24, 2019, we had other
commercial commitments totaling $14.8 million, of which $5.1 million expire in
less than one year and $9.7 million expire in one to three years.



In addition to the other commercial commitments mentioned above, as of November 24, 2019, we had $57.1 million of standby letters of credit issued on our behalf. These standby letters of credit are primarily related to our self-insured workers compensation programs and are not reflected in the Condensed Consolidated Balance Sheets contained in this report.



In certain limited situations, we will guarantee an obligation of an
unconsolidated entity. We guarantee certain leases resulting from the
divestiture of the JM Swank business completed in the first quarter of fiscal
2017. As of November 24, 2019, the remaining terms of these arrangements did not
exceed four years and the maximum amount of future payments we have guaranteed
was $0.9 million. In addition, we guarantee a certain lease resulting from an
exited facility. As of November 24, 2019, the remaining term of this arrangement
did not exceed seven years and the maximum amount of future payments we have
guaranteed was $17.8 million.

We also guarantee an obligation of the Lamb Weston business pursuant to a
guarantee arrangement that existed prior to the spinoff of the Lamb Weston
business (the "Spinoff") and remained in place following completion of the
Spinoff until such guarantee obligation is substituted for guarantees issued by
Lamb Weston. Pursuant to the Separation and Distribution Agreement, dated as of
November 8, 2016 (the "Separation Agreement"), between us and Lamb Weston, this
guarantee arrangement is deemed a liability of Lamb Weston that was transferred
to Lamb Weston as part of the Spinoff. Accordingly, in the event that we are
required to make any payments as a result of these guarantee arrangement, Lamb
Weston is obligated to indemnify us for any such liability, reduced by any
insurance proceeds received by us, in accordance with the terms of the
indemnification provisions under the Separation Agreement. Lamb Weston is a
party to an agricultural sublease agreement with a third party for certain
farmland through 2020 (subject, at Lamb Weston's option, to extension for two
additional five-year periods). Under the terms of the sublease agreement, Lamb
Weston is required to make certain rental payments to the sublessor. We have
guaranteed the sublessor Lamb Weston's performance and the payment of all
amounts (including indemnification obligations) owed by Lamb Weston under the
sublease agreement, up to a maximum of $75.0 million. We believe the farmland
associated with this sublease agreement is readily marketable for lease to other
area farming operators. As such, we believe that any financial exposure to the
Company, in the event that we were required to perform under the guarantee,
would be largely mitigated.

The obligations and commitments disclosed above do not include any reserves for
uncertainties in income taxes, as we are unable to reasonably estimate the
ultimate amount or timing of settlement of our reserves for income taxes. The
liability for gross unrecognized tax benefits at November 24, 2019 was $36.8
million. The net amount of unrecognized tax benefits at November 24, 2019, that,
if recognized, would impact our effective tax rate was $31.0 million.
Recognition of these tax benefits would have a favorable impact on our effective
tax rate.

CRITICAL ACCOUNTING ESTIMATES

A discussion of our critical accounting estimates can be found in the "Management's Discussion and Analysis of Financial Condition and Results of Operations" section in Part II, Item 7, of our Annual Report on Form 10-K for the fiscal year ended May 26, 2019.

© Edgar Online, source Glimpses