FORWARD-LOOKING STATEMENTS



The information contained in this report includes forward-looking statements
within the meaning of the federal securities laws. Examples of forward-looking
statements include statements regarding our expected future financial
performance or position, results of operations, business strategy, plans and
objectives of management for future operations, and other statements that are
not historical facts. You can identify forward-looking statements by their use
of forward-looking words, such as "may", "will", "anticipate", "expect",
"believe", "estimate", "intend", "plan", "should", "seek", or comparable terms.

Readers of this report should understand that these forward-looking statements
are not guarantees of performance or results. Forward-looking statements provide
our current expectations and beliefs concerning future events and are subject to
risks, uncertainties, and factors relating to our business and operations, all
of which are difficult to predict and could cause our actual results to differ
materially from the expectations expressed in or implied by such forward-looking
statements. These risks, uncertainties, and factors include, among other things:
the risk that the cost savings and any other synergies from the acquisition of
Pinnacle Foods Inc. (the Pinnacle acquisition) may not be fully realized or may
take longer to realize than expected; the risk that the Pinnacle acquisition may
not be accretive within the expected timeframe or to the extent anticipated; the
risks that the Pinnacle acquisition and related integration will create
disruption to the Company and its management and impede the achievement of
business plans; risks related to our ability to achieve the intended benefits of
other recent acquisitions and divestitures; risks associated with general
economic and industry conditions; risks associated with our ability to
successfully execute our long-term value creation strategies; risks related to
our ability to deleverage on currently anticipated timelines, and to continue to
access capital on acceptable terms or at all; risks related to our ability to
execute operating and restructuring plans and achieve targeted operating
efficiencies from cost-saving initiatives and to benefit from trade optimization
programs; risks related to the effectiveness of our hedging activities and
ability to respond to volatility in commodities; risks related to the Company's
competitive environment and related market conditions; risks related to our
ability to respond to changing consumer preferences and the success of our
innovation and marketing investments; risks related to the ultimate impact of
any product recalls and litigation, including litigation related to the lead
paint and pigment matters, as well as any securities litigation, including
securities class action lawsuits; risk associated with actions of governments
and regulatory bodies that affect our businesses, including the ultimate impact
of new or revised regulations or interpretations; risks related to the impact of
the recent coronavirus (COVID-19) pandemic on our business, suppliers,
consumers, customers and employees; risks related to the availability and prices
of raw materials, including any negative effects caused by inflation, weather
conditions, or health pandemics; disruptions or inefficiencies in our supply
chain and/or operations, including from the recent COVID-19 pandemic; risks
associated with actions by our customers, including changes in distribution and
purchasing terms; risks and uncertainties associated with intangible assets,
including any future goodwill or intangible assets impairment charges; and other
risks described in our reports filed from time to time with the Securities and
Exchange Commission. We caution readers not to place undue reliance on any
forward-looking statements included in this report, which speak only as of the
date of this report. We undertake no responsibility to update these statements,
except as required by law.

The discussion that follows should be read together with the unaudited Condensed
Consolidated Financial Statements and related notes contained in this report and
with the financial statements, related notes, and Management's Discussion and
Analysis of Financial Condition and Results of Operations contained in our
Annual Report on Form 10-K for the fiscal year ended May 31, 2020 and subsequent
filings with the SEC. Results for the first quarter of fiscal 2021 are not
necessarily indicative of results that may be attained in the future.

EXECUTIVE OVERVIEW

Conagra Brands, Inc. (the "Company", "Conagra Brands", "we", "us", or "our"),
headquartered in Chicago, is one of North America's leading branded food
companies. Guided by an entrepreneurial spirit, the Company combines a rich
heritage of making great food with a sharpened focus on innovation. The
Company's portfolio is evolving to satisfy people's changing food preferences.
Its iconic brands such as Birds Eye®, Marie Callender's®, Banquet®, Healthy
Choice®, Slim Jim®, Reddi-wip®, and Vlasic®, as well as emerging brands,
including Angie's® BOOMCHICKAPOP®, Duke's®, Earth Balance®, Gardein®, and
Frontera®, offer choices for every occasion.

The integration of Pinnacle Foods Inc. ("Pinnacle") is continuing and on-track. We still expect to achieve cost synergies of $305 million per year when the integration is concluded.


                                       24

--------------------------------------------------------------------------------

Fiscal 2021 First Quarter Results



In the first quarter of fiscal 2021, results reflected an increase in net sales,
with organic (excludes the impacts of foreign exchange and divested businesses)
increases in each of our operating segments with the exception of a decrease in
our Foodservice segment, in each case compared to the first quarter of fiscal
2020. Organic net sales for our retail segments (inclusive of Grocery & Snacks,
Refrigerated & Frozen, and International) were positively impacted by the
increase in at-home food consumption as a result of the COVID-19 pandemic, with
sales declines in our Foodservice segment due to lower traffic in away-from-home
food outlets.

Overall gross profit increased due to supply chain realized productivity,
favorable margin mix including lower promotional trade activity, cost synergies
associated with the Pinnacle acquisition, and fixed cost leverage, which were
partially offset by higher input costs, COVID-19 related expenses, the impact of
foreign exchange, and lost profits from divested businesses. Overall segment
operating profit increased in each operating segment with the exception of our
Foodservice segment. Corporate expenses were lower primarily due to items
impacting comparability, as discussed below. There were decreased selling,
general and administrative ("SG&A") expenses as a result of cost synergies
associated with the Pinnacle acquisition and lower travel costs, offset by
increased stock compensation and deferred compensation expense. We recognized
lower equity method investment earnings, lower interest expense, and higher
income tax expense, in each case compared to the first quarter of fiscal 2020.
Excluding items impacting comparability, our effective tax rate was slightly
higher compared to the first quarter of fiscal 2020.

Diluted earnings per share in the first quarter of fiscal 2021 were $0.67.
Diluted earnings per share in the first quarter of fiscal 2020 were $0.36.
Diluted earnings per share were affected by higher net income in the first
quarter of fiscal 2021 compared to the first quarter of fiscal 2020 as well as
several significant items affecting the comparability of year-over-year results
(see "Items Impacting Comparability" below).

Items Impacting Comparability



Segment presentation of gains and losses from derivatives used for economic
hedging of anticipated commodity input costs and economic hedging of foreign
currency exchange rate risks of anticipated transactions is discussed in the
segment review below.

Items of note impacting comparability for the first quarter of fiscal 2021 included the following:

• charges totaling $25.9 million ($19.5 million after-tax) in connection

with our restructuring plans and

• an income tax benefit of $7.6 million related to certain final tax

regulations on prior year federal tax matters.

Items of note impacting comparability for the first quarter of fiscal 2020 included the following:

• charges totaling $50.1 million ($38.6 million after-tax) in connection

with our restructuring plans,

• a charge of $31.4 million ($29.6 million after-tax) due to the impairment

of a business held for sale,

• charges totaling $19.3 million ($14.8 million after-tax) related to the

impairment of certain brand intangible assets,

• a gain of $5.4 million ($4.1 million after-tax) related to the sale of an


        asset within the Ardent Mills joint venture, and


    •   an income tax benefit of $51.0 million primarily related to the

        reorganization of various legacy Pinnacle legal entities and state tax
        planning strategies.


Divestitures

During the third quarter of fiscal 2020, we completed the sale of our Lender's®
bagel business for net proceeds of $33.3 million, including working capital
adjustments. The results of operations of the divested Lender's® bagel business
are primarily included in our Refrigerated & Frozen segment, and to a lesser
extent within our Foodservice segment, for the periods preceding the completion
of the transaction.

During the second quarter of fiscal 2020, we completed the sale of our Direct
Store Delivery ("DSD") Snacks business for net proceeds of $137.5 million,
including working capital adjustments. The results of operations of the divested
DSD Snacks business are included in our Grocery & Snacks segment for the periods
preceding the completion of the transaction.

Restructuring Plans



In December 2018, our Board of Directors (the "Board") approved a restructuring
and integration plan related to the ongoing integration of the operations of
Pinnacle, which we acquired in October 2018 (the "Pinnacle Integration
Restructuring Plan"), for the purpose of achieving significant cost synergies
between the companies, as a result of which we expect to incur material charges
for

                                       25

--------------------------------------------------------------------------------


exit and disposal activities under U.S. generally accepted accounting
principles. We have incurred or expect to incur approximately $362.3 million of
charges ($278.9 million of cash charges and $83.4 million of non-cash charges)
for actions identified to date under the Pinnacle Integration Restructuring
Plan. The Board and/or our senior management have authorized incurrence of these
charges. In the first quarter of fiscal 2021 and 2020, we recognized charges of
$8.6 million and $27.7 million, respectively, in connection with the Pinnacle
Integration Restructuring Plan. We expect to incur costs related to the Pinnacle
Integration Restructuring Plan through fiscal 2022.

In fiscal 2019, management initiated a restructuring plan (the "Conagra
Restructuring Plan") for costs in connection with actions taken to improve SG&A
expense effectiveness and efficiencies and to optimize our supply chain network.
Although we remain unable to make good faith estimates relating to the entire
Conagra Restructuring Plan, we are reporting on actions initiated through the
end of the first quarter of fiscal 2021, including the estimated amounts or
range of amounts for each major type of costs expected to be incurred, and the
charges that have resulted or will result in cash outflows. As of August 30,
2020, we have approved the incurrence of $170.6 million ($43.8 million of cash
charges and $126.8 million of non-cash charges) for several projects associated
with the Conagra Restructuring Plan. We have incurred or expect to incur $161.5
million of charges ($38.9 million of cash charges and $122.6 million of non-cash
charges) for actions identified to date under the Conagra Restructuring Plan. In
the first quarter of fiscal 2021 and 2020, we recognized charges of $17.3
million and $21.1 million, respectively, in connection with the Conagra
Restructuring Plan. We expect to incur costs related to the Conagra
Restructuring Plan over a multi-year period.

COVID - 19



We continue to monitor the impact of the COVID-19 pandemic on all aspects of our
business. During the first quarter of fiscal 2021, we continued to experience
higher sales for our products in the retail segments as a result of increased
customer demand for food at home due to the COVID-19 pandemic. We expect that
these trends will continue for at least a portion of fiscal 2021 as
work-from-home arrangements are extended in response to the continued spread of
COVID-19. However, the increased consumer demand may reverse in the coming
months. During the first quarter of fiscal 2021, we also continued to experience
reduced demand for our foodservice products across all of our major markets as
consumer traffic in away-from-home food outlets has decreased as a result of the
COVID-19 pandemic. We expect this trend to continue for at least a portion of
fiscal 2021, which will continue to negatively impact our net sales to customers
in our Foodservice segment.

During the first quarter of fiscal 2021, our operating margins saw improvement
largely due to favorable fixed cost leverage, reduced travel expenses, and lower
trade promotional activity on certain brands. That benefit was partially offset
by several factors including higher transportation and warehousing costs,
temporary plant closures, employee safety and sanitation costs, and employee
compensation costs, which accounted for an estimated $34 million of incremental
costs in the first quarter.

We created an internal COVID-19 pandemic team in order to review and assess the
evolving COVID-19 pandemic, and to recommend risk mitigation actions for the
health and safety of our employees. In order to enhance the safety of our
employees during the COVID-19 pandemic, we have implemented various measures,
including the installation of physical barriers between employees in production
facilities, extensive cleaning and sanitation of both production and office
spaces, and implementation of broad work-from-home initiatives for office
personnel. While all of these measures have been necessary and appropriate, they
have resulted in additional costs, many of which we expect to continue to incur
throughout fiscal 2021 as we continue to address employee safety.

As mentioned above, we have experienced some challenges in connection with the
COVID-19 pandemic, including temporary closings of production facilities and
reduced demand for certain of our products. Despite these challenges, all of our
production facilities remain open and there has been minimal disruption to our
supply chain network to date, including the supply of our ingredients,
packaging, or other sourced materials. However, we continue to closely monitor
the potential impacts of the COVID-19 pandemic, as we cannot predict its
ultimate impact on our suppliers, distributors, and manufacturers.

At this time, we have not experienced a net negative impact on our liquidity or
results of operations and we believe we have sufficient liquidity to satisfy our
cash needs. We will continue to evaluate the nature and extent of the impact to
our business, consolidated results of operations, financial condition, and
liquidity.

SEGMENT REVIEW

We reflect our results of operations in four reporting segments: Grocery & Snacks, Refrigerated & Frozen, International, and Foodservice.

Grocery & Snacks

The Grocery & Snacks reporting segment principally includes branded, shelf-stable food products sold in various retail channels in the United States.


                                       26

--------------------------------------------------------------------------------

Refrigerated & Frozen

The Refrigerated & Frozen reporting segment principally includes branded, temperature-controlled food products sold in various retail channels in the United States.

International



The International reporting segment principally includes branded food products,
in various temperature states, sold in various retail and foodservice channels
outside of the United States.

Foodservice



The Foodservice reporting segment includes branded and customized food products,
including meals, entrees, sauces, and a variety of custom-manufactured culinary
products that are packaged for sale to restaurants and other foodservice
establishments primarily in the United States.

Presentation of Derivative Gains (Losses) from Economic Hedges of Forecasted Cash Flows in Segment Results



Derivatives used to manage commodity price risk and foreign currency risk are
not designated for hedge accounting treatment. We believe these derivatives
provide economic hedges of certain forecasted transactions. As such, these
derivatives are recognized at fair market value with realized and unrealized
gains and losses recognized in general corporate expenses. The gains and losses
are subsequently recognized in the operating results of the reporting segments
in the period in which the underlying transaction being economically hedged is
included in earnings. In the event that management determines a particular
derivative entered into as an economic hedge of a forecasted commodity purchase
has ceased to function as an economic hedge, we cease recognizing further gains
and losses on such derivatives in corporate expense and begin recognizing such
gains and losses within segment operating results, immediately.

The following table presents the net derivative gains (losses) from economic hedges of forecasted commodity consumption and the foreign currency risk of certain forecasted transactions, under this methodology:



                                                               Thirteen weeks ended
                                                          August 30,           August 25,
($ in millions)                                              2020                 2019
Gross derivative losses incurred                        $         (4.0 )    

$ (7.3 ) Less: Net derivative losses allocated to reporting segments

                                                          (1.5 )               (0.1 )

Net derivative losses recognized in general corporate expenses

                                                $         (2.5 )     $         (7.2 )
Net derivative losses allocated to Grocery & Snacks     $         (1.8 )     $         (0.1 )
Net derivative losses allocated to Refrigerated &
Frozen                                                            (1.1 )               (0.3 )
Net derivative gains allocated to International                    1.6                  0.1
Net derivative gains (losses) allocated to
Foodservice                                                       (0.2 )                0.2

Net derivative losses included in segment operating profit

                                                  $         (1.5 )    

$ (0.1 )




As of August 30, 2020, the cumulative amount of net derivative losses from
economic hedges that had been recognized in general corporate expenses and not
yet allocated to reporting segments was $6.6 million. This amount reflected net
losses of $3.5 million incurred during the thirteen weeks ended August 30, 2020
and net losses of $3.1 million incurred prior to fiscal 2021. Based on our
forecasts of the timing of recognition of the underlying hedged items, we expect
to reclassify to segment operating results losses of $3.9 million in fiscal 2021
and losses of $2.7 million in fiscal 2022 and thereafter.

Net Sales

                                       Net Sales
($ in millions)                   Thirteen weeks ended
                         August 30,       August 25,      % Inc
Reporting Segment           2020             2019         (Dec)
Grocery & Snacks        $    1,134.2     $      977.6         16 %
Refrigerated & Frozen        1,130.6            959.1         18 %
International                  219.0            204.4          7 %
Foodservice                    195.1            249.6        (22 )%
Total                   $    2,678.9     $    2,390.7         12 %


Net sales for the first quarter of fiscal 2021 in our Grocery & Snacks segment
included an increase in volumes of 17%, excluding the impact of divestitures,
compared to the prior-year period. The increase in volumes reflected an increase
across multiple

                                       27

--------------------------------------------------------------------------------


categories due to increased at-home eating and replenishment of customer
inventory levels in connection with the COVID-19 pandemic. Price/mix increased
by 4% for the first quarter of fiscal 2021, excluding the impact of
divestitures, when compared to the prior-year period due in part to lower
promotional trade activity in the current period and the favorable impact of a
$7.4 million change in estimate associated with our fiscal 2020 fourth quarter
trade accrual. The first quarter of fiscal 2020 included $29.2 million of net
sales related to our DSD Snacks business, which was sold in the second quarter
of fiscal 2020. The first quarter of fiscal 2020 also included $8.6 million of
net sales related to our private label peanut butter business, which we exited
in the third quarter of fiscal 2020.

Net sales for the first quarter of fiscal 2021 in our Refrigerated & Frozen
segment reflected an increase in volumes of 13%, excluding the impact of
divestitures, compared to the prior-year period, due to increased at-home eating
and replenishment of customer inventory levels in connection with the COVID-19
pandemic. Price/mix increased by 6% for the first quarter of fiscal 2021,
excluding the impact of divestitures, when compared to the prior-year period,
due in part to lower promotional trade activity in the current period and the
favorable impact of a $7.4 million change in estimate associated with our fiscal
2020 fourth quarter trade accrual. The first quarter of fiscal 2020 included
$9.1 million of net sales related to our Lender's® bagel business, which was
sold in the third quarter of fiscal 2020.

Net sales for the first quarter of fiscal 2021 in our International segment
reflected a 10% increase in volume, a 6% decrease due to unfavorable foreign
exchange rates, and a 3% increase in price/mix, in each case compared to the
prior-year period. The increase in volumes was driven by elevated demand related
to the impacts of the COVID-19 pandemic. The increase in price/mix was driven by
the favorable impact of a $2.8 million change in estimate associated with our
fiscal 2020 fourth quarter trade accrual.

Net sales for the first quarter of fiscal 2021 in our Foodservice segment
reflected a 24% decrease in volume, excluding the impact of divestitures,
compared to the prior-year period. The decline in volume reflected lower traffic
in away-from-home food outlets as a result of the COVID-19 pandemic. Price/mix,
excluding the impact of divestitures, increased by 4% in the first quarter of
fiscal 2021 compared to the prior-year period, reflecting inflation-related
pricing and the value-over-volume strategy. The first quarter of fiscal 2020
included $2.4 million of net sales related to our Lender's® bagel business,
which was sold in the third quarter of fiscal 2020. The first quarter of fiscal
2020 also included $2.3 million of net sales related to our private label peanut
butter business, which we exited in the third quarter of fiscal 2020.

SG&A Expenses (includes general corporate expenses)



SG&A expenses totaled $300.3 million for the first quarter of fiscal 2021, a
decrease of $100.5 million, as compared to the first quarter of fiscal 2020.
SG&A expenses for the first quarter of fiscal 2021 reflected the following:

Items impacting comparability of earnings

• expenses of $15.5 million in connection with our restructuring plans,

• expenses of $2.7 million associated with costs incurred for acquisitions


        and planned divestitures,


  • a benefit of $2.0 million related to a previous legal matter, and

• expenses of $1.5 million associated with consulting fees for certain tax

matters.

Other changes in expenses compared to the first quarter of fiscal 2020

• a decrease in salary, wage, and fringe benefit expense of $15.6 million,

largely due to achieved synergies from the Pinnacle acquisition,

• an increase in share-based payment and deferred compensation expense of

$10.7 million due to higher stock price and market increases,

• a decrease of $4.9 million related to travel and entertainment expenses,


        in part due to reduced travel from the COVID-19 pandemic,


    •   a decrease in royalty expense of $3.9 million, in part due to the
        expiration of a royalty agreement,

• a decrease of $2.8 million related to unfavorable foreign exchange rates, and

• a decrease in depreciation expense of $2.4 million.

SG&A expenses for the first quarter of fiscal 2020 included the following items impacting the comparability of earnings:



  • expenses of $45.0 million in connection with our restructuring plans,


                                       28

--------------------------------------------------------------------------------

• expense of $31.4 million related to the impairment of a business held for

sale,

• charges totaling $19.3 million related to the impairment of certain brand

intangible assets,

• expenses of $1.9 million associated with costs incurred for acquisitions


        and planned divestitures, and


  • a loss of $1.7 million related to the divestiture of a business.

Operating Profit (Earnings before general corporate expenses, pension and postretirement non-service income, interest expense, net, income taxes, and equity method investment earnings)



                                    Operating Profit
($ in millions)                   Thirteen weeks ended
                         August 30,       August 25,      % Inc
Reporting Segment           2020             2019         (Dec)
Grocery & Snacks        $      283.6     $      151.7         87 %
Refrigerated & Frozen          240.1            155.6         54 %
International                   38.5             24.8         56 %
Foodservice                     24.9             31.1        (20 )%


Operating profit in our Grocery & Snacks segment for the first quarter of fiscal
2021 reflected an increase in gross profits of $77.2 million compared to the
first quarter of fiscal 2020. The higher gross profit was driven by the net
sales growth discussed above, the benefits of supply chain realized
productivity, and cost synergies associated with the Pinnacle acquisition,
partially offset by the impacts of higher input costs, a reduction in profit
associated with the divestiture of our DSD Snacks business and the exit of our
private label peanut butter business, and pandemic-related costs.
Pandemic-related costs included investments in employee safety protocols,
bonuses paid to supply chain employees, and costs necessary to meet elevated
levels of demand. Operating profit of the Grocery & Snacks segment was impacted
by expense of $13.9 million and $19.1 million related to our restructuring plans
in the first quarter of fiscal 2021 and 2020, respectively. The first quarter of
fiscal 2020 also included charges of $31.4 million related to the impairment of
a business held for sale, $3.5 million related to the impairment of certain
brand intangible assets, and $1.7 million related to the divestiture of our
Wesson® oil business.

Operating profit in our Refrigerated & Frozen segment for the first quarter of
fiscal 2021 reflected an increase in gross profits of $64.8 million compared to
the first quarter of fiscal 2020. The increase was driven by the net sales
growth discussed above, the benefits of supply chain realized productivity, and
cost synergies associated with the Pinnacle acquisition, partially offset by the
impacts of higher input costs, a reduction in profit associated with the
divestiture of our Lender's® bagel business, and pandemic-related costs.
Operating profit of the Refrigerated & Frozen segment was impacted by expense of
$5.7 million and $0.6 million related to our restructuring plans in the first
quarter of fiscal 2021 and 2020, respectively. The first quarter of fiscal 2020
also included charges of $15.8 million related to the impairment of certain
brand intangible assets.

Operating profit in our International segment for the first quarter of fiscal
2021 reflected an increase in gross profits of $6.8 million when compared to the
prior-year period, due to the net sales growth discussed above, the benefits of
supply chain realized productivity, and cost synergies associated with the
Pinnacle acquisition, partially offset by the impacts of higher input costs and
unfavorable foreign exchange rates. Operating profit of the International
segment was impacted by income of $0.1 million and expense of $1.2 million
related to our restructuring plans in the first quarter of fiscal 2021 and 2020,
respectively.

Operating profit in our Foodservice segment for the first quarter of fiscal 2021
reflected a decrease in gross profits of $7.8 million compared to the first
quarter of fiscal 2020. The lower gross profit primarily reflected the lower
restaurant traffic due to the COVID-19 pandemic, higher input costs, the sale of
our Lender's® bagel business, and the exit of our private label peanut butter
business, partially offset by supply chain realized productivity and cost
synergies associated with the Pinnacle acquisition.

Pension and Postretirement Non-service Income

In the first quarter of fiscal 2021, pension and postretirement non-service income was $13.8 million, an increase of $4.3 million compared to the first quarter of fiscal 2020. The increase was driven by lower interest costs as a result of declining interest rates.

Interest Expense, Net



Net interest expense was $113.7 million and $122.7 million for the first quarter
of fiscal 2021 and 2020, respectively. The decrease reflected the redemption of
$525.0 million aggregate principal amount of our floating rate notes due October
22, 2020 and repayment of $200.0 million in borrowings under our term loan
agreement that financed a portion of our acquisition of Pinnacle.

                                       29

--------------------------------------------------------------------------------

Income Taxes



In the first quarter of fiscal 2021 and 2020, we recognized income tax expense
of $86.7 million and an income tax benefit of $11.5 million, respectively. The
effective tax rate (calculated as the ratio of income tax expense to pre-tax
income, inclusive of equity method investment earnings) was approximately 20.8%
and (7.0)% for the first quarter of fiscal 2021 and 2020, respectively.

The effective tax rate in the first quarter of fiscal 2021 reflected a benefit
resulting from the regulations issued by the U.S. Treasury and Internal Revenue
Service on certain provisions of the 2017 Tax Cuts and Jobs Act.

The effective tax rate in the first quarter of fiscal 2020 reflected the following:

• additional tax expense associated with non-deductible goodwill related to

assets held for sale, for which an impairment charge was recognized,




  • a tax benefit resulting from state law changes,

• a benefit from the settlement of tax issues that were previously reserved,




    •   additional benefit due to a change in the deferred state tax rates
        relating to the integration of Pinnacle activity for tax purposes, and

• an income tax benefit associated with a tax planning strategy that will

allow us to utilize certain state tax attributes.

Equity Method Investment Earnings



Equity method investment earnings were $6.5 million and $12.3 million for the
first quarter of fiscal 2021 and 2020, respectively. Results for the first
quarter of fiscal 2020 included a gain of $5.4 million related to the sale of an
asset by the Ardent Mills joint venture.

Earnings Per Share



Diluted earnings per share in the first quarter of fiscal 2021 and 2020 were
$0.67 and $0.36, respectively. See "Items Impacting Comparability" above as
several significant items affected the comparability of year-over-year results
of operations.

LIQUIDITY AND CAPITAL RESOURCES

Sources of Liquidity and Capital



Our primary financing objective is to maintain a prudent capital structure that
provides us flexibility to pursue our growth objectives. If necessary, we use
short-term debt principally to finance ongoing operations, including our
seasonal requirements for working capital (accounts receivable, prepaid expenses
and other current assets, and inventories, less accounts payable, accrued
payroll, and other accrued liabilities), and a combination of equity and
long-term debt to finance both our base working capital needs and our
non-current assets. We are committed to maintaining solid investment grade
credit ratings.

At August 30, 2020, we had a revolving credit facility (the "Revolving Credit
Facility") with a syndicate of financial institutions providing for a maximum
aggregate principal amount outstanding at any one time of $1.6 billion (subject
to increase to a maximum aggregate principal amount of $2.1 billion with the
consent of the lenders). We have historically used a credit facility principally
as a back-up for our commercial paper program. As of August 30, 2020, there were
no outstanding borrowings under the Revolving Credit Facility.

We had no amounts outstanding under our commercial paper program as of August
30, 2020, and May 31, 2020. We did not borrow under the commercial paper program
during the first quarter of fiscal 2021.

During the first quarter of fiscal 2021, we repaid the remaining outstanding
$126.6 million aggregate principal amount of our 4.95% senior notes on their
maturity date of August 15, 2020.

During the fourth quarter of fiscal 2020, we entered into an unsecured term loan
agreement (the "Credit Agreement") with a financial institution. The Credit
Agreement provides for delayed draw term loans to the Company in an aggregate
principal amount not in excess of $600 million (subject to increase to a maximum
aggregate principal amount of $750 million). Borrowings under the Credit
Agreement can be drawn, in full or in part, through October 9, 2020. The Credit
Agreement matures on May 21, 2023. As of August 30, 2020, there were no
outstanding borrowings under the Credit Agreement.

                                       30

--------------------------------------------------------------------------------


Borrowings under the Credit Agreement will bear interest at, at the Company's
election, either (a) LIBOR plus a percentage spread (ranging from 1.125% to
1.75%) based on the Company's senior unsecured long-term indebtedness ratings or
(b) the alternate base rate, described in the Credit Agreement as the greatest
of (i) the prime rate, (ii) the federal funds rate plus 0.50% and (iii)
one-month LIBOR plus 1.00%, plus a percentage spread (ranging from 0% to 0.625%)
based on the Company's senior unsecured long-term indebtedness ratings. The
Company may voluntarily prepay term loans under the Credit Agreement, in whole
or in part, without penalty, subject to certain conditions.

We have $718.7 million of long-term debt maturing in the next 12 months. We are
committed to continuing our de-leveraging efforts during fiscal 2021 and we
expect to maintain or have access to sufficient liquidity to retire or refinance
long-term debt upon maturity, from operating cash flows, our undrawn Credit
Agreement, our commercial paper program, access to the capital markets, and our
Revolving Credit Facility. We continuously evaluate opportunities to refinance
our debt, however, any refinancing is subject to market conditions and other
factors, including financing options that may be available to us from time to
time, and there can be no assurance that we will be able to successfully
refinance any debt on commercially acceptable terms at all.

As of the end of the first quarter of fiscal 2021, our senior long-term debt
ratings were all investment grade. A significant downgrade in our credit ratings
would not affect our ability to borrow amounts under the Revolving Credit
Facility, although borrowing costs would increase. A downgrade of our short-term
credit ratings would impact our ability to borrow under our commercial paper
program by negatively impacting borrowing costs and causing shorter durations,
as well as making access to commercial paper more difficult, or impossible.

Our most restrictive debt agreement (the Revolving Credit Facility) generally
requires our ratio of earnings before interest, taxes, depreciation, and
amortization ("EBITDA") to interest expense be not less than 3.0 to 1.0 and our
ratio of funded debt to EBITDA not to exceed certain decreasing specified
levels, ranging from 5.25 through the first quarter of fiscal 2021 to 3.75 from
the second quarter of fiscal 2023 and thereafter, with each ratio to be
calculated on a rolling four-quarter basis. As of August 30, 2020, we were in
compliance with these financial covenants.

We repurchase shares of our common stock from time to time after considering
market conditions and in accordance with repurchase limits authorized by our
Board. Under the share repurchase authorization, we may repurchase our shares
periodically over several years, depending on market conditions and other
factors, and may do so in open market purchases or privately negotiated
transactions. The share repurchase authorization has no expiration date. We plan
to repurchase shares under our authorized program only at times and in amounts
as are consistent with the prioritization of achieving our leverage targets. The
Company's total remaining share repurchase authorization as of August 30, 2020
was $1.41 billion.

On September 3, 2020, the Company paid a quarterly dividend payment of $0.2125
per share to stockholders of record as of the close of business on August 4,
2020. Subsequent to quarter-end, our Board approved a 29% increase to our
quarterly dividend payment to $0.275 per share to be paid on December 2, 2020,
to stockholders of record as of the close of business on November 2, 2020.

Cash Flows



During the first quarter of fiscal 2021, we used $115.1 million of cash, which
was the net result of $284.5 million generated from operating activities, $142.9
million used in investing activities, $259.6 million used in financing
activities, and an increase of $2.9 million due to the effects of changes in
foreign currency exchange rates.

Cash generated from operating activities totaled $284.5 million in the first
quarter of fiscal 2021, as compared to $207.0 million generated in the first
quarter of fiscal 2020. The increase in operating cash flows for the first
quarter of fiscal 2021 compared to the first quarter of fiscal 2020 was largely
due to the impact of increased sales in our retail segments from COVID-19
pandemic-related demand. This was partially offset by increased tax payments for
the first quarter fiscal 2021, compared to fiscal 2020. The increase reflects
approximately $47 million of fourth quarter fiscal 2020 tax payments, which were
deferred due to the extension of the deadline for certain federal cash tax
payments. Comparative changes in working capital balances were also impacted by
the timing of vendor payments made in the first quarter of fiscal 2021, related
to expanded inventory purchases in the fourth quarter of fiscal 2020. Operating
cash flows benefited from the continued deferral of employer payroll taxes under
the Coronavirus Aid, Relief, and Economic Security Act by approximately $15
million, and payment of such amounts will occur in part in fiscal 2022 and
2023.

Cash used in investing activities totaled $142.9 million and $107.5 million in
the first quarter of fiscal 2021 and 2020, respectively. Net cash outflows from
investing activities in the first quarter of fiscal 2021 and 2020 consisted
primarily of capital expenditures totaling $145.5 million and $106.6 million,
respectively.

                                       31

--------------------------------------------------------------------------------


Cash used in financing activities totaled $259.6 million and $270.8 million in
the first quarter of fiscal 2021 and 2020, respectively. Financing activities in
the first quarter of fiscal 2021 consisted principally of the repayment of
long-term debt totaling $133.4 million and cash dividends paid of $103.5
million. Financing activities in the first quarter of fiscal 2020 consisted
primarily of the repayment of long-term debt totaling $205.8 million and cash
dividends paid of $103.3 million, partially offset by net short-term borrowings
primarily under our commercial paper program of $55.0 million.

The Company had cash and cash equivalents of $438.2 million at August 30, 2020
and $553.3 million at May 31, 2020, of which $71.7 million at August 30, 2020
and $80.5 million at May 31, 2020 was held in foreign countries. We believe that
our foreign subsidiaries have invested or will invest any undistributed earnings
indefinitely, or that any undistributed earnings will be remitted in a
tax-neutral transaction, and, therefore, do not provide deferred taxes on the
cumulative undistributed earnings of our foreign subsidiaries.

We continue to make investments in our business and operating facilities. Our estimate of capital expenditures for fiscal 2021 is approximately $505 million.



Management believes that existing cash balances, cash flows from operations,
existing credit facilities, and access to capital markets will provide
sufficient liquidity to meet our repayment of debt, including any repayment of
debt or refinancing of debt, working capital needs, planned capital
expenditures, and payment of anticipated quarterly dividends for at least the
next twelve months.

OBLIGATIONS AND COMMITMENTS

As part of our ongoing operations, we enter into arrangements that obligate us
to make future payments under contracts such as lease agreements, debt
agreements, and unconditional purchase obligations (i.e., obligations to
transfer funds in the future for fixed or minimum quantities of goods or
services at fixed or minimum prices, such as "take-or-pay" contracts). The
unconditional purchase obligation arrangements are entered into in our normal
course of business in order to ensure adequate levels of sourced product are
available. Of these items, debt, notes payable, finance lease obligations, and
operating lease obligations were recognized as liabilities in the Condensed
Consolidated Balance Sheets contained in this report as of August 30, 2020.

A summary of our contractual obligations as of August 30, 2020 was as follows:



                                                             Payments Due by Period
                                                                 (in millions)
                                                                                                    More than 5

Contractual Obligations            Total        Less than 1 Year      1-3 Years      3-5 Years         Years
Long-term debt                   $  9,504.9     $           695.9     $  2,287.0     $  1,000.1     $   5,521.9
Finance lease obligations             150.9                  22.8           39.4           28.2            60.5
Operating lease obligations           284.8                  50.6           76.1           43.9           114.2
Purchase obligations1 and
other contracts                     1,489.2               1,281.9          114.6           59.9            32.8
Notes payable                           0.6                   0.6              -              -               -
Total                            $ 11,430.4     $         2,051.8     $  2,517.1     $  1,132.1     $   5,729.4


1Amounts include open purchase orders and agreements, some of which are not
legally binding and/or may be cancellable. Such agreements are generally
settleable in the ordinary course of business in less than one year. Purchase
obligations and other contracts, which totaled $1.47 billion as of August 30,
2020, were not recognized as liabilities in the Condensed Consolidated Balance
Sheets contained in this report, in accordance with generally accepted
accounting principles.

We are also contractually obligated to pay interest on our long-term debt and
finance lease obligations. The weighted average coupon interest rate of the
long-term debt obligations outstanding as of August 30, 2020 was approximately
4.7%.

The operating lease obligations noted in the table above have not been reduced by non-cancellable sublease rentals of $5.7 million.



As of May 31, 2020, we had aggregate unfunded pension and postretirement benefit
obligations totaling $52.1 million and $86.4 million, respectively. These
amounts are not included in the table above as the unfunded obligations are
remeasured each fiscal year, thereby resulting in our inability to accurately
predict the ultimate amount and timing of any future required contributions to
such plans. Based on current statutory requirements, we are not obligated to
fund any amount to our qualified pension plans during the next twelve months. We
estimate that we will make payments of approximately $32.2 million and $10.0
million over the next twelve months to fund our pension and postretirement
plans, respectively. See Note 12 "Pension and Postretirement Benefits", to the
Condensed Consolidated Financial Statements contained in this report and Note 18
"Pension and Postretirement Benefits", to the Consolidated Financial Statements
and "Critical Accounting Estimates - Employment-Related Benefits" contained in
the Company's Annual Report on

                                       32

--------------------------------------------------------------------------------

Form 10-K for the year ended May 31, 2020 for further discussion of our pension obligations and factors that could affect estimates of this liability.





As part of our ongoing operations, we also enter into arrangements that
obligated us to make future cash payments only upon the occurrence of a future
event. As of August 30, 2020, we had $54.6 million of standby letters of credit
issued on our behalf. These standby letters of credit are primarily related to
our self-insured workers compensation programs and are not reflected in the
Condensed Consolidated Balance Sheets contained in this report.

In certain limited situations, we will guarantee an obligation of an
unconsolidated entity. We guarantee certain leases resulting from the
divestiture of the JM Swank business completed in the first quarter of fiscal
2017. As of August 30, 2020, the remaining terms of these arrangements did not
exceed three years and the maximum amount of future payments we have guaranteed
was $0.4 million. In addition, we guarantee a certain lease resulting from an
exited facility. As of August 30, 2020, the remaining term of this arrangement
did not exceed seven years and the maximum amount of future payments we have
guaranteed was $15.8 million.

We also guarantee an obligation of the Lamb Weston business pursuant to a
guarantee arrangement that existed prior to the spinoff of the Lamb Weston
business (the "Spinoff") and remained in place following completion of the
Spinoff until such guarantee obligation is substituted for guarantees issued by
Lamb Weston. Pursuant to the Separation and Distribution Agreement, dated as of
November 8, 2016 (the "Separation Agreement"), between us and Lamb Weston, this
guarantee arrangement is deemed a liability of Lamb Weston that was transferred
to Lamb Weston as part of the Spinoff. Accordingly, in the event that we are
required to make any payments as a result of these guarantee arrangement, Lamb
Weston is obligated to indemnify us for any such liability, reduced by any
insurance proceeds received by us, in accordance with the terms of the
indemnification provisions under the Separation Agreement. Lamb Weston is a
party to an agricultural sublease agreement with a third party for certain
farmland through 2020 (subject, at Lamb Weston's option, to extension for two
additional five-year periods). Under the terms of the sublease agreement, Lamb
Weston is required to make certain rental payments to the sublessor. We have
guaranteed the sublessor Lamb Weston's performance and the payment of all
amounts (including indemnification obligations) owed by Lamb Weston under the
sublease agreement, up to a maximum of $75.0 million. We believe the farmland
associated with this sublease agreement is readily marketable for lease to other
area farming operators. As such, we believe that any financial exposure to the
Company, in the event that we were required to perform under the guarantee,
would be largely mitigated.

The obligations and commitments disclosed above do not include any reserves for
uncertainties in income taxes, as we are unable to reasonably estimate the
ultimate amount or timing of settlement of our reserves for income taxes. The
liability for gross unrecognized tax benefits at August 30, 2020 was $34.4
million. The net amount of unrecognized tax benefits at August 30, 2020, that,
if recognized, would impact our effective tax rate was $29.1 million.
Recognition of these tax benefits would have a favorable impact on our effective
tax rate.

CRITICAL ACCOUNTING ESTIMATES

A discussion of our critical accounting estimates can be found in the "Management's Discussion and Analysis of Financial Condition and Results of Operations" section in Part II, Item 7, of our Annual Report on Form 10-K for the fiscal year ended May 31, 2020.

© Edgar Online, source Glimpses