Valuation Conagra Brands, Inc.

Equities

Market Closed - Nyse Other stock markets 04:00:02 2024-09-11 pm EDT			5-day change	1st Jan Change
31.47 ^USD	-4.03%		-2.90%	+9.80%

Aug. 29	Campbell Soup forecasts annual sales above estimates on steady demand	RE
Aug. 28	Conagra Brands Completes Sale of Nearly 52% Stake in Agro Tech Foods	MT

Fiscal Period: May	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	16,049	18,195	15,826	16,615	14,476	15,076	-	-
Change	-	13.37%	-13.02%	4.99%	-12.88%	4.14%	-	-
Enterprise Value (EV) ¹	25,243	27,121	24,723	25,760	22,839	23,040	22,740	22,865
Change	-	7.44%	-8.84%	4.2%	-11.34%	0.88%	-1.3%	0.55%
P/E ratio	19.2x	14.3x	17.9x	24.5x	42.1x	12.1x	11.7x	11.2x
PBR	2.02x	2.14x	1.79x	-	1.72x	1.67x	1.59x	1.53x
PEG	-	0.3x	-0.6x	-1.1x	-0.9x	0x	3.54x	2.49x
Capitalization / Revenue	1.45x	1.63x	1.37x	1.35x	1.2x	1.26x	1.24x	1.23x
EV / Revenue	2.28x	2.42x	2.14x	2.1x	1.9x	1.93x	1.87x	1.86x
EV / EBITDA	11x	11.1x	11.1x	10.2x	9.19x	9.95x	9.45x	9.43x
EV / EBIT	13.9x	13.9x	14.9x	13.4x	11.9x	12.2x	11.7x	11.6x
EV / FCF	17.1x	28.2x	34.7x	40.7x	14x	20.2x	16.9x	20.2x
FCF Yield	5.84%	3.55%	2.88%	2.46%	7.13%	4.94%	5.92%	4.95%
Dividend per Share ²	0.85	0.975	1.25	1.302	1.4	1.414	1.48	1.513
Rate of return	2.58%	2.57%	3.79%	3.74%	4.62%	4.49%	4.7%	4.81%
EPS ²	1.72	2.66	1.84	1.42	0.72	2.6	2.686	2.807
Distribution rate	49.4%	36.7%	67.9%	91.7%	194%	54.4%	55.1%	53.9%
Net sales ¹	11,054	11,185	11,536	12,277	12,051	11,967	12,129	12,278
EBITDA ¹	2,297	2,446	2,229	2,520	2,484	2,316	2,407	2,426
EBIT ¹	1,821	1,955	1,657	1,917	1,923	1,889	1,939	1,974
Net income ¹	840.1	1,299	888.2	683.6	347.2	1,197	1,225	1,233
Net Debt ¹	9,194	8,926	8,896	9,145	8,364	7,964	7,664	7,790
Reference price ²	32.95	37.91	32.98	34.84	30.28	31.47	31.47	31.47
Nbr of stocks (in thousands)	487,076	479,947	479,875	476,907	478,063	479,050	-	-
Announcement Date	6/30/20	7/13/21	7/14/22	7/13/23	7/11/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
CONAGRA BRANDS, INC.	12.1x	1.93x	9.95x	+4.49%	15.08B
NESTLÉ S.A.	19.82x	3x	14.14x	+3.54%	266B
MONDELEZ INTERNATIONAL, INC.	22.9x	3.21x	15.78x	+2.40%	99.32B
DANONE	19.02x	1.88x	11.13x	+3.25%	46.62B
KRAFT HEINZ	15.03x	2.32x	9.46x	+4.57%	42.51B
GENERAL MILLS, INC.	16.3x	2.66x	12.73x	+3.32%	40.7B
THE HERSHEY COMPANY	20.7x	3.92x	14.63x	+2.72%	40.18B
NESTLÉ INDIA LIMITED	71.01x	11.57x	47.95x	+1.15%	29B
ARCHER-DANIELS-MIDLAND COMPANY	11.02x	0.43x	7.56x	+3.40%	28.21B
KELLANOVA	23.76x	2.62x	14.63x	+2.86%	27.49B
Average	23.17x	3.35x	15.80x	+3.17%	63.5B
Weighted average by Cap.	21.69x	3.18x	14.98x	+3.22%