You should read the following Management's Discussion and Analysis of Financial
Condition and Results of Operations (MD&A) in conjunction with the Consolidated
Financial Statements and corresponding notes included elsewhere in this Form
10-Q. In addition, this Form 10-Q report should be read in conjunction with the
Consolidated Financial Statements for the three-year period ended December 31,
2021 included in CONSOL Energy Inc.'s Form 10-K, filed on February 11, 2022.
This MD&A contains forward-looking statements and the matters discussed in these
forward-looking statements are subject to risks, uncertainties, and other
factors that could cause actual results to differ materially from those
projected or implied in the forward-looking statements. Please see "Risk
Factors" and "Forward-Looking Statements" for a discussion of the uncertainties,
risks and assumptions associated with these statements.



All amounts discussed are in millions of U.S. dollars, unless otherwise indicated. All tons discussed are on a clean coal equivalent basis.





Recent Developments



Russia-Ukraine War



On February 24, 2022, the armed forces of the Russian Federation launched a
large-scale invasion of Ukraine. This conflict has continued at a high level of
intensity since then. The extent and duration of the military conflict involving
Russia and Ukraine, resulting sanctions and future market or supply disruptions
in the region, are impossible to predict, but could be significant and may have
a severe adverse effect on the region. Globally, various governments, including
the United States, have banned certain imports from Russia including commodities
such as oil, natural gas and coal, while governments in the member states of the
European Union have committed to significantly reducing, and ultimately phasing
out, imports of these commodities from Russia. These events have caused
volatility in the aforementioned commodity markets. This volatility, including
market expectations of potential changes in coal prices and inflationary
pressures on steel products, may significantly affect market prices and overall
demand for our coal and the cost of supplies and equipment, as well as the
prices of, and demand for, competing sources of energy for our customers, like
natural gas. Additionally, the war and resulting market disruption and sanctions
have intensified preexisting inflationary pressures in the United States and
elsewhere. Although we have not experienced a material negative impact from the
war and the resulting sanctions as of the date of this report, we are closely
monitoring the potential effects on the market.



COVID-19 Update



The Company is monitoring the impact of the COVID-19 pandemic ("COVID-19") and
has taken, and will continue to take, steps to mitigate the potential risks and
impact on the Company and its employees. The health and safety of our employees
is paramount. To date, the Company has experienced a few localized outbreaks,
but due, in part, to the health and safety procedures put in place by the
Company, we have been able to continue operating. The Company continues to
monitor the health and safety of its employees closely in order to limit
potential risks to our employees, contractors, family members and the community.



COVID-19 led to an unprecedented decline in coal demand that began in the first
half of 2020, largely driven by government-imposed shutdowns of non-essential
businesses. In general, the business environment has improved, resulting in
higher demand for our product as government-imposed shutdowns and other
COVID-19-related restrictions have been eased. However, imbalances in the global
supply chain coupled with inflationary pressures have had both positive and
negative impacts to our operations. The extent to which COVID-19 may impact our
business depends on future developments, which are highly uncertain and
unpredictable, including Presidential mandates, federal and state regulations,
new information concerning the severity of COVID-19 variants, the pace and
effectiveness of vaccination efforts and the effectiveness of actions globally
to contain or mitigate its effects. We expect this could continue to impact our
results of operations, cash flows and financial condition. The Company will
continue to take steps it believes are appropriate to mitigate the negative
impacts of COVID-19 on its operations, liquidity and financial condition.



Our Business



We are a leading, low-cost producer of high-quality bituminous coal, focused on
the extraction and preparation of coal in the Appalachian Basin due to our
ability to efficiently produce and deliver large volumes of high-quality coal at
competitive prices, the strategic location of our mines and the industry
experience of our management team.



Our most significant assets are the PAMC and the CONSOL Marine Terminal. Coal
from the PAMC is valued because of its high energy content (as measured in Btu
per pound), relatively low levels of sulfur and other impurities, and strong
thermoplastic properties that enable it to be used in metallurgical, industrial
and power generation applications. We take advantage of these desirable quality
characteristics and our extensive logistical network, which is directly served
by both the Norfolk Southern and CSX railroads, to aggressively market our
product to a broad base of strategically selected, top-performing power plant
customers in the eastern United States. We also capitalize on the operational
synergies and logistical advantages afforded by the CONSOL Marine Terminal,
which is likewise served by both the Norfolk Southern and CSX railroads, to
export our coal to industrial, power generation and metallurgical end-users
globally.



We are also expanding our presence in the metallurgical coal market through the
development of our Itmann Mine in West Virginia, which we expect to be fully
operational following the relocation and recommissioning of a recently purchased
preparation plant, which is planned for completion during the third quarter of
2022.



                                       28

--------------------------------------------------------------------------------

Table of Contents





Our operations, including the PAMC and the CONSOL Marine Terminal, have
consistently generated strong cash flows, even throughout the COVID-19 pandemic.
As of December 31, 2021, the PAMC controls 612.1 million tons of high-quality
Pittsburgh seam reserves, enough to allow for more than 20 years of
full-capacity production. In addition, we own or control approximately
1.4 billion tons of Greenfield Reserves and Resources located in the Northern
Appalachian ("NAPP"), the Central Appalachian ("CAPP") and the Illinois Basins
("ILB"), which we believe provide future growth and monetization opportunities.
Our vision is to maximize cash flow generation through the safe, compliant, and
efficient operation of this core asset base, while strategically reducing debt,
returning capital through share buybacks or dividends, and, when prudent,
allocating capital toward compelling growth and diversification opportunities.



Our core businesses consist of our:

Pennsylvania Mining Complex: The PAMC, which includes the Bailey Mine, the

Enlow Fork Mine, the Harvey Mine and the Central Preparation Plant, has

extensive high-quality coal reserves. We mine our reserves from the Pittsburgh

No. 8 Coal Seam, which is a large contiguous formation of high-Btu coal that

is ideal for high productivity, low-cost longwall mining operations. The

design of the PAMC is optimized to produce large quantities of coal on a

cost-efficient basis. We can sustain high production volumes at comparatively

low operating costs due to, among other things, our technologically advanced

longwall mining systems, logistics infrastructure and safety. All our mines at

the PAMC utilize longwall mining, which is a highly automated underground

mining technique that produces large volumes of coal at lower costs compared

to other underground mining methods.

CONSOL Marine Terminal: Through our subsidiary CONSOL Marine Terminals LLC, we

provide coal export terminal services through the Port of Baltimore. The

terminal can either store coal or load coal directly into vessels from rail

cars. It is also the only major east coast United States coal terminal served

by two railroads, Norfolk Southern Corporation and CSX Transportation Inc.

Itmann Mine: Construction of the Itmann Mine, located in Wyoming County, West

Virginia, began in the second half of 2019; development mining began in April

2020, and full production is expected following the relocation and

recommissioning of a recently purchased preparation plant, which is planned

for completion during the third quarter of 2022. When fully operational, the

Company anticipates approximately 900 thousand tons per year of high-quality,

low-vol coking coal production from the Itmann Mine, with an anticipated mine

life of 20+ years. The preparation plant being recommissioned will also

include a highly efficient rail loadout and the capability for processing up

to an additional 750 thousand to 1 million third-party product tons annually.

This third-party processing revenue is expected to provide an additional


    avenue of growth for the Company.




These low-cost assets and the diverse markets they serve provide us
opportunities to generate cash across a wide variety of demand and pricing
scenarios. The three mines at the PAMC typically operate four to five longwalls,
and the production from all three mines is processed at a single, centralized
preparation plant, which is connected via conveyor belts to each mine. The
Central Preparation Plant, which can clean and process up to 8,200 raw tons of
coal per hour, provides economies of scale while also maintaining the ability to
segregate and blend coal based on quality. This infrastructure enables us to
tailor our production levels and quality specifications to meet market demands.
It also results in a highly productive, low-cost operation as compared to other
NAPP coal mines. To our knowledge, the PAMC is the most productive and efficient
coal mining complex in NAPP. For the year ending December 31, 2021, productivity
averaged 8.15 tons of coal per employee hour, compared with an average of 5.70
tons per employee hour for all other currently-operating NAPP longwalls. Our
high productivity helps drive a low-cost structure. Our efficiency strengthens
our margins throughout the commodity cycle and has allowed us to continue to
generate positive margins even in challenging pricing environments.



                                       29

--------------------------------------------------------------------------------


  Table of Contents



Q2 2022 Highlights:


• Coal shipments of 6.2 million tons.

• Debt repayments of $115.9 million - payments on Term Loan B, Term Loan A, and

equipment-financed debt of $75.0 million, $35.0 million and $5.9 million,

respectively.

• Announced a special dividend of $1.00/share for the second quarter of 2022, to

be paid on August 24, 2022.

• Approved an enhanced shareholder return program, which will become effective

in the third quarter of 2022 and will initially return approximately 35% of

free cash flow while the Company intends to continue to reduce debt at an


    accelerated pace.




Outlook for 2022:



• PAMC coal sales volume of 24.0-25.0 million tons

• PAMC average realized coal revenue per ton sold (1) of $64.00 - $67.00

• PAMC average cash cost of coal sold per ton (1) of $32.00-$34.00

• Capital expenditures (including Itmann development) of $160 million to $185

million

• Production between 0.3 million to 0.5 million tons of coal at the Itmann Mine






(1) Average realized coal revenue per ton sold and average cash cost of coal
sold per ton are operating ratios derived from non-GAAP financial measures.
CONSOL Energy is unable to provide a reconciliation of this guidance to any
measures calculated in accordance with GAAP due to the unknown effect, timing
and potential significance of certain income statement items.



How We Evaluate Our Operations





Our management team uses a variety of financial and operating metrics to analyze
our performance. These metrics are significant factors in assessing our
operating results and profitability. The metrics include: (i) coal production
and sales volumes; (ii) realized coal revenue, a non-GAAP financial measure;
(iii) cost of coal sold, a non-GAAP financial measure; (iv) cash cost of coal
sold, a non-GAAP financial measure; (v) average realized coal revenue per ton
sold, an operating ratio derived from non-GAAP financial measures; (vi) average
cash cost of coal sold per ton, an operating ratio derived from non-GAAP
financial measures; (vii) average margin per ton sold, an operating ratio
derived from non-GAAP financial measures; (viii) average cash margin per ton
sold, an operating ratio derived from non-GAAP financial measures; and (ix)
adjusted EBITDA, a non-GAAP financial measure.



Realized coal revenue, average realized coal revenue per ton sold, cost of coal
sold, cash cost of coal sold, average cash cost of coal sold per ton, average
margin per ton sold and average cash margin per ton sold normalize the
volatility contained within comparable GAAP measures by adjusting certain
non-operating or non-cash transactions. We believe that adjusted EBITDA provides
a helpful measure of comparing our operating performance with the performance of
other companies that have different financing, capital structures and tax rates
than ours. We believe realized coal revenue and average realized coal revenue
per ton sold provide useful information to investors because they better reflect
our earnings by including the settled costs (or gains) of our commodity
derivatives for the period. Each of these non-GAAP metrics are used as
supplemental financial measures by management and by external users of our
financial statements, such as investors, industry analysts, lenders and ratings
agencies, to assess:


• our operating performance as compared to the operating performance of other


    companies in the coal industry, without regard to financing methods,
    historical cost basis or capital structure;


  • the ability of our assets to generate sufficient cash flow;


  • our ability to incur and service debt and fund capital expenditures;

• the viability of acquisitions and other capital expenditure projects and the

returns on investment of various investment opportunities; and

• the attractiveness of capital projects and acquisitions and the overall rates


    of return on alternative investment opportunities.




These non-GAAP financial measures should not be considered an alternative to
total costs, total coal revenue, net income, or any other measure of financial
performance or liquidity presented in accordance with GAAP. These measures
exclude some, but not all, items that affect measures presented in accordance
with GAAP, and these measures and the way we calculate them may vary from those
of other companies. As a result, the items presented below may not be comparable
to similarly titled measures of other companies.



                                       30

--------------------------------------------------------------------------------

Table of Contents

Reconciliation of Non-GAAP Financial Measures





We evaluate our cost of coal sold and cash cost of coal sold on an aggregate
basis. We define cost of coal sold as operating and other production costs
related to produced tons sold, along with changes in coal inventory, both in
volumes and carrying values. The cost of coal sold includes items such as direct
operating costs, royalty and production taxes, direct administration costs, and
depreciation, depletion and amortization costs on production assets. Cost of
coal sold excludes any indirect costs, such as general and administrative costs,
freight expenses, (loss) gain on debt extinguishment, interest expenses,
depreciation, depletion and amortization costs on non-production assets and
other costs not directly attributable to the production of coal. The cash cost
of coal sold includes cost of coal sold less depreciation, depletion and
amortization costs on production assets. We define average cash cost of coal
sold per ton as cash cost of coal sold divided by tons sold. The GAAP measure
most directly comparable to cost of coal sold, cash cost of coal sold and
average cash cost of coal sold per ton is total costs and expenses.



The following table presents a reconciliation for the PAMC segment of cost of
coal sold, cash cost of coal sold and average cash cost of coal sold per ton to
total costs and expenses, the most directly comparable GAAP financial measure,
on a historical basis, for each of the periods indicated (in thousands, except
per ton information).



                            Three Months Ended June 30,           Six 

Months Ended June 30,


                             2022                 2021              2022               2021
Total Costs and
Expenses                $      395,105       $      291,880     $     761,606       $  602,442
Less: Freight Expense          (50,411 )            (26,010 )         (88,800 )        (53,023 )
Less: General and
Administrative Costs           (27,364 )            (22,486 )         (64,513 )        (46,026 )
Less: (Loss) Gain on
Debt Extinguishment             (1,565 )                106            (3,687 )            789
Less: Interest
Expense, net                   (13,121 )            (16,187 )         (27,473 )        (31,448 )
Less: Other Costs
(Non-Production and
non-PAMC)                      (30,613 )            (10,908 )         (54,046 )        (29,576 )
Less: Depreciation,
Depletion and
Amortization
(Non-Production and
non-PAMC)                      (11,310 )             (5,034 )         (19,178 )        (12,918 )
Cost of Coal Sold       $      260,721       $      211,361     $     503,909       $  430,240
Less: Depreciation,
Depletion and
Amortization
(Production)                   (46,570 )            (47,165 )         (94,656 )        (99,178 )
Cash Cost of Coal
Sold                    $      214,151       $      164,196     $     409,253       $  331,062
Total Tons Sold (in
millions)                          6.2                  5.9              12.7             12.7
Average Cost of Coal
Sold per Ton            $        42.29       $        36.00     $       39.82       $    33.76
Less: Depreciation,
Depletion and
Amortization Costs
per Ton Sold                      7.48                 7.98              7.52             7.67
Average Cash Cost of
Coal Sold per Ton       $        34.81       $        28.02     $       32.30       $    26.09




We evaluate our average realized coal revenue per ton sold, average margin per
ton sold and average cash margin per ton sold on a per-ton basis. We define
average realized coal revenue per ton sold as total coal revenue, net of
settlements of commodity derivatives divided by tons sold. We define average
margin per ton sold as average realized coal revenue per ton sold, net of
average cost of coal sold per ton. We define average cash margin per ton sold as
average realized coal revenue per ton sold, net of average cash cost of coal
sold per ton. The GAAP measure most directly comparable to average realized coal
revenue per ton sold, average margin per ton sold and average cash margin per
ton sold is total coal revenue.



The following table presents a reconciliation for the PAMC segment of average
realized coal revenue per ton sold, average margin per ton sold and average cash
margin per ton sold to total coal revenue, the most directly comparable GAAP
financial measure, on a historical basis, for each of the periods indicated (in
thousands, except per ton information).



                            Three Months Ended June 30,           Six Months Ended June 30,
                             2022                 2021               2022              2021
Total Coal Revenue
(PAMC Segment)          $      518,942       $      258,482     $      991,903       $ 542,948
Add: Settlements of
Commodity Derivatives          (73,923 )                  -           (160,175 )             -
Total Realized Coal
Revenue                        445,019              258,482            831,728         542,948
Operating and Other
Costs                          244,764              175,104            463,299         360,638
Less: Other Costs
(Non-Production and
non-PAMC)                      (30,613 )            (10,908 )          (54,046 )       (29,576 )
Total Cash Cost of
Coal Sold                      214,151              164,196            409,253         331,062
Add: Depreciation,
Depletion and
Amortization                    57,880               52,199            113,834         112,096
Less: Depreciation,
Depletion and
Amortization
(Non-Production and
non-PAMC)                      (11,310 )             (5,034 )          (19,178 )       (12,918 )
Total Cost of Coal
Sold                    $      260,721       $      211,361     $      503,909       $ 430,240
Total Tons Sold (in
millions)                          6.2                  5.9               12.7            12.7
Average Realized Coal
Revenue per Ton Sold    $        72.18       $        44.02     $        65.73       $   42.60
Average Cash Cost of
Coal Sold per Ton                34.81                28.02              32.30           26.09
Depreciation,
Depletion and
Amortization Costs
per Ton Sold                      7.48                 7.98               7.52            7.67
Average Cost of Coal
Sold per Ton                     42.29                36.00              39.82           33.76
Average Margin per
Ton Sold                         29.89                 8.02              25.91            8.84
Add: Depreciation,
Depletion and
Amortization Costs
per Ton Sold                      7.48                 7.98               7.52            7.67
Average Cash Margin
per Ton Sold            $        37.37       $        16.00     $        33.43       $   16.51




                                       31

--------------------------------------------------------------------------------

Table of Contents





We define adjusted EBITDA as (i) net income (loss) plus income taxes, net
interest expense and depreciation, depletion and amortization, as adjusted for
(ii) certain non-cash items, such as stock-based compensation and unrealized
mark-to-market gains or losses on commodity derivative instruments. The GAAP
measure most directly comparable to adjusted EBITDA is net income (loss).



The following tables present a reconciliation of adjusted EBITDA to net income
(loss), the most directly comparable GAAP financial measure, on a historical
basis, for each of the periods indicated (in thousands).



                                                         Three Months Ended June 30, 2022
                                                            CONSOL
                                                            Marine
                                             PAMC          Terminal         Other        Total Company
Net Income (Loss)                          $ 159,404     $     12,354     $ 

(45,467 ) $ 126,291



Add: Income Tax Expense                            -                -        23,223              23,223
Add: Interest Expense, net                        68            1,530        11,523              13,121
Less: Interest Income                           (452 )              -          (987 )            (1,439 )
Earnings (Loss) Before Interest & Taxes
(EBIT)                                       159,020           13,884       (11,708 )           161,196

Add: Depreciation, Depletion &
Amortization                                  49,465            1,142         7,273              57,880

Earnings (Loss) Before Interest, Taxes
and DD&A (EBITDA)                          $ 208,485     $     15,026     $  (4,435 )   $       219,076

Adjustments:
Stock-Based Compensation                   $   1,066     $         51     $     152     $         1,269
Loss on Debt Extinguishment                        -                -         1,565               1,565
Unrealized Mark-to-Market Gain on
Commodity Derivative Instruments              (5,571 )              -             -              (5,571 )
Total Pre-tax Adjustments                     (4,505 )             51         1,717              (2,737 )

Adjusted EBITDA                            $ 203,980     $     15,077     $  (2,718 )   $       216,339




                                                         Three Months Ended June 30, 2021
                                                            CONSOL
                                                            Marine
                                             PAMC          Terminal         Other        Total Company
Net Income (Loss)                          $   6,166     $      8,181     $ (10,175 )   $         4,172

Less: Income Tax Benefit                           -                -        (8,893 )            (8,893 )
Add: Interest Expense, net                       478            1,536        14,173              16,187
Less: Interest Income                            (36 )              -          (775 )              (811 )
Earnings (Loss) Before Interest & Taxes
(EBIT)                                         6,608            9,717        (5,670 )            10,655

Add: Depreciation, Depletion &
Amortization                                  50,169            1,200           830              52,199

Earnings (Loss) Before Interest, Taxes
and DD&A (EBITDA)                          $  56,777     $     10,917     $ 

(4,840 ) $ 62,854

Adjustments:


Stock-Based Compensation                   $   1,053     $         48     $     109     $         1,210
Gain on Debt Extinguishment                        -                -          (106 )              (106 )
Pension Settlement                                 -                -            22                  22
Unrealized Mark-to-Market Loss on
Commodity Derivative Instruments              20,437                -             -              20,437
Total Pre-tax Adjustments                     21,490               48            25              21,563

Adjusted EBITDA                            $  78,267     $     10,965     $  (4,815 )   $        84,417




                                       32

--------------------------------------------------------------------------------





                                                 Six Months Ended June 30, 2022
                                                   CONSOL
                                                   Marine
                                    PAMC          Terminal         Other        Total Company
Net Income (Loss)                 $ 161,501     $     23,967     $ (63,627 )   $       121,841

Add: Income Tax Expense                   -                -        19,701              19,701
Add: Interest Expense, net              257            3,061        24,155              27,473
Less: Interest Income                  (866 )              -        (1,902 )            (2,768 )
Earnings (Loss) Before Interest
& Taxes (EBIT)                      160,892           27,028       (21,673 )           166,247

Add: Depreciation, Depletion &
Amortization                        100,421            2,307        11,106             113,834

Earnings (Loss) Before
Interest, Taxes and DD&A
(EBITDA)                          $ 261,313     $     29,335     $ (10,567 )   $       280,081

Adjustments:
Stock-Based Compensation          $   4,595     $        219     $     656     $         5,470
Loss on Debt Extinguishment               -                -         3,687               3,687
Unrealized Mark-Market Loss on
Commodity Derivative
Instruments                          96,331                -             -              96,331
Total Pre-tax Adjustments           100,926              219         4,343             105,488

Adjusted EBITDA                   $ 362,239     $     29,554     $  (6,224 )   $       385,569




                                                          Six Months Ended June 30, 2021
                                                            CONSOL
                                                            Marine
                                             PAMC          Terminal         Other        Total Company
Net Income (Loss)                          $  48,616     $     17,330     $ 

(35,370 ) $ 30,576



Less: Income Tax Benefit                           -                -        (3,708 )            (3,708 )
Add: Interest Expense, net                     1,120            3,073        27,255              31,448
Less: Interest Income                            (36 )              -        (1,633 )            (1,669 )
Earnings (Loss) Before Interest & Taxes
(EBIT)                                        49,700           20,403       (13,456 )            56,647

Add: Depreciation, Depletion &
Amortization                                 104,950            2,414         4,732             112,096

Earnings (Loss) Before Interest, Taxes
and DD&A (EBITDA)                          $ 154,650     $     22,817     $ 

(8,724 ) $ 168,743

Adjustments:


Stock-Based Compensation                   $   2,364     $        109     $     246     $         2,719
Gain on Debt Extinguishment                        -                -          (789 )              (789 )
Pension Settlement                                 -                -            22                  22
Unrealized Mark-to-Market Loss on
Commodity Derivative Instruments              20,437                -             -              20,437
Total Pre-tax Adjustments                     22,801              109          (521 )            22,389

Adjusted EBITDA                            $ 177,451     $     22,926     $  (9,245 )   $       191,132




                                       33

--------------------------------------------------------------------------------


  Table of Contents



Results of Operations: Three Months Ended June 30, 2022 Compared with the Three Months Ended June 30, 2021





Net Income



CONSOL Energy reported net income of $126 million for the three months ended
June 30, 2022, compared to net income of $4 million for the three months ended
June 30, 2021. CONSOL Energy reported adjusted EBITDA of $216 million for the
three months ended June 30, 2022, compared to adjusted EBITDA of $84 million for
the three months ended June 30, 2021. The significant contributors to adjusted
EBITDA are realized coal revenue and cash cost of coal sold, which are discussed
below.



CONSOL Energy's business consists of the Pennsylvania Mining Complex and the
CONSOL Marine Terminal segments, as well as various corporate and other business
activities that are not allocated to the PAMC or the CONSOL Marine Terminal
segments. The other business activities include the development of the Itmann
Mine, the Greenfield Reserves and Resources, closed mine activities, general and
administrative activities, interest expense and income taxes, as well as various
other non-operated activities.



PAMC ANALYSIS:



The PAMC segment's principal activities consist of mining, preparation and
marketing of bituminous coal, sold primarily to power generators, industrial
end-users and metallurgical end-users. The segment also includes general and
administrative costs, as well as various other activities assigned to the PAMC
segment, but not included in the cost components on a per unit basis.



The PAMC segment had net income of $159 million for the three months ended June
30, 2022, compared to net income of $6 million for the three months ended June
30, 2021. The PAMC segment had adjusted EBITDA of $204 million for the three
months ended June 30, 2022, compared to adjusted EBITDA of $78 million for the
three months ended June 30, 2021. Included in the second quarter 2022 adjusted
EBITDA were settlements of commodity derivatives at a loss of $74 million (see
Note 13 - Derivatives in the Notes to the Unaudited Consolidated Financial
Statements in Item 1 of this Form 10-Q). Variances are discussed below.



                                                        Three Months Ended
                                                             June 30,
(in millions)                                      2022       2021      Variance
Realized Coal Revenue:
Coal Revenue                                      $   519     $ 258     $     261

Settlements of Commodity Derivative Instruments (74 ) -


  (74 )
Total Realized Coal Revenue                           445       258           187
Freight Revenue                                        47        26            21
Miscellaneous Other Income                              1         -             1
Less:
Cash Cost of Coal Sold                                214       164            50
Other Costs                                             7        (1 )           8
Freight Expense                                        47        26            21
General and Administrative Costs                       21        17             4
Adjusted EBITDA                                   $   204     $  78     $     126




                                       34

--------------------------------------------------------------------------------


  Table of Contents



Coal Production


The table below presents total tons produced (in thousands) from the Pennsylvania Mining Complex for the periods indicated:





                    Three Months Ended June 30,
Mine            2022             2021        Variance
Bailey            3,168            3,021           147
Enlow Fork        1,732            1,594           138
Harvey            1,328            1,297            31
Total             6,228            5,912           316




The PAMC's coal production increased in the period-to-period comparison, as the
Company sought to match production with improved demand for its coal, despite
multiple longwall moves and a challenged transportation environment during the
second quarter of 2022.



Coal Operations


The PAMC segment's realized coal revenue and cost components on a per unit basis for these periods were as follows:





                                                     Three Months Ended June 30,
                                               2022              2021           Variance
Total Tons Sold (in millions)                       6.2               5.9              0.3
Average Realized Coal Revenue per Ton
Sold (1)                                   $      72.18       $     44.02

$ 28.16



Average Cash Cost of Coal Sold per Ton
(1)                                        $      34.81       $     28.02     $       6.79
Depreciation, Depletion and Amortization
Costs per Ton Sold (Non-Cash Cost)                 7.48              7.98            (0.50 )
Average Cost of Coal Sold per Ton (1)      $      42.29       $     36.00     $       6.29
Average Margin per Ton Sold (1)            $      29.89       $      8.02     $      21.87
Add: Depreciation, Depletion and
Amortization Costs per Ton Sold                    7.48              7.98            (0.50 )
Average Cash Margin per Ton Sold (1)       $      37.37       $     16.00     $      21.37




(1) Average cash cost of coal sold per ton and average cost of coal sold per ton
are non-GAAP measures, and average realized coal revenue per ton sold, average
margin per ton sold and average cash margin per ton sold are operating ratios
derived from non-GAAP measures. See "How We Evaluate Our Operations -
Reconciliation of Non-GAAP Financial Measures" for a reconciliation of non-GAAP
measures to the most directly comparable GAAP measures.



Coal Revenue and Realized Coal Revenue





Coal revenue and realized coal revenue were $519 million and $445 million for
the three months ended June 30, 2022, respectively, compared to $258 million and
$258 million for the three months ended June 30, 2021, respectively. As a result
of continued global tightness of coal supply and higher electric power prices,
coupled with higher prices for natural gas, which is a competitor to the
Company's coal product, the Company realized higher pricing on its contracts,
including domestic contracts, export contracts, and contracts that contain
positive electric power-price adjustments, during the three months ended June
30, 2022. This higher pricing was partially offset by the settlement of certain
commodity derivatives during the quarter, whereas during the prior year period,
the Company did not settle any of its commodity derivatives. Demand for coal
remains elevated as a result of declining reported stockpiles at domestic
coal-fired electricity producers and increased demand abroad resulting, in part,
from the conflict in Europe's impact on energy prices.



Freight Revenue and Freight Expense





Freight revenue is the amount billed to customers for transportation costs
incurred. This revenue is based on the weight of coal shipped, negotiated
freight rates and method of transportation, primarily rail, used by the
customers to which the Company contractually provides transportation services to
move its coal from the mine to the ultimate sales point. Freight revenue is
completely offset by freight expense. Freight revenue and freight expense were
both $47 million for the three months ended June 30, 2022, compared to
$26 million for the three months ended June 30, 2021. The $21 million increase
was primarily related to increased transportation pricing from the underlying
pricing model, as well as an increase in fuel surcharges.



                                       35
--------------------------------------------------------------------------------





Cash Cost of Coal Sold



Cash cost of coal sold is comprised of operating costs related to produced tons
sold, along with changes in both the volumes and carrying values of coal
inventory. The cash cost of coal sold includes items such as direct operating
costs, royalties and production taxes, and direct administration costs. Total
cash cost of coal sold was $214 million for the three months ended June 30,
2022, or $50 million higher than the $164 million for the three months ended
June 30, 2021. Average cash cost of coal sold per ton was $34.81 for the three
months ended June 30, 2022, compared to $28.02 for the three months ended June
30, 2021. The increase in the total cash cost of coal sold and average cash cost
of coal sold per ton was primarily due to ongoing inflationary pressures, the
premature termination of a fixed power contract as a result of a supplier
bankruptcy and repair and maintenance costs. Additionally, the total cash cost
of coal sold and average cash cost of coal sold per ton were impacted by the
ongoing development work associated with the PAMC's fifth longwall.



Other Costs



Other costs include items that are assigned to the PAMC segment but are not
included in unit costs. Total other costs increased $8 million in the three
months ended June 30, 2022, compared to the three months ended June 30, 2021.
The increase was primarily attributable to an increase in current quarter costs
related to demurrage charges and discretionary employee benefit expenses.



General and Administrative Costs





The amount of general and administrative costs related to the PAMC segment
were $21 million for the three months ended June 30, 2022, compared to
$17 million for the three months ended June 30, 2021. The $4 million increase in
the period-to-period comparison was primarily related to increased expense under
the long-term incentive compensation plan incurred in the three months ended
June 30, 2022 due to the Company achieving certain financial metrics and a
substantial increase in the Company's share price, compared to the three months
ended June 30, 2021.



                                       36

--------------------------------------------------------------------------------

Table of Contents

CONSOL MARINE TERMINAL ANALYSIS:

The CONSOL Marine Terminal segment provides coal export terminal services through the Port of Baltimore. The segment also includes general and administrative activities and interest expense, as well as various other activities assigned to the CONSOL Marine Terminal segment.

The CONSOL Marine Terminal segment had net income of $12 million for the three
months ended June 30, 2022, compared to net income of $8 million for the three
months ended June 30, 2021. The CONSOL Marine Terminal segment had adjusted
EBITDA of $15 million for the three months ended June 30, 2022, compared to
adjusted EBITDA of $11 million for the three months ended June 30, 2021.



                                           Three Months Ended June 30,
(in millions)                        2022              2021          Variance

Terminal Revenue                   $      22         $      17       $       5
Miscellaneous Other Income                 1                 1               -
Less:
Operating and Other Costs                  7                 6               1
General and Administrative Costs           1                 1               -
Adjusted EBITDA                    $      15         $      11       $       4




Terminal revenue consists of sales from the CONSOL Marine Terminal, which is
located in the Port of Baltimore, Maryland and provides access to international
coal markets. Throughput volumes at the CONSOL Marine Terminal were 3.8 million
tons in both the three months ended June 30, 2022 and the three months ended
June 30, 2021. CONSOL Marine Terminal sales were $22 million for the three
months ended June 30, 2022, compared to $17 million for the three months ended
June 30, 2021, as a result of an increase in the rates charged to process coal
at the Terminal due to increased export demand and commodity pricing strength.



OTHER ANALYSIS:



The other segment includes revenue and expenses from various corporate and
diversified business activities that are not allocated to the PAMC or the CONSOL
Marine Terminal segments. The diversified business activities include the
development of the Itmann Mine, the Greenfield Reserves and Resources,
closed mine activities, general and administrative activities, interest expense
and income taxes, as well as various other non-operated activities.



Other business activities had a loss before income tax of $22 million for the
three months ended June 30, 2022, compared to a loss before income tax of
$19 million for the three months ended June 30, 2021. Variances are discussed
below.



                                                  Three Months Ended
                                                       June 30,
(in millions)                               2022        2021       Variance
Revenue:
Coal Revenue - Itmann                      $    14      $   2     $       12
Freight Revenue                                  3          -              3
Miscellaneous Other Income                       6          1              5
Gain on Sale of Assets                           -          2             (2 )
Total Revenue and Other Income                  23          5             

18


Other Costs and Expenses:
Operating and Other Costs                       17          6             

11


Depreciation, Depletion and Amortization         7          1              6
Freight Expense                                  3          -              3
General and Administrative Costs                 4          3              1
Loss on Debt Extinguishment                      2          -              2
Interest Expense, net                           12         14             (2 )
Total Other Costs and Expenses                  45         24             21
Loss Before Income Tax                     $   (22 )    $ (19 )   $       (3 )




Coal Revenue - Itmann



Coal revenue consists of the sale of coal mined during the development of the
Itmann Mine located in Wyoming County, West Virginia. The improvement is due to
a 30 thousand increase in tons sold in the period-to-period comparison, as well
as a significant increase in the price of metallurgical coal. During the three
months ended June 30, 2022, average revenue on a per-ton basis was $268.36,
compared to $64.29 for the three months ended June 30, 2021.



                                       37
--------------------------------------------------------------------------------

Freight Revenue and Freight Expense





Freight revenue is the amount billed to customers for transportation costs
incurred. This revenue is based on the weight of coal shipped, negotiated
freight rates and method of transportation, primarily rail, used by the
customers to which the Company contractually provides transportation services to
move its coal from the mine to the ultimate sales point. Freight revenue is
completely offset by freight expense. Freight revenue and freight expense were
both $3 million for the three months ended June 30, 2022. The $3 million
increase was primarily related to increased coal shipments during the ongoing
development of the Itmann mine.



Miscellaneous Other Income


Miscellaneous other income was $6 million for the three months ended June 30, 2022, compared to $1 million for the three months ended June 30, 2021. The change is due to the following items:





                                            Three Months Ended June 30,
(in millions)                         2022            2021           Variance

Royalty Income - Non-Operated Coal $ 4 $ - $


 4
Interest Income                            1               1                 -
Other Income                               1               -                 1

Total Miscellaneous Other Income $ 6 $ 1 $


 5



Royalty income - non-operated coal increased in the period-to-period comparison as a result of increased pricing and additional operating activity by third-party companies mining in reserves to which we have a royalty claim.





Gain on Sale of Assets



Gain on sale of assets decreased $2 million in the period-to-period comparison
primarily due to the sale of land and gas wells during the three months ended
June 30, 2021.



Operating and Other Costs



Operating and other costs were $17 million for the three months ended June 30,
2022, compared to $6 million for the three months ended June 30, 2021. Operating
and other costs increased in the period-to-period comparison due to the
following items:



                                                   Three Months Ended June 30,
(in millions)                                 2022              2021         Variance

Operating Cost of Coal Sold - Itmann $ 9 $ 2 $ 7 Employee-Related Legacy Liability Expense

           2                 3             (1 )
Coal Reserve Holding Costs                          2                 2              -
Closed and Idle Mines                               1                 1              -
Other                                               3                (2 )            5
Total Operating and Other Costs             $      17         $       6     $       11




The Itmann Mine's operating cost of coal sold is comprised of development costs
absorbed by the coal revenue generated during development. The operating costs
of coal sold include items such as direct development costs, royalties and
production taxes, third-party processing and hauling of raw coal and direct
administration costs. The increase in operating costs of $7 million is primarily
due to an increase in costs associated with third-party processing and hauling
of raw coal, as well as the increased coal revenue available to absorb
development costs.



Depreciation, Depletion and Amortization

Depreciation, depletion and amortization increased $6 million in the period-to-period comparison due to current quarter adjustments to the Company's asset retirement obligations based on current projected cash outflows.

General and Administrative Costs

General and administrative expenses remained materially consistent in the period-to-period comparison.





Loss on Debt Extinguishment



Loss on debt extinguishment of $2 million was recognized in the three months
ended June 30, 2022 due to accelerated payments made on the Company's Term Loan
A and Term Loan B Facilities.



Interest Expense, net


Interest expense, net of amounts capitalized, decreased in the period-to-period comparison primarily due to the Company's continued de-leveraging efforts throughout the three months ended June 30, 2022.


                                       38
--------------------------------------------------------------------------------

Results of Operations: Six Months Ended June 30, 2022 Compared with the Six Months Ended June 30, 2021





Net Income



CONSOL Energy reported net income of $122 million for the six months ended June
30, 2022, compared to net income of $31 million for the six months ended June
30, 2021. CONSOL Energy reported adjusted EBITDA of $386 million for the six
months ended June 30, 2022, compared to adjusted EBITDA of $191 million for the
six months ended June 30, 2021. The significant contributors to adjusted EBITDA
are realized coal revenue and cash cost of coal sold, which are discussed below.



CONSOL Energy's business consists of the Pennsylvania Mining Complex and the
CONSOL Marine Terminal segments, as well as various corporate and other business
activities that are not allocated to the PAMC or the CONSOL Marine Terminal
segments. The other business activities include the development of the Itmann
Mine, the Greenfield Reserves and Resources, closed mine activities, general and
administrative activities, interest expense and income taxes, as well as various
other non-operated activities.



PAMC ANALYSIS:



The PAMC segment's principal activities consist of mining, preparation and
marketing of bituminous coal, sold primarily to power generators, industrial
end-users and metallurgical end-users. The segment also includes general and
administrative costs, as well as various other activities assigned to the PAMC
segment, but not included in the cost components on a per unit basis.



The PAMC segment had net income of $162 million for the six months ended June
30, 2022, compared to net income of $49 million for the six months ended June
30, 2021. The PAMC segment had adjusted EBITDA of $362 million for the six
months ended June 30, 2022, compared to adjusted EBITDA of $177 million for the
six months ended June 30, 2021. Included in 2022 adjusted EBITDA were
settlements of commodity derivatives at a loss of $160 million (see Note 13 -
Derivatives in the Notes to the Unaudited Consolidated Financial Statements in
Item 1 of this Form 10-Q). Variances are discussed below.



                                                         Six Months Ended
                                                             June 30,
(in millions)                                      2022      2021       Variance
Realized Coal Revenue:
Coal Revenue                                      $  992     $ 543     $      449

Settlements of Commodity Derivative Instruments (160 ) -


 (160 )
Total Realized Coal Revenue                          832       543            289
Freight Revenue                                       86        53             33
Miscellaneous Other Loss                               -        (1 )            1
Gain on Sale of Assets                                 1         1              -
Less:
Cash Cost of Coal Sold                               409       331             78
Other Costs                                           15        (1 )           16
Freight Expense                                       86        53             33
General and Administrative Costs                      47        36             11
Adjusted EBITDA                                   $  362     $ 177     $      185




                                       39

--------------------------------------------------------------------------------


  Table of Contents



Coal Production


The table below presents total tons produced (in thousands) from the Pennsylvania Mining Complex for the periods indicated:





                   Six Months Ended June 30,
Mine            2022          2021        Variance
Bailey            6,189        6,800           (611 )
Enlow Fork        3,508        3,590            (82 )
Harvey            2,887        2,541            346
Total            12,584       12,931           (347 )




The PAMC's coal production decreased slightly in the period-to-period
comparison. Operationally, the Company performed strongly in the current year as
demand for its product steadily improved. However, multiple longwall moves and a
challenged transportation environment weighed on the Company's production during
2022.



Coal Operations


The PAMC segment's realized coal revenue and cost components on a per unit basis for these periods were as follows:





                                                      Six Months Ended June 30,
                                                2022             2021           Variance
Total Tons Sold (in millions)                       12.7             12.7                -
Average Realized Coal Revenue per Ton
Sold (1)                                    $      65.73      $     42.60

$ 23.13



Average Cash Cost of Coal Sold per Ton
(1)                                         $      32.30      $     26.09     $       6.21
Depreciation, Depletion and Amortization
Costs per Ton Sold (Non-Cash Cost)                  7.52             7.67            (0.15 )
Average Cost of Coal Sold per Ton (1)       $      39.82      $     33.76     $       6.06
Average Margin per Ton Sold (1)             $      25.91      $      8.84     $      17.07
Add: Depreciation, Depletion and
Amortization Costs per Ton Sold                     7.52             7.67            (0.15 )
Average Cash Margin per Ton Sold (1)        $      33.43      $     16.51     $      16.92




(1) Average cash cost of coal sold per ton and average cost of coal sold per ton
are non-GAAP measures, and average realized coal revenue per ton sold, average
margin per ton sold and average cash margin per ton sold are operating ratios
derived from non-GAAP measures. See "How We Evaluate Our Operations -
Reconciliation of Non-GAAP Financial Measures" for a reconciliation of non-GAAP
measures to the most directly comparable GAAP measures.



Coal Revenue and Realized Coal Revenue





Coal revenue and realized coal revenue were $992 million and $832 million for
the six months ended June 30, 2022, respectively, compared to $543 million and
$543 million for the six months ended June 30, 2021, respectively. As a result
of continued global tightness of coal supply and higher electric power prices,
coupled with higher prices for natural gas, which is a competitor to the
Company's coal product, the Company realized higher pricing on its contracts,
including domestic contracts, export contracts, and contracts that contain
positive electric power-price adjustments, during the six months ended June 30,
2022. This higher pricing was partially offset by the settlement of certain
commodity derivatives during the year, whereas during the prior year period, the
Company did not settle any of its commodity derivatives. Demand for coal remains
elevated as a result of declining reported stockpiles at domestic coal-fired
electricity producers and increased demand abroad resulting, in part, from the
conflict in Europe's impact on energy prices.



Freight Revenue and Freight Expense





Freight revenue is the amount billed to customers for transportation costs
incurred. This revenue is based on the weight of coal shipped, negotiated
freight rates and method of transportation, primarily rail, used by the
customers to which the Company contractually provides transportation services to
move its coal from the mine to the ultimate sales point. Freight revenue is
completely offset by freight expense. Freight revenue and freight expense were
both $86 million for the six months ended June 30, 2022, compared to $53 million
for the six months ended June 30, 2021. The $33 million increase was primarily
related to increased transportation pricing from the underlying pricing model,
as well as an increase in fuel surcharges.



                                       40
--------------------------------------------------------------------------------





Cash Cost of Coal Sold



Cash cost of coal sold is comprised of operating costs related to produced tons
sold, along with changes in both the volumes and carrying values of coal
inventory. The cash cost of coal sold includes items such as direct operating
costs, royalties and production taxes, and direct administration costs. Total
cash cost of coal sold was $409 million for the six months ended June 30, 2022,
or $78 million higher than the $331 million for the six months ended June 30,
2021. Average cash cost of coal sold per ton was $32.30 for the six months ended
June 30, 2022, compared to $26.09 for the six months ended June 30, 2021. The
increase in the total cash cost of coal sold and average cash cost of coal sold
per ton was primarily due to ongoing inflationary pressures, the premature
termination of a fixed power contract as a result of a supplier bankruptcy
and repair and maintenance costs. Additionally, the total cash cost of coal sold
and average cash cost of coal sold per ton were impacted by the ongoing
development work associated with the PAMC's fifth longwall.



Other Costs



Other costs include items that are assigned to the PAMC segment but are not
included in unit costs. Total other costs increased $16 million in the six
months ended June 30, 2022, compared to the six months ended June 30, 2021. The
increase was primarily attributable to an increase in current year costs related
to discretionary employee benefit expenses and demurrage charges.



General and Administrative Costs





The amount of general and administrative costs related to the PAMC segment were
$47 million for the six months ended June 30, 2022, compared to $36 million for
the six months ended June 30, 2021. The $11 million increase in the
period-to-period comparison was primarily related to increased expense under the
long-term incentive compensation plan incurred in the six months ended June 30,
2022 due to the Company achieving certain financial metrics and a substantial
increase in the Company's share price, compared to the six months ended June 30,
2021.



                                       41

--------------------------------------------------------------------------------

Table of Contents

CONSOL MARINE TERMINAL ANALYSIS:

The CONSOL Marine Terminal segment provides coal export terminal services through the Port of Baltimore. The segment also includes general and administrative activities and interest expense, as well as various other activities assigned to the CONSOL Marine Terminal segment.

The CONSOL Marine Terminal segment had net income of $24 million for the six
months ended June 30, 2022, compared to net income of $17 million for the six
months ended June 30, 2021. The CONSOL Marine Terminal segment had adjusted
EBITDA of $29 million for the six months ended June 30, 2022, compared
to adjusted EBITDA of $22 million for the six months ended June 30, 2021.



                                           Six Months Ended June 30,
(in millions)                        2022              2021        Variance

Terminal Revenue                   $      43         $      36     $       7
Miscellaneous Income                       2                 -             2
Less:
Operating and Other Costs                 13                12             1
General and Administrative Costs           3                 2             1
Adjusted EBITDA                    $      29         $      22     $       7




Terminal revenue consists of sales from the CONSOL Marine Terminal, which is
located in the Port of Baltimore, Maryland and provides access to international
coal markets. Throughput volumes at the CONSOL Marine Terminal were 7.4 million
tons in the six months ended June 30, 2022, compared to 7.9 million tons in the
six months ended June 30, 2021. CONSOL Marine Terminal sales were $43 million
for the six months ended June 30, 2022, compared to $36 million for the six
months ended June 30, 2021 as a result of an increase in the rates charged to
process coal at the Terminal due to increased export demand and commodity
pricing strength.



OTHER ANALYSIS:



The other segment includes revenue and expenses from various corporate and
diversified business activities that are not allocated to the PAMC or the CONSOL
Marine Terminal segments. The diversified business activities include the
development of the Itmann Mine, the Greenfield Reserves and Resources,
closed mine activities, general and administrative activities, interest expense
and income taxes, as well as various other non-operated activities.



Other business activities had a loss before income tax of $44 million for the
six months ended June 30, 2022, compared to a loss before income tax of $39
million for the six months ended June 30, 2021. Variances are discussed below.





                                                  Six Months Ended
                                                      June 30,
(in millions)                               2022      2021       Variance
Revenue:
Coal Revenue - Itmann                      $   17     $   2     $       15
Freight Revenue                                 3         -              3
Miscellaneous Other Income                      9         5              4
Gain on Sale of Assets                          5        10             (5 )
Total Revenue and Other Income                 34        17             17
Other Costs and Expenses:
Operating and Other Costs                      27        18              9
Depreciation, Depletion and Amortization       11         5              6
Freight Expense                                 3         -              3
General and Administrative Costs                9         7              2
Loss (Gain) on Debt Extinguishment              4        (1 )            5
Interest Expense, net                          24        27             (3 )
Total Other Costs and Expenses                 78        56             22
Loss Before Income Tax                     $  (44 )   $ (39 )   $       (5 )




Coal Revenue - Itmann



Coal revenue consists of the sale of coal mined during the development of the
Itmann Mine located in Wyoming County, West Virginia. The improvement is due to
a 31 thousand increase in tons sold in the period-to-period comparison, as well
as a significant increase in the price of metallurgical coal. During the
six months ended June 30, 2022, average revenue on a per-ton basis was $244.12,
compared to $61.75 for the six months ended June 30, 2021.



                                       42
--------------------------------------------------------------------------------

Freight Revenue and Freight Expense





Freight revenue is the amount billed to customers for transportation costs
incurred. This revenue is based on the weight of coal shipped, negotiated
freight rates and method of transportation, primarily rail, used by the
customers to which the Company contractually provides transportation services to
move its coal from the mine to the ultimate sales point. Freight revenue is
completely offset by freight expense. Freight revenue and freight expense were
both $3 million for the six months ended June 30, 2022. The $3 million increase
was primarily related to increased coal shipments during the ongoing development
of the Itmann mine.



Miscellaneous Other Income


Miscellaneous other income was $9 million for the six months ended June 30, 2022, compared to $5 million for the six months ended June 30, 2021. The change is due to the following items:





                                              Six Months Ended June 30,
(in millions)                           2022            2021          Variance

Royalty Income - Non-Operated Coal $ 6 $ 2 $

4


Interest Income                              2               2              

-


Property Easements and Option Income         1               -              

1


Other Income                                 -               1               (1 )
Total Miscellaneous Other Income       $     9         $     5       $        4

Royalty income - non-operated coal increased in the period-to-period comparison as a result of increased pricing and additional operating activity by third-party companies mining in reserves to which we have a royalty claim.





Gain on Sale of Assets



Gain on sale of assets decreased $5 million in the period-to-period comparison
primarily due to a decrease in sales of various gas wells and land during the
six months ended June 30, 2022, compared to the six months ended June 30, 2021.



Operating and Other Costs



Operating and other costs were $27 million for the six months ended June 30,
2022, compared to $18 million for the six months ended June 30, 2021. Operating
and other costs increased in the period-to-period comparison due to the
following items:



                                                  Six Months Ended June 30,
(in millions)                                2022          2021          Variance

Operating Cost of Coal Sold - Itmann $ 12 $ 2 $

10


Employee-Related Legacy Liability Expense         3             4               (1 )
Coal Reserve Holding Costs                        3             5               (2 )
Closed and Idle Mines                             2             2                -
Other                                             7             5                2
Total Operating and Other Costs             $    27       $    18       $        9




The Itmann Mine's operating cost of coal sold is comprised of development costs
absorbed by the coal revenue generated during development. The operating costs
of coal sold include items such as direct development costs, royalties and
production taxes, third-party processing and hauling of raw coal and direct
administration costs. The increase in operating costs of $10 million is
primarily due to an increase in costs associated with third-party processing and
hauling of raw coal, as well as the increased coal revenue available to absorb
development costs.


Depreciation, Depletion and Amortization

Depreciation, depletion and amortization increased $6 million in the period-to-period comparison due to current year adjustments to the Company's asset retirement obligations based on current projected cash outflows.

General and Administrative Costs





The amount of general and administrative costs related to the Other segment were
$9 million for the six months ended June 30, 2022, compared to $7 million for
the six months ended June 30, 2021. The $2 million increase in the
period-to-period comparison was primarily related to increased expense under the
long-term incentive compensation plan incurred in the six months ended June 30,
2022 due to the Company achieving certain financial metrics and a substantial
increase in the Company's share price, compared to the six months ended June 30,
2021.


Loss (Gain) on Debt Extinguishment





Loss on debt extinguishment of $4 million was recognized in the six months
ended June 30, 2022, due to accelerated payments made on the Company's Term Loan
A and Term Loan B Facilities and the open market repurchases of the Company's
11.00% Senior Secured Second Lien Notes due 2025. Gain on debt extinguishment of
$1 million was recognized in the six months ended June 30, 2021, due to the open
market repurchases of the Company's 11.00% Senior Secured Second Lien Notes due
2025.



Interest Expense, net


Interest expense, net of amounts capitalized, decreased in the period-to-period comparison primarily due to the Company's continued de-leveraging efforts throughout the six months ended June 30, 2022.


                                       43

--------------------------------------------------------------------------------


  Table of Contents




Liquidity and Capital Resources

CONSOL Energy's potential sources of liquidity include cash generated from
operations, cash on hand, borrowings under the revolving credit facility and
securitization facility (which are discussed below), and, if necessary, the
ability to issue additional equity or debt securities. The Company believes that
cash generated from these sources will be sufficient to meet its short-term
working capital requirements, long-term capital expenditure requirements, and
debt servicing obligations, as well as to provide required letters of credit.



We expect demand for our coal to remain elevated in the near future as a result
of declining reported stockpiles at domestic coal-fired electricity producers
and increased demand abroad resulting, in part, from the Russia/Ukraine conflict
and its impact on energy prices, particularly in Europe. These elevated prices
are bolstering the Company's cash flows, which has allowed the Company to
accelerate debt reduction. As a result, interest expense and debt servicing
costs are declining, and the Company's liquidity is increasing. Additionally, we
expect the construction of the preparation plant at the Itmann Mine site to be
completed in the third quarter of 2022. When fully operational, the increased
volume of coal sold from the Itmann Mine will further enhance the Company's cash
flows. These factors will allow the Company to continue to opportunistically
reduce its debt levels and return shareholder value in the form of dividends
and/or stock repurchases. During the second quarter of 2022, the Company
generated cash flows from operating activities of approximately $198 million and
utilized a portion of operating cash flows to retire outstanding indebtedness.
More specifically, the Company made debt repayments of $6 million, $35
million and $75 million on its equipment-financed debt, Term Loan A Facility and
Term Loan B Facility, respectively. As of June 30, 2022, our total liquidity was
$504 million, which comprises $262 million of cash and cash equivalents and the
remaining capacity of $242 million on our revolving credit facility.



The Company is continuing to actively monitor the effects of the ongoing
COVID-19 pandemic on its liquidity and capital resources. As disclosed
previously, we took several steps throughout the COVID-19 pandemic to reinforce
our liquidity. From a coal shipment perspective, the decline in coal demand
seemed to have hit its lowest point in May 2020 and has since shown significant
improvement. While many government-imposed shut-downs of non-essential
businesses in the United States and abroad have been phased out, the
reoccurrence of such restrictions could result in a decrease in demand for our
coal, which could adversely affect our liquidity in future periods. Depressed
demand for our coal may also result from a general recession or reduction in
overall business activity, including a significant increase in interest rates. A
decrease in demand for our coal, the failure of our customers to purchase coal
from us that they are obligated to purchase pursuant to existing contracts, or
disruptions in the logistics chain preventing us from shipping our coal would
have a material adverse effect on our results of operations and financial
condition. During the 2021 fiscal year and continuing into 2022, CONSOL Energy
has encountered multiple transportation delays as a result of the disruption of
the global supply chain and logistics infrastructure. However, our
transportation partners are continuing to work through these issues and improve
their staffing levels.



Events that negatively impact our overall financial condition and liquidity
could result in our inability to comply with our credit facility's financial
covenants. This could limit our access to our credit facilities if we are unable
to obtain waivers from our lenders or amend the credit facilities.
Additionally, access to capital continues to tighten for the Company's industry
as a result of banking, institutional and investor environmental, social and
governance (ESG) requirements and limitations, which tend to discourage
investment in coal or other fossil fuel companies. However, the Company expects
to maintain adequate liquidity through its operating cash flow and cash and cash
equivalents on hand, as well as its revolving credit facility and securitization
facility, to fund its working capital and capital expenditures in the short-term
and long-term.



The Company started a capital construction project on the coarse refuse disposal
area at the PAMC in 2017, which is expected to continue through 2023. The
construction on the coarse refuse disposal area is now funded, in part, by the
$75 million of tax-exempt solid waste disposal revenue bonds, the proceeds of
which were loaned to the Company and which the Company expects to expend over
approximately the next two years, as qualified work is completed. Through the
second quarter of 2022, the Company utilized restricted cash held in escrow in
the amount of $34 million for qualified expenses. The Company has $41 million
remaining in restricted cash associated with this financing that will be used to
fund future spending on the coarse refuse disposal area. The Company also began
construction of the Itmann Mine in the second half of 2019; development mining
began in April 2020, and full production is expected following construction of a
preparation plant near the mine site, which is planned for completion during the
third quarter of 2022. When fully operational, the Company anticipates
approximately 900 thousand product tons per year of high-quality, low-vol coking
coal production from the Itmann Mine. The preparation plant being constructed
also includes a highly efficient rail loadout and the capability for processing
up to an additional 750 thousand to 1 million third-party product tons
annually. This potential third-party processing revenue is expected to provide
an additional avenue of growth for the Company.



                                       44

--------------------------------------------------------------------------------

Table of Contents





Uncertainty in the financial markets brings additional potential risks to CONSOL
Energy. These risks include a reduction of our ability to raise capital in the
equity markets, less availability and higher costs of additional credit
and potential counterparty defaults. Overall market disruptions, similar to what
was experienced in 2020, may impact the Company's collection of trade
receivables. As a result, CONSOL Energy regularly monitors the creditworthiness
of its customers and counterparties and manages credit exposure through payment
terms, credit limits, prepayments and security.



Over the past few years, the insurance and surety markets have been increasingly
challenging, particularly for coal companies. We have experienced rising
premiums, reduced coverage and/or fewer providers willing to underwrite policies
and surety bonds. Terms have generally become more unfavorable, including
increases in the amount of collateral required to secure surety bonds. Further
cost burdens on our ability to maintain adequate insurance and bond coverage may
adversely impact our operations, financial position and liquidity.



The Company initiated an API2 hedging program in the second quarter of 2021. As
a precursor to initiating this strategy, market dynamics demonstrated ongoing
pricing volatility and a trend toward shorter-term export contracts. Given these
factors, the Company has sought to utilize swap arrangements which are designed
to mitigate the pricing volatility and secure future cash flows for a portion of
2022 export sales. These swap arrangements partially mitigate the Company's
exposure to pricing volatility associated with its spot market export business
and certain of its physical contracts which contain variable pricing based on
the API2 index.



CONSOL Energy participates in the United Mine Workers of America (the "UMWA")
Combined Benefit Fund and the UMWA 1992 Benefit Plan for which benefits are
reflected in the Company's consolidated financial statements when paid. These
benefit arrangements may result in additional liabilities that are not
recognized on the Consolidated Balance Sheet at June 30, 2022. The various
multi-employer benefit plans are discussed in Note 17-Other Employee Benefit
Plans in the Notes to the Consolidated Financial Statements in Item 8 of our
Annual Report on Form 10-K for the fiscal year ended December 31, 2021. CONSOL
Energy's total contributions under the Coal Industry Retiree Health Benefit Act
of 1992 were $1,054 and $1,231 for the three months ended June 30, 2022 and
2021, respectively. CONSOL Energy's total contributions under the Coal Industry
Retiree Health Benefit Act of 1992 were $2,108 and $2,455 for the six months
ended June 30, 2022 and 2021, respectively. Based on available information at
December 31, 2021, CONSOL Energy's obligation for the UMWA Combined Benefit Fund
and 1992 Benefit Plan is estimated to be approximately $46,381. CONSOL Energy
also uses a combination of surety bonds, corporate guarantees and letters of
credit to secure its financial obligations for employee-related, environmental,
performance and various other items which are not reflected on the Consolidated
Balance Sheet at June 30, 2022. Management believes these items will expire
without being funded. See Note 12-Commitments and Contingent Liabilities in the
Notes to the Consolidated Financial Statements included in Item 1 of this Form
10-Q for additional details of the various financial guarantees that have been
issued by CONSOL Energy.



Cash Flows (in millions)



                                                    Six Months Ended June 30,
                                                   2022         2021      Change
Cash Provided by Operating Activities           $      347    $    173    $ 

174


Cash Used in Investing Activities               $      (70 )  $    (46 )  $   (24 )
Cash (Used in) Provided by Financing Activities $     (162 )  $     22    $  (184 )

Cash provided by operating activities increased $174 million in the period-to-period comparison, primarily due to a $194 million increase in Adjusted EBITDA, offset by other working capital changes that occurred throughout both periods.

Cash used in investing activities increased $24 million in the period-to-period comparison. Capital expenditures increased $19 million primarily due to the construction of a preparation plant near the Itmann Mine. Further details regarding the Company's capital expenditures are set forth below.





                                        Six Months Ended June 30,
                                    2022          2021         Change

Building and Infrastructure $ 50 $ 19 $ 31 Equipment Purchases and Rebuilds 16

            27           (11 )
Solid Waste Disposal Project             4             9            (5 )
IS&T Infrastructure                      1             1             -
Other                                    5             1             4
Total Capital Expenditures         $    76       $    57       $    19




Cash flows used in financing activities increased $184 million in the
period-to-period comparison, primarily driven by a $108 million increase in net
payments on indebtedness due to the Company's ongoing de-leveraging efforts.
During the six months ended June 30, 2021, the Company received $75 million in
proceeds loaned to the Company from the issuance of Pennsylvania Economic
Development Financing Authority tax-exempt solid waste disposal revenue bonds.
No such proceeds were received during the six months ended June 30, 2022, which
contributed to the variance in the period-to-period comparison.



                                       45

--------------------------------------------------------------------------------

Table of Contents

Senior Secured Credit Facilities





In November 2017, the Company entered into a revolving credit facility with PNC
Bank, N.A. with commitments up to $300 million (the "Revolving Credit
Facility"), a Term Loan A Facility of up to $100 million (the "TLA Facility")
and a Term Loan B Facility of up to $400 million (the "TLB Facility", and
together with the Revolving Credit Facility and the TLA Facility, the "Senior
Secured Credit Facilities"). On March 28, 2019, the Company amended the Senior
Secured Credit Facilities to increase the borrowing commitment of the Revolving
Credit Facility to $400 million and reallocate the principal amounts outstanding
under the TLA Facility and the TLB Facility. On June 5, 2020, the
Company amended the Senior Secured Credit Facilities (the "2020 amendment") to
provide eight quarters of financial covenant relaxation, effect an increase in
the rate at which borrowings under the Revolving Credit Facility and the TLA
Facility bear interest, and add an anti-cash hoarding provision. On March 29,
2021, the Company amended the Senior Secured Credit Facilities to revise the
negative covenant with respect to other indebtedness to allow the Company to
incur obligations under the tax-exempt solid waste disposal revenue bonds. The
Revolving Credit Facility was further amended in July 2022 to, among other
things, increase the borrowing commitment by $260 million (to an aggregate of
$660 million) until March 2023, after which the borrowing commitment will be
reduced to $260 million until the facility's maturity in July 2026. Borrowings
under the Company's Senior Secured Credit Facilities bore interest at a floating
rate which was, at the Company's option, either (i) LIBOR plus an applicable
margin or (ii) an alternate base rate plus an applicable margin. The July 2022
amendment provides that borrowings under the Senior Secured Credit Facilities
will bear interest at a floating rate that is, at the Company's option, either
(i) SOFR plus the applicable SOFR Adjustment (as defined therein) depending on
the applicable interest period plus an applicable margin or (ii) an alternate
base rate plus an applicable margin. The applicable margin for the Revolving
Credit Facility and TLA Facility depends on the total net leverage ratio,
whereas the applicable margin for the TLB Facility is fixed. The 2020 amendment
increased the applicable margin by 50 basis points on both the Revolving Credit
Facility and the TLA Facility. The maturity date of the Revolving Credit
Facility is July 2026 and the maturity date of the TLA Facility was March 28,
2023. The TLA Facility was paid in full on June 30, 2022. The TLB Facility's
maturity date is September 28, 2024. In June 2019, the TLA Facility began
amortizing in equal quarterly installments of (i) 3.75% of the original
principal amount thereof, for four consecutive quarterly installments commencing
with the quarter ended June 30, 2019, (ii) 6.25% of the original principal
amount thereof for the subsequent eight quarterly installments commencing with
the quarter ended June 30, 2020 and (iii) 8.75% of the original principal amount
thereof for the quarterly installments thereafter, and the remaining balance was
to have been due at final maturity. In June 2019, the TLB Facility began
amortizing in equal quarterly installments in an amount equal to 0.25% per annum
of the amended principal amount thereof, with the remaining balance due at final
maturity.



Obligations under the Senior Secured Credit Facilities are guaranteed by (i) all
owners of the PAMC held by the Company, (ii) any other members of the Company's
group that own any portion of the collateral securing the Revolving Credit
Facility, and (iii) subject to certain customary exceptions and agreed
materiality thresholds, all other existing or future direct or indirect
wholly-owned restricted subsidiaries of the Company. The obligations are secured
by, subject to certain exceptions (including a limitation of pledges of equity
interests in certain subsidiaries and certain thresholds with respect to real
property), a first-priority lien on (i) the Company's interest in the
Pennsylvania Mining Complex, (ii) the equity interests in the Partnership held
by the Company, (iii) the CONSOL Marine Terminal, (iv) the Itmann Mine, and (v)
the 1.4 billion tons of Greenfield Reserves and Resources. The Senior Secured
Credit Facilities contain a number of customary affirmative covenants. In
addition, the Senior Secured Credit Facilities contain a number of negative
covenants, including (subject to certain exceptions) limitations on (among other
things): indebtedness, liens, investments, acquisitions, dispositions,
restricted payments, and prepayments of junior indebtedness. The amendment added
additional conditions to be met for the covenants relating to investments in
joint ventures, general investments, share repurchases, dividends, and
repurchases of the Second Lien Notes (as defined below). The additional
conditions require no outstanding borrowings and no more than $200 million of
outstanding letters of credit on the Revolving Credit Facility. Further
restrictions apply to investments in joint ventures, share repurchases and
dividends that require the total net leverage ratio shall not be greater than
2.00 to 1.00.



The Revolving Credit Facility also includes financial covenants, including (i) a
maximum first lien gross leverage ratio, (ii) a maximum total net leverage
ratio, and (iii) a minimum fixed charge coverage ratio. The maximum first lien
gross leverage ratio is calculated as the ratio of Consolidated First Lien Debt
to Consolidated EBITDA. Consolidated EBITDA, as used in the covenant
calculation, excludes non-cash compensation expenses, nonrecurring transaction
expenses, extraordinary gains and losses, gains and losses on discontinued
operations, non-cash charges related to legacy employee liabilities and gains
and losses on debt extinguishment, and subtracts cash payments related to legacy
employee liabilities. The maximum total net leverage ratio is calculated as the
ratio of Consolidated Indebtedness, minus Cash on Hand, to Consolidated EBITDA.
The minimum fixed charge coverage ratio is calculated as the ratio of
Consolidated EBITDA to Consolidated Fixed Charges. Consolidated Fixed Charges,
as used in the covenant calculation, include cash interest payments, cash
payments for income taxes, scheduled debt repayments, dividends paid, and
Maintenance Capital Expenditures. The amendment revised the financial covenants
applicable to the Revolving Credit Facility and the TLA Facility relating to the
maximum first lien gross leverage ratio, the maximum total net leverage ratio
and the minimum fixed charge coverage ratio, so that among other things, for the
fiscal quarters ending on or after June 30, 2022, the maximum first lien gross
leverage ratio shall be 1.75 to 1.00, the maximum total net leverage ratio shall
be 2.75 to 1.00 and the minimum fixed charge coverage ratio shall be 1.10 to
1.00.


The Company's first lien gross leverage ratio was 0.38 to 1.00 at June 30, 2022. The Company's total net leverage ratio was 0.46 to 1.00 at June 30, 2022. The Company's fixed charge coverage ratio was 2.51 to 1.00 at June 30, 2022. Accordingly, the Company was in compliance with all of its financial covenants under the Senior Secured Credit Facilities as of June 30, 2022.


                                       46

--------------------------------------------------------------------------------

Table of Contents





The TLB Facility also includes a financial covenant that requires the Company to
repay a certain amount of its borrowings under the TLB Facility within ten
business days after the date it files its Annual Report on Form 10-K with the
Securities and Exchange Commission ("SEC") if the Company has excess cash flow
(as defined in the credit agreement for the Senior Secured Credit Facilities)
during the year covered by the applicable Annual Report on Form 10-K. The
required repayment is equal to a certain percentage of the Company's excess cash
flow for such year, ranging from 0% to 75% depending on the Company's total net
leverage ratio, less the amount of certain voluntary prepayments made by the
Company, if any, under the TLB Facility during such fiscal year. There was no
required payment during the six months ended June 30, 2022 with respect to the
year ended December 31, 2021.



During the year ended December 31, 2019, the Company entered into interest rate
swaps, which effectively converted $150 million of the TLB Facility's floating
interest rate to a fixed interest rate for the twelve months ending December 31,
2020 and 2021, and $50 million of the TLB Facility's floating interest rate to a
fixed interest rate for the twelve months ending December 31, 2022.



The Senior Secured Credit Facilities contain customary events of default, including with respect to a failure to make payments when due, cross-default and cross-judgment default and certain bankruptcy and insolvency events.





At June 30, 2022, there were no borrowings outstanding under the Revolving
Credit Facility and the facility is currently only used for providing letters of
credit, with $158 million of letters of credit outstanding, leaving $242 million
of unused capacity. From time to time, CONSOL Energy is required to post
financial assurances to satisfy contractual and other requirements generated in
the normal course of business. Some of these assurances are posted to comply
with federal, state or other government agencies' statutes and regulations.
CONSOL Energy sometimes uses letters of credit to satisfy these requirements and
these letters of credit reduce the Company's borrowing facility capacity.



Securitization Facility



On November 30, 2017, (1)(i) CONSOL Marine Terminals LLC, as an originator of
receivables, (ii) CONSOL Pennsylvania Coal Company LLC ("CONSOL Pennsylvania"),
as an originator of receivables and as initial servicer of the receivables for
itself and the other originators (collectively, the "Originators"), each a
wholly-owned subsidiary of CONSOL Energy, and (iii) CONSOL Funding LLC (the
"SPV"), a Delaware special purpose entity and wholly-owned subsidiary of CONSOL
Energy, as buyer, entered into a Purchase and Sale Agreement (the "Purchase and
Sale Agreement") and (2)(i) CONSOL Thermal Holdings LLC, an indirect,
wholly-owned subsidiary of the Partnership, as sub-originator (the
"Sub-Originator"), and (ii) CONSOL Pennsylvania, as buyer and as initial
servicer of the receivables for itself and the Sub-Originator, entered into a
Sub-Originator Sale Agreement (the "Sub-Originator PSA"). In addition, on
November 30, 2017, the SPV entered into a Receivables Financing Agreement (the
"Receivables Financing Agreement") by and among (i) the SPV, as borrower, (ii)
CONSOL Pennsylvania, as initial servicer, (iii) PNC Bank, as administrative
agent, LC Bank and lender, and (iv) the additional persons from time to time
party thereto as lenders. Together, the Purchase and Sale Agreement, the
Sub-Originator PSA and the Receivables Financing Agreement establish the primary
terms and conditions of an accounts receivable securitization program (the
"Securitization"). In March 2020, the securitization facility was amended to,
among other things, extend the maturity date from August 30, 2021 to March 27,
2023. In July 2022, the securitization facility was again amended to extend the
maturity date to July 2025.



Pursuant to the Securitization, (i) the Sub-Originator sells current and future
trade receivables to CONSOL Pennsylvania and (ii) the Originators sell and/or
contribute current and future trade receivables (including receivables sold to
CONSOL Pennsylvania by the Sub-Originator) to the SPV and the SPV, in turn,
pledges its interests in the receivables to PNC Bank, N.A., which either makes
loans or issues letters of credit on behalf of the SPV. The maximum amount of
advances and letters of credit outstanding under the Securitization may not
exceed $100 million.



Loans under the Securitization accrue interest at a reserve-adjusted LIBOR
market index rate equal to the one-month Eurodollar rate. Loans and letters of
credit under the Securitization also accrue a program fee and a letter of credit
participation fee, respectively, ranging from 2.00% to 2.50% per annum depending
on the total net leverage ratio of CONSOL Energy. In addition, the SPV paid
certain structuring fees to PNC Capital Markets LLC and will pay other customary
fees to the lenders, including a fee on unused commitments equal to 0.60% per
annum.



The SPV's assets and credit are not available to satisfy the debts and
obligations owed to the creditors of CONSOL Energy, the Sub-Originator or any of
the Originators. The Sub-Originator, the Originators and CONSOL Pennsylvania as
servicer are independently liable for their own customary representations,
warranties, covenants and indemnities. In addition, CONSOL Energy has guaranteed
the performance of the obligations of the Sub-Originator, the Originators and
CONSOL Pennsylvania as servicer, and will guarantee the obligations of any
additional originators or successor servicer that may become party to the
Securitization. However, neither CONSOL Energy nor its affiliates will guarantee
collectability of receivables or the creditworthiness of obligors thereunder.



                                       47

--------------------------------------------------------------------------------

Table of Contents





The agreements comprising the Securitization contain various customary
representations and warranties, covenants and default provisions which provide
for the termination and acceleration of the commitments and loans under the
Securitization in certain circumstances including, but not limited to, failure
to make payments when due, breach of representation, warranty or covenant,
certain insolvency events or failure to maintain the security interest in the
trade receivables, and defaults under other material indebtedness.



At June 30, 2022, eligible accounts receivable yielded $31 million of borrowing
capacity. At June 30, 2022, the facility had no outstanding borrowings and
approximately $31 million of letters of credit outstanding, leaving no unused
capacity. Costs associated with the receivables facility totaled $341 thousand
for the three months ended June 30, 2022. These costs have been recorded as
financing fees which are included in Operating and Other Costs in the
Consolidated Statements of Income. The Company has not derecognized any
receivables due to its continued involvement in the collections efforts.



11.00% Senior Secured Second Lien Notes due 2025





On November 13, 2017, the Company issued $300 million in aggregate principal
amount of 11.00% Senior Secured Second Lien Notes due 2025 (the "Second Lien
Notes") pursuant to an indenture (the "Indenture") dated as of November 13,
2017, by and between the Company and UMB Bank, N.A., a national banking
association, as trustee and collateral trustee (the "Trustee"). On November 28,
2017, certain subsidiaries of the Company executed a supplement to the Indenture
and became party to the Indenture as a guarantor (the "Guarantors"). The Second
Lien Notes are secured by second priority liens on substantially all of the
assets of the Company and the Guarantors that are pledged on a first-priority
basis as collateral securing the Company's obligations under the Senior Secured
Credit Facilities (described above), subject to certain exceptions under the
Indenture.



Since November 15, 2021, the Company has been permitted to redeem all or part of
the Second Lien Notes at the redemption prices set forth below, plus accrued and
unpaid interest, if any, to, but not including, the redemption date (subject to
the rights of holders of the Second Lien Notes on the relevant record date to
receive interest due on the relevant interest payment date), beginning on
November 15 of the years indicated:



Year                  Percentage
2021                   105.50%
2022                   102.75%
2023 and thereafter    100.00%




Prior to November 15, 2021, the Company was permitted to redeem all or a part of
the Second Lien Notes, at a redemption price equal to 100% of the principal
amount thereof plus the Applicable Premium, as defined in the Indenture, plus
accrued and unpaid interest, if any, to, but not including, the redemption date
(subject to the rights of holders of the Second Lien Notes on the relevant
record date to receive interest due on the relevant interest payment date). 

As

of June 30, 2022, the Company has not redeemed the Second Lien Notes, in part or in full, but it has repurchased Second Lien Notes under its stock and debt repurchase program.





The Indenture contains covenants that limit the ability of the Company and the
Guarantors, to (i) incur, assume or guarantee additional indebtedness or issue
preferred stock; (ii) create liens to secure indebtedness; (iii) declare or pay
dividends on the Company's common stock, redeem stock or make other
distributions to the Company's stockholders; (iv) make investments; (v) restrict
dividends, loans or other asset transfers from the Company's restricted
subsidiaries; (vi) merge or consolidate, or sell, transfer, lease or dispose of
substantially all of the Company's assets; (vii) sell or otherwise dispose of
certain assets, including equity interests in subsidiaries; (viii) enter into
transactions with affiliates; and (ix) create unrestricted subsidiaries. These
covenants are subject to important exceptions and qualifications. If the Second
Lien Notes achieve an investment grade rating from both Standard & Poor's
Ratings Services and Moody's Investors Service, Inc. and no default under the
Indenture exists, many of the foregoing covenants will terminate and cease to
apply. The Indenture also contains customary events of default, including
(i) default for 30 days in the payment when due of interest on the Notes;
(ii) default in payment when due of principal or premium, if any, on the Notes
at maturity, upon redemption or otherwise; (iii) covenant defaults;
(iv) cross-defaults to certain indebtedness, and (v) certain events of
bankruptcy or insolvency with respect to the Company or any of the Guarantors.
If an event of default occurs and is continuing, the Trustee or the holders of
at least 25% in aggregate principal amount of the then outstanding Second Lien
Notes may declare all the Notes to be due and payable immediately. If an event
of default arises from certain events of bankruptcy or insolvency, with respect
to the Company, any restricted subsidiary of the Company that is a significant
subsidiary or any group of restricted subsidiaries of the Company that, taken
together, would constitute a significant subsidiary, all outstanding Second Lien
Notes will become due and payable immediately without further action or notice.



If the Company experiences certain kinds of changes of control, holders of the
Second Lien Notes will be entitled to require the Company to repurchase all or
any part of that holder's Second Lien Notes pursuant to an offer on the terms
set forth in the Indenture. The Company will offer to make a cash payment equal
to 101% of the aggregate principal amount of the Second Lien Notes repurchased
plus accrued and unpaid interest on the Second Lien Notes repurchased to, but
not including, the date of purchase, subject to the rights of holders of the
Notes on the relevant record date to receive interest due on the relevant
interest payment date.



The Second Lien Notes were issued in a private offering that was exempt from the
registration requirements of the Securities Act to qualified institutional
buyers in accordance with Rule 144A and to persons outside of the United States
pursuant to Regulation S under the Securities Act.



Pennsylvania Economic Development Financing Authority Bonds





In April 2021, CONSOL Energy borrowed the proceeds received from the sale of
tax-exempt bonds issued by the Pennsylvania Economic Development Financing
Authority ("PEDFA") in aggregate principal amount of $75 million. The PEDFA
Bonds bear interest at a fixed rate of 9.00% for an initial term of seven years.
The PEDFA Bonds mature on April 1, 2051 but are subject to mandatory purchase by
the Company on April 13, 2028, at the expiration of the initial term rate
period. The PEDFA Bonds were issued pursuant to an indenture (the "PEDFA
Indenture") dated as of April 1, 2021, by and between PEDFA and Wilmington
Trust, N.A., a national banking association, as trustee (the "PEDFA Notes
Trustee"). PEDFA made a loan of the proceeds of the PEDFA Bonds to the Company
pursuant to a Loan Agreement (the "Loan Agreement") dated as of April 1, 2021
between PEDFA and the Company. Under the terms of the Loan Agreement, the
Company agreed to make all payments of principal, interest and other amounts at
any time due on the PEDFA Bonds or under the PEDFA Indenture. PEDFA assigned its
rights as lender under the Loan Agreement, excluding certain reserved rights, to
the PEDFA Notes Trustee. Certain subsidiaries of the Company (the "PEDFA Notes
Guarantors") executed a Guaranty Agreement (the "Guaranty") dated as of April 1,
2021 in favor of the PEDFA Notes Trustee, guarantying the obligations of the
Company under the Loan Agreement to pay the PEDFA Bonds when and as due. The
obligations of the Company under the Loan Agreement and of the PEDFA Notes
Guarantors under the Guaranty are secured by second priority liens on
substantially all of the assets of the Company and the PEDFA Notes Guarantors on
parity with the Second Lien Notes. The Loan Agreement and Guaranty incorporate
by reference covenants in the Indenture under which the Second Lien Notes were
issued (discussed previously).



                                       48
--------------------------------------------------------------------------------





Material Cash Requirements



CONSOL Energy expects to make payments of $40,558 on its long-term debt
obligations, including interest, in the next 12 months. Refer to Note 13 -
Long-Term Debt of our Annual Report on Form 10-K for the year ended December 31,
2021 for additional information concerning material cash requirements in future
years. CONSOL Energy expects to make payments of $32,446 on its operating and
finance lease obligations, including interest, in the next 12 months. Refer to
Note 14 - Leases of our Annual Report on Form 10-K for the year ended December
31, 2021 for additional information concerning material cash requirements in
future years. CONSOL Energy expects to make payments of $46,036 on its
employee-related long-term liabilities in 2022. Refer to Note 15 - Pension and
Other Postretirement Benefit Plans and Note 16 - Coal Workers' Pneumoconiosis
and Workers' Compensation of our Annual Report on Form 10-K for the year ended
December 31, 2021 for additional information concerning material cash
requirements in future years. CONSOL Energy believes it will be able to satisfy
these material requirements with cash generated from operations, cash on hand,
borrowings under the Revolving Credit Facility and securitization facility, and,
if necessary, cash generated from its ability to issue additional equity or debt
securities.



Debt


At June 30, 2022, CONSOL Energy had total long-term debt and finance lease obligations of $511 million outstanding, including the current portion of long-term debt of $26 million. This long-term debt consisted of:

• An aggregate principal amount of $164 million in connection with the

TLB Facility, due in September 2024, less $1 million of unamortized discount.

Borrowings under the TLB Facility bear interest at a floating rate.

• An aggregate principal amount of $124 million of 11.00% Senior Secured Second

Lien Notes due in November 2025. Interest on the notes is payable May 15 and

November 15 of each year.

• An aggregate principal amount of $103 million of industrial revenue bonds

which were issued to finance the Baltimore port facility, which bear interest

at 5.75% per annum and mature in September 2025. Interest on the industrial

revenue bonds is payable March 1 and September 1 of each year. Payment of the

principal and interest on the notes is guaranteed by CONSOL Energy.

• An aggregate principal amount of $75 million of tax-exempt solid waste

disposal revenue bonds, which were issued to finance the ongoing expansion of

the coal refuse disposal area at the Central Preparation Plant, which bear

interest at 9.00% per annum for an initial term of seven years and mature in

April 2051. Interest on the tax-exempt solid waste disposal revenue bonds is

payable on February 1 and August 1 of each year.

• An aggregate principal amount of $39 million of finance leases with a weighted

average interest rate of 6.29%.

• Advanced royalty commitments of $5 million with a weighted average interest


    rate of 8.01% per annum.
  • An aggregate principal amount of $2 million of asset-backed financing
    arrangements due in September 2024 at an interest rate of 3.61%.



At June 30, 2022, CONSOL Energy had no borrowings outstanding and approximately $158 million of letters of credit outstanding under the $400 million senior secured Revolving Credit Facility. At June 30, 2022, CONSOL Energy had no borrowings outstanding and approximately $31 million of letters of credit outstanding under the $100 million Securitization Facility.





Stock and Debt Repurchases



In December 2017, CONSOL Energy's Board of Directors approved a program to
repurchase, from time to time, the Company's outstanding shares of common stock
or its Second Lien Notes. Since its inception, the Company's Board of Directors
has subsequently amended the program several times, the most recent of which
amendment in August 2022 raised the aggregate limit of the Company's repurchase
authority to $600 million and extended the program until December 31, 2024.



Under the terms of the program, CONSOL Energy is permitted to make repurchases
in the open market, in privately negotiated transactions, accelerated repurchase
programs or in structured share repurchase programs. CONSOL Energy is also
authorized to enter into one or more 10b5-1 plans with respect to any of the
repurchases. Any repurchases of common stock or notes are to be funded from
available cash on hand or short-term borrowings. The program does not obligate
CONSOL Energy to acquire any particular amount of its common stock or notes, and
it can be modified or suspended at any time at the Company's discretion. The
program is conducted in compliance with applicable legal requirements and within
the limits imposed by any credit agreement, receivables purchase agreement,
indenture or the tax matters agreement and is subject to market conditions and
other factors.



During the six months ended June 30, 2022, the Company spent approximately
$26 million to retire $25 million of its Second Lien Notes. No shares of common
stock were repurchased under this program during the six months ended June 30,
2022.



Total Equity and Dividends


Total equity attributable to CONSOL Energy was $798 million at June 30, 2022 and $673 million at December 31, 2021. See the Consolidated Statements of Stockholders' Equity in Item 1 of this Form 10-Q for additional details.





The declaration and payment of dividends by CONSOL Energy is subject to the
discretion of CONSOL Energy's Board of Directors, and no assurance can be given
that CONSOL Energy will pay dividends in the future. The determination to pay
dividends in the future will depend upon, among other things, general business
conditions, CONSOL Energy's financial results, contractual and legal
restrictions regarding the payment of dividends by CONSOL Energy, planned
investments by CONSOL Energy and such other factors as the Board of Directors
deems relevant. The Company's Senior Secured Credit Facilities limit CONSOL
Energy's ability to pay dividends up to $25 million annually, which increases to
$50 million annually when the Company's total net leverage ratio is less than
1.50 to 1.00 and subject to an aggregate amount up to a cumulative credit
calculation set forth in the facilities, with additional conditions of no
outstanding borrowings and no more than $200 million of outstanding letters of
credit on the Revolving Credit Facility, and the total net leverage ratio shall
not be greater than 2.00 to 1.00. The total net leverage ratio was 0.46 to 1.00
and the cumulative credit was approximately $347 million at June 30, 2022. The
cumulative credit starts with $50 million and builds with excess cash flow
commencing in 2018. Separately, the Indenture to the Second Lien Notes limits
dividends when the Company's total net leverage ratio exceeds 2.00 to 1.00 and
subject to an amount not to exceed an annual rate of 4.0% of the quoted public
market value per share of such common stock at the time of the declaration.



On August 4, 2022, CONSOL Energy announced a $1.00/share special dividend for
the second quarter of 2022, in an aggregate amount of approximately $35 million,
payable on August 24, 2022 to all stockholders of record as of August 16, 2022.



                                       49

--------------------------------------------------------------------------------


  Table of Contents



Forward-Looking Statements



Certain statements in this Quarterly Report on Form 10-Q are "forward-looking
statements" within the meaning of the federal securities laws. With the
exception of historical matters, the matters discussed in this Quarterly Report
on Form 10-Q are forward-looking statements (as defined in Section 21E of the
Securities Exchange Act of 1934, as amended (the "Exchange Act")) that involve
risks and uncertainties that could cause actual results and outcomes to differ
materially from results expressed in or implied by our forward-looking
statements. Accordingly, investors should not place undue reliance on
forward-looking statements as a prediction of actual results. The
forward-looking statements may include projections and estimates concerning the
timing and success of specific projects and our future production, revenues,
income and capital spending. When we use the words "anticipate," "believe,"
"could," "continue," "estimate," "expect," "intend," "may," "plan," "predict,"
"project," "should," "vision," "will," or their negatives, or other similar
expressions, the statements which include those words are usually
forward-looking statements. When we describe strategy that involves risks or
uncertainties, we are making forward-looking statements. The forward-looking
statements in this Quarterly Report on Form 10-Q speak only as of the date of
this Quarterly Report on Form 10-Q; we disclaim any obligation to update these
statements unless required by securities law, and we caution you not to rely on
them unduly. We have based these forward-looking statements on our current
expectations and assumptions about future events. While our management considers
these expectations and assumptions to be reasonable, they are inherently subject
to significant business, economic, competitive, regulatory and other risks,
contingencies and uncertainties, most of which are difficult to predict and many
of which are beyond our control. These risks, contingencies and uncertainties
relate to, among other matters, the following:



deterioration in economic conditions in any of the industries in which our

• customers operate may decrease demand for our products, impair our ability to

collect customer receivables and impair our ability to access capital;

volatility and wide fluctuation in coal prices based upon a number of factors

• beyond our control including future plans to eliminate coal-fired generation

activities, oversupply relative to the demand available for our products,


    weather and the price and availability of alternative fuels;
  • the effects the COVID-19 pandemic has on our business and results of
    operations and on the global economy;

• an extended decline in the prices we receive for our coal affecting our

operating results and cash flows;

• significant downtime of our equipment or inability to obtain equipment, parts

or raw materials;

• decreases in the availability of, or increases in the price of, commodities or

capital equipment used in our coal mining operations;

• our customers extending existing contracts or entering into new long-term


    contracts for coal on favorable terms;


  • our reliance on major customers;

• our inability to collect payments from customers if their creditworthiness

declines or if they fail to honor their contracts;

• our inability to acquire additional coal reserves or resources that are

economically recoverable;

• decreases in demand and changes in coal consumption patterns of electric power

generators;

• the availability and reliability of transportation facilities and other

systems, disruption of rail, barge, processing and transportation facilities


    and other systems that deliver our coal to market and fluctuations in
    transportation costs;

• a loss of our competitive position because of the competitive nature of coal

industries, or a loss of our competitive position because of overcapacity in

these industries impairing our profitability;

• foreign currency fluctuations that could adversely affect the competitiveness

of our coal abroad;

• recent action and the possibility of future action on trade made by U.S. and

foreign governments;

• our inability to complete the construction of the Itmann Mine on time or at

all;

• the risks related to the fact that a significant portion of our production is

sold in international markets and our compliance with export control and


    anticorruption laws;


  • coal users switching to other fuels in order to comply with various
    environmental standards related to coal combustion emissions;

• the impact of potential, as well as any adopted, regulations to address

climate change, including any relating to greenhouse gas emissions, on our

operating costs as well as on the market for coal;

• the effects of litigation seeking to hold energy companies accountable for the

effects of climate change;

• the effects of government regulation on the discharge into the water or air,

and the disposal and clean-up of, hazardous substances and wastes generated

during our coal operations;

• the risks inherent in coal operations, including being subject to unexpected

disruptions caused by adverse geological conditions, equipment failures,

delays in moving out longwall equipment, railroad derailments, security

breaches or terroristic acts and other hazards, delays in the completion of

significant construction or repair of equipment, fires, explosions, seismic

activities, accidents and weather conditions;

• failure to obtain or renew surety bonds on acceptable terms, which could


    affect our ability to secure reclamation and coal lease obligations;


  • failure to obtain adequate insurance coverages;

• substantially all of our operations being located in a single geographic area;

• the effects of coordinating our operations with oil and natural gas drillers

and distributors operating on our land;

• our inability to obtain financing for capital expenditures on satisfactory


    terms;




                                       50

--------------------------------------------------------------------------------


  Table of Contents


• the potential effects of receiving low environmental, social and governance

("ESG") scores which potentially results in the exclusion of our securities

from consideration by certain investment funds and a negative perception by


    investors;


  • the effect of new or existing tariffs and other trade measures;


  • our inability to find suitable acquisition targets or integrating the
    operations of future acquisitions into our operations;

• obtaining, maintaining and renewing governmental permits and approvals for our


    coal operations;


  • the effects of stringent federal and state employee health and safety

regulations, including the ability of regulators to shut down our operations;

• the potential for liabilities arising from environmental contamination or

alleged environmental contamination in connection with our past or current

coal operations;

• the effects of asset retirement obligations and certain other liabilities;

• uncertainties in estimating our economically recoverable coal reserves;

• the outcomes of various legal proceedings, including those which are more

fully described herein;

• defects in our chain of title for our undeveloped reserves or failure to


    acquire additional property to perfect our title to coal rights;


  • exposure to employee-related long-term liabilities;

• the risk of our debt agreements, our debt and changes in interest rates


    affecting our operating results and cash flows;


  • the effects of hedging transactions on our cash flow;

• information theft, data corruption, operational disruption and/or financial

loss resulting from a terrorist attack or cyber incident;

• certain provisions in our multi-year coal sales contracts may provide limited

protection during adverse economic conditions, and may result in economic

penalties or permit the customer to terminate the contract;

• the potential failure to retain and attract qualified personnel of the Company

and a possible increased reliance on third-party contractors as a result;

• failure to maintain effective internal controls over financial reporting;

• uncertainty with respect to the Company's common stock, potential stock price

volatility and future dilution;

• the consequences of a lack of, or negative, commentary about us published by


    securities analysts and media;


  • uncertainty regarding the timing of any dividends we may declare;

• uncertainty as to whether we will repurchase shares of our common stock or

outstanding debt securities;

• restrictions on the ability to acquire us in our certificate of incorporation,

bylaws and Delaware law and the resulting effects on the trading price of our

common stock;

• inability of stockholders to bring legal action against us in any forum other


    than the state courts of Delaware; and


  • other unforeseen factors.




The above list of factors is not exhaustive or necessarily in order of
importance. Additional information concerning factors that could cause actual
results to differ materially from those in forward-looking statements include
those discussed under "Risk Factors" elsewhere in this report and the other
filings we make with the SEC. The Company disclaims any intention or obligation
to update publicly any forward-looking statements, whether in response to new
information, future events, or otherwise, except as required by applicable law.

© Edgar Online, source Glimpses