This combined management's discussion and analysis of financial condition and
results of operations (MD&A) relates to the consolidated financial statements
(the Second Quarter Financial Statements) included in this report of two
separate registrants: Consolidated Edison, Inc. (Con Edison) and Consolidated
Edison Company of New York, Inc. (CECONY). As used in this report, the term the
"Companies" refers to Con Edison and CECONY. CECONY is a subsidiary of Con
Edison and, as such, information in this management's discussion and analysis
about CECONY applies to Con Edison.

This MD&A should be read in conjunction with the Second Quarter Financial
Statements and the notes thereto and the MD&A in Item 7 of the Companies'
combined Annual Report on Form 10-K for the year ended December 31, 2020 (File
Nos. 1-14514 and 1-1217, the Form 10-K) and the MD&A in Part 1, Item 2 of the
Companies' combined Quarterly Report on Form 10-Q for the quarterly period ended
March 31, 2021 (File Nos. 1-14514 and 1-1217).

Information in any item of this report referred to in this discussion and
analysis is incorporated by reference herein. The use of terms such as "see" or
"refer to" shall be deemed to incorporate by reference into this discussion and
analysis the information to which reference is made.

Con Edison, incorporated in New York State in 1997, is a holding company that
owns all of the outstanding common stock of CECONY, Orange and Rockland
Utilities, Inc. (O&R), Con Edison Clean Energy Businesses, Inc. and Con Edison
Transmission, Inc. As used in this report, the term the "Utilities" refers to
CECONY and O&R.

                                    Con Edison

          CECONY           O&R               Clean Energy Businesses       

Con Edison Transmission


                       •RECO                                               •CET Electric
                                                                           •CET Gas



Con Edison's principal business operations are those of CECONY, O&R, the Clean
Energy Businesses and Con Edison Transmission. CECONY's principal business
operations are its regulated electric, gas and steam delivery businesses. O&R's
principal business operations are its regulated electric and gas delivery
businesses. The Clean Energy Businesses develop, own and operate renewable and
sustainable energy infrastructure projects and provide energy-related products
and services to wholesale and retail customers. Con Edison Transmission invests
in and seeks to develop electric transmission projects and manages, through
joint ventures, both electric and gas assets.

Con Edison seeks to provide shareholder value through continued dividend growth,
supported by earnings growth in regulated utilities and contracted electric and
gas assets. The company invests to provide reliable, resilient, safe and clean
energy critical for its New York customers. The company is an industry leading
owner and operator of contracted, large-scale solar generation in the United
States. Con Edison is a responsible neighbor, helping the communities it serves
become more sustainable.

CECONY
Electric
CECONY provides electric service to approximately 3.5 million customers in all
of New York City (except a part of Queens) and most of Westchester County, an
approximately 660 square mile service area with a population of more than nine
million.




52

--------------------------------------------------------------------------------




Electric Supply
In 2019, the New York State Department of Environmental Conservation (NYSDEC)
issued regulations that may require the retirement or seasonal unavailability of
fossil-fueled electric generating units owned by CECONY and others in New York
City. The NYSDEC rule limits nitrous oxides (NOx) emissions during the ozone
season from May through September and affects older peaking units that are
generally located downstate and needed during periods of high electric demand or
for local reliability purposes. Compliance with the rule will require affected
units (approximately 1,400 MW in CECONY's service territory, of which 65 MW is
owned by CECONY) to cease operation during the ozone season, install emission
controls, repower, or retire by 2023 or 2025. The NYISO, in its 2020 Reliability
Needs Assessment study that was approved by the NYISO board, reported local and
bulk transmission system reliability needs that are expected to be caused by the
retirement or unavailability of some of the impacted units. In January 2021,
CECONY updated its Local Transmission Plan (LTP) to address the identified
reliability needs on its local system through the construction of three
transmission projects, the Reliable Clean City (RCC) projects. In addition,
CECONY continues to monitor forecasted system voltage performance and if a need
for support persists in the forecast, CECONY will propose solutions in a
subsequent LTP update. CECONY estimates that the costs of the RCC projects to
solve the local reliability needs to be approximately $780 million over four
years. In April 2021, the NYSPSC approved CECONY's December 2020 petition to
recover $780 million of costs to construct the RCC projects to solve the local
reliability needs.

Gas

CECONY delivers gas to approximately 1.1 million customers in Manhattan, the Bronx, parts of Queens and most of Westchester County.



In May 2021, CECONY decreased its five-year forecast of average annual growth of
the firm peak gas demand in its service area at design conditions from
approximately 1.4 percent (for 2021 to 2025) to approximately 1.3 percent (for
2022 to 2026). The slight decrease reflects the negative impact that the current
economy and lingering effects of the COVID-19 pandemic is expected to have on
large new construction, usage from existing large customers, as well as the
projected number of applications for firm gas service in CECONY's service
territory. The decrease also reflects an expected increase in customers' energy
efficiency measures and electrification of space heating.

Steam

CECONY operates the largest steam distribution system in the United States by producing and delivering approximately 17,132 MMlb of steam annually to approximately 1,563 customers in parts of Manhattan.



In June 2021, CECONY changed its five-year forecast of average annual growth in
the peak steam demand in its service area at design conditions from a 0.4
percent decrease to a 0.1 percent increase (for 2022 to 2026), as steam sales
are expected to recover from the decrease in customer usage during the COVID-19
pandemic.

O&R
Electric
O&R and its utility subsidiary, Rockland Electric Company (RECO) (together
referred to herein as O&R) provide electric service to approximately 0.3 million
customers in southeastern New York and northern New Jersey, an approximately
1,300 square mile service area.

Gas

O&R delivers gas to over 0.1 million customers in southeastern New York.



In May 2021, O&R decreased its five-year forecast of average annual growth of
the firm peak gas demand in its service area at design conditions from
approximately 0.2 percent (for 2021 to 2025) to approximately 0.1 percent (for
2022 to 2026). The decrease reflects an expected increase in customers' energy
efficiency measures and electrification of space heating.

Clean Energy Businesses
Con Edison Clean Energy Businesses, Inc., together with its subsidiaries, are
referred to in this report as the Clean Energy Businesses. The Clean Energy
Businesses develop, own and operate renewable and sustainable energy
infrastructure projects and provide energy-related products and services to
wholesale and retail customers.


                                                                            

53

--------------------------------------------------------------------------------



Con Edison Transmission
Con Edison Transmission, Inc. invests in electric transmission projects and
manages, through joint ventures, both electric and gas assets while seeking to
develop electric transmission projects through its wholly-owned subsidiaries,
Consolidated Edison Transmission, LLC (CET Electric) and Con Edison Gas Pipeline
and Storage, LLC (CET Gas). CET Electric owns a 45.7 percent interest in New
York Transco LLC, which owns and has been selected to build additional electric
transmission assets in New York. In May 2021, a CET Gas subsidiary entered into
a purchase and sale agreement pursuant to which it agreed to sell its 50 percent
interest in Stagecoach Gas Services LLC (Stagecoach), a joint venture that owned
and operated an existing gas pipeline and storage business located in
northeastern Pennsylvania and the southern tier of New York, and in July 2021
the transaction was substantially completed. See "Investments" in Note A and
Note R to the Second Quarter Financial Statements. Also, CET Gas and CECONY own
71.2 percent and 28.8 percent interests, respectively, in Honeoye Storage
Corporation, which operates a gas storage facility in upstate New York. In
addition, CET Gas owns a 10.9 percent interest (that is expected to be reduced
to 8.5 percent based on the current project cost estimate and CET Gas' previous
capping of its cash contributions to the joint venture) in Mountain Valley
Pipeline LLC (MVP), a joint venture developing a proposed 300-mile gas
transmission project in West Virginia and Virginia. Con Edison Transmission,
Inc., together with CET Electric and CET Gas, are referred to in this report as
Con Edison Transmission.

Certain financial data of Con Edison's businesses are presented below:


                                                   For the Three Months Ended                        For the Six Months Ended
                                                         June 30, 2021                                    June 30, 2021                       At June 30, 2021
(Millions of Dollars, except            Operating                     Net Income for             Operating             Net Income for
percentages)                            Revenues                       Common Stock              Revenues               Common Stock      Assets
CECONY                                           $2,486     84  %         $128     78  %          $5,692     85  %         $593    101  %        $51,515     82  %
O&R                                                 194      6               -      -                442      7              27      5             3,257      5
Total Utilities                                   2,680     90             128     78              6,134     92             620    106            54,772     87
Clean Energy Businesses (a)                         291     10              68     41                515      8             117     20             6,574     10
Con Edison Transmission (b)                           1      -            (21)    (13)                 2      -           (142)    (24)            1,136      2
Other (c)                                         (1)        -            (10)     (6)               (3)      -            (11)     (2)              437      1
Total Con Edison                                 $2,971    100  %         $165    100  %          $6,648    100  %         $584    100  %        $62,919    100  %


(a)Net income for common stock from the Clean Energy Businesses for the three
and six months ended June 30, 2021 includes $(20) million and $29 million,
respectively, of net after-tax mark-to-market income, reflects $36 million
(after-tax) and $34 million (after-tax), respectively, of income attributable to
the non-controlling interest of a tax equity investor in renewable electric
production projects accounted for under the HLBV method of accounting and
includes $(3) million (after-tax) and $(3) million (after-tax), respectively,
for the loss from the sale of a renewable electric production project. See Note
P to the Second Quarter Financial Statements.
(b)Net income for common stock from Con Edison Transmission for the three and
six months ended June 30, 2021 includes $(28) million and $(153) million,
respectively, of a net after-tax impairment loss related to its investment in
Stagecoach. See Note A to the Second Quarter Financial Statements.
(c)Other includes parent company and consolidation adjustments. Net income for
common stock for the three and six months ended June 30, 2021 includes $(3)
million (after-tax) and $(3) million (after-tax), respectively, of income
attributable to the non-controlling interest of a tax equity investor in
renewable electric production projects accounted for under the HLBV method of
accounting and $1 million and $6 million, respectively, of income tax impact for
the impairment loss related to its investment in Stagecoach.

Coronavirus Disease 2019 (COVID-19) Impacts
The Companies continue to respond to the Coronavirus Disease 2019 (COVID-19)
global pandemic by working to reduce the potential risks posed by its spread to
employees, customers and other stakeholders. The Companies continue to employ an
incident command structure led by a pandemic planning team. The Companies
support employee health and facility hygiene through regular cleaning and
disinfecting of all work and common areas, promoting social distancing, allowing
employees to work remotely and directing employees to stay at home if they are
experiencing COVID or flu-like symptoms. Employees who test positive for
COVID-19 are directed to quarantine at home and are evaluated for close,
prolonged contact with other employees that would require those employees to
quarantine at home. Following the Centers for Disease Control and Prevention
guidelines, sick or quarantined employees return to work when they can safely do
so. The Utilities continue to provide critical electric, gas and steam service
to customers during the pandemic. Additional safety protocols have been
implemented to protect employees, customers and the public, when work at
customer premises is required. The Companies have procured an inventory of
pandemic-related materials to address anticipated future needs and maintain
regular communications with key suppliers.

Below is additional information related to the effects of the COVID-19 pandemic
and the Companies' actions. Also, see "COVID-19 Regulatory Matters" in Note B to
the Second Quarter Financial Statements.

Impact of CARES Act and 2021 Appropriations Act on Accounting for Income Taxes

54

--------------------------------------------------------------------------------



In response to the economic impacts of the COVID-19 pandemic, the Coronavirus
Aid, Relief, and Economic Security (CARES) Act became law on March 27, 2020. The
CARES Act has several key business tax relief measures that may present
potential cash benefits and/or refund opportunities for Con Edison and its
subsidiaries, including permitting a five-year carryback of a net operating loss
(NOL) for tax years 2018, 2019 and 2020, temporary removal of the 80 percent
limitation of NOL carryforwards against taxable income for tax years before
2021, temporary relaxation of the limitations on interest deductions, Employee
Retention Tax Credit and deferral of payments of employer payroll taxes.

Con Edison carried back its NOL of $29 million from tax year 2018 to tax year
2013. This allowed Con Edison, mostly at the Clean Energy Businesses, to receive
a $2.5 million net tax refund and to recognize a discrete income tax benefit of
$4 million in 2020, due to the higher federal statutory tax rate in 2013. See
"Income Tax" in Note J. Con Edison and its subsidiaries did not have a federal
NOL in tax years 2019 or 2020.

Con Edison and its subsidiaries benefited by the increase in the percentage for
calculating the limitation on the interest expense deduction from 30 percent of
Adjusted Taxable Income (ATI) to 50 percent of ATI in 2019 and 2020, which
allowed the Companies to deduct 100 percent of their interest expense. For 2021,
the limitation on interest expense for computing ATI has reverted back to 30
percent.

The Companies qualify for an employee retention tax credit created under the
CARES Act for "eligible employers" related to governmental authorities imposing
restrictions that partially suspended their operations for a portion of their
workforce due to the COVID-19 pandemic and the Companies continued to pay them.
For the year ended December 31, 2020, Con Edison and CECONY recognized a tax
benefit to Taxes, other than income taxes of $10 million and $7 million,
respectively.

The CARES Act also allows employers to defer payments of the employer share of
Social Security payroll taxes that would have otherwise been owed from March 27,
2020 through December 31, 2020. The Companies deferred the payment of employer
payroll taxes for the period April 1, 2020 through December 31, 2020 of
approximately $71 million ($63 million of which is for CECONY). The Companies
will repay half of this liability by December 31, 2021 and the other half by
December 31, 2022.

In December 2020, the Consolidated Appropriations Act, 2021 (the 2021
Appropriations Act) was signed into law. The 2021 Appropriations Act, among
other things, extends the expiring employee retention tax credit to include
qualified wages paid in the first two quarters of 2021, increases the qualified
wages paid to an employee from 50 percent up to $10,000 annually in 2020 to 70
percent up to $10,000 per quarter in 2021 and increases the maximum employee
retention tax credit amount an employer can take per employee from $5,000 in
2020 to $14,000 in the first two quarters of 2021. In March 2021, the American
Rescue Plan Act was signed into law that expanded the 2021 Appropriations Act to
extend the period for eligible employers to receive the employer retention
credit from June 30, 2021 to December 31, 2021.

Accounting Considerations
Due to the COVID-19 pandemic and subsequent New York State on PAUSE and related
executive orders (that have since been lifted), decline in business,
bankruptcies, layoffs and furloughs, among other factors, both commercial and
residential customers have had and may continue to have increased difficulty
paying their utility bills. In June 2020, the state of New York enacted a law
prohibiting New York utilities, including CECONY and O&R, from disconnecting
residential customers, and starting in May 2021 small business customers, during
the COVID-19 state of emergency, which ended in June 2021. In addition, such
prohibitions will apply for an additional 180 days after the state of emergency
ends (December 21, 2021) for residential and small business customers who have
experienced a change in financial circumstances due to the COVID-19 pandemic.
CECONY and O&R have existing allowances for uncollectible accounts established
against their customer accounts receivable balances that are reevaluated each
quarter and updated accordingly. Changes to the Utilities' reserve balances that
result in write-offs of customer accounts receivable balances are not reflected
in rates during the term of the current rate plans. During the second quarter of
2021, the potential economic impact of the COVID-19 pandemic was also considered
in forward-looking projections related to write-off and recovery rates,
resulting in increases to the customer allowance for uncollectible accounts as
detailed herein. CECONY's and O&R's allowances for uncollectible customer
accounts reserve increased from $138 million and $8.7 million at December 31,
2020 to $262 million and $12.5 million at June 30, 2021, respectively. See
"COVID-19 Regulatory Matters" in Note B and Note L to the Second Quarter
Financial Statements.

The Companies test goodwill for impairment at least annually or whenever there is a triggering event, and test long-lived and intangible assets for recoverability when events or changes in circumstances indicate that the carrying

55

--------------------------------------------------------------------------------

value of long-lived or intangible assets may not be recoverable. The Companies identified no triggering events or changes in circumstances related to the COVID-19 pandemic that would indicate that the carrying value of goodwill, long-lived or intangible assets may not be recoverable at June 30, 2021.

New York State Legislation
In April 2021, New York State passed a law that increases the corporate
franchise tax rate on business income from 6.5% to 7.25%, retroactive to January
1, 2021, for taxpayers with taxable income greater than $5 million. The law also
reinstates the business capital tax at 0.1875%, not to exceed a maximum tax
liability of $5 million per taxpayer. New York State requires a corporate
franchise taxpayer to calculate and pay the highest amount of tax under the
three alternative methods: a tax on business income; a tax on business capital;
or a fixed dollar minimum. The provisions to increase the corporate franchise
tax rate and reinstate a capital tax are scheduled to expire after 2023 and are
not expected to have a material impact on the Companies' financial position,
results of operations or liquidity. In addition, the new law created a program
that allows eligible residential renters in New York State who require
assistance with rent and utility bills to have up to twelve months of electric
and gas utility bill arrears forgiven, provided that such arrears were accrued
on or after March 13, 2020. The program will be administered by the State Office
of Temporary Disability Assistance in coordination with the New York State
Department of Public Service and the NYSPSC. Under the program, CECONY and O&R
would qualify for a refundable tax credit for New York State gross-receipts tax
equal to the amount of arrears waived by the Utilities in the year that the
arrears are waived and certified by the NYSPSC. See "COVID-19 Regulatory
Matters" in Note B to the Second Quarter Financial Statements.

Liquidity and Financing
The Companies continue to monitor the impacts of the COVID-19 pandemic on the
financial markets closely, including borrowing rates and daily cash collections.
The Companies have been able to access the capital markets as needed since the
start of the COVID-19 pandemic in March 2020. See Notes C and D to the Second
Quarter Financial Statements. However, a continued economic downturn as a result
of the COVID-19 pandemic has increased the amount of capital needed by the
Utilities and could impact the costs of such capital.

The decline in business activity in the Utilities' service territory as a result
of the COVID-19 pandemic resulted in lower billed sales revenues and a slower
recovery in cash of outstanding customer accounts receivable balances in 2020
and the first half of 2021. These trends will likely continue through 2021.

The Utilities' rate plans have revenue decoupling mechanisms in their New York
electric and gas businesses that largely reconcile actual energy delivery
revenues to the authorized delivery revenues approved by the NYSPSC per month
and accumulate the deferred balances semi-annually under CECONY's electric rate
plan (January through June and July through December, respectively) and annually
under CECONY's gas rate plan and O&R New York's electric and gas rate plans
(January through December). Differences are accrued with interest each month for
CECONY's and O&R New York's electric customers and after the annual deferral
period ends for CECONY's and O&R New York's gas customers for refund to, or
recovery from customers, as applicable. Generally, the refund to or recovery
from customers begins August and February of each year over an ensuing six-month
period for CECONY's electric customers and February of each year over an ensuing
twelve-month period for CECONY's gas and O&R New York's electric and gas
customers. Although these revenue decoupling mechanisms are in place, lower
billed sales revenues and higher uncollectible accounts have reduced and is
expected to continue to reduce liquidity at the Utilities. Also, in March 2020,
the Utilities began suspending service disconnections, certain collection
notices, final bill collection agency activity, new late payment charges and
certain other fees for all customers and such suspensions may continue through
2021.

For the six months ended June 30, 2021, the estimated late payment charges and
fees that were not billed by CECONY and O&R were approximately $35 million and
$2 million lower than the amounts that were approved to be collected pursuant to
their rate plans, respectively. These unbilled amounts have reduced and may
continue to reduce liquidity at the Utilities. See "COVID-19 Regulatory Matters"
in Note B and Note K to the Second Quarter Financial Statements.

Con Edison and the Utilities have a $2,250 million credit agreement (Credit
Agreement) in place under which banks are committed to provide loans on a
revolving credit basis until December 2023 ($2,200 million of commitments from
December 2022). Con Edison and the Utilities have not entered into any loans
under the Credit Agreement. See Note D to the Second Quarter Financial
Statements.

Results of Operations

56

--------------------------------------------------------------------------------

Net income for common stock and earnings per share for the three and six months ended June 30, 2021 and 2020 were as follows:


                                                            For the Three Months Ended June 30,                           For the Six Months Ended June 30,
                                                            2021            2020          2021          2020              2021            2020          2021        2020
(Millions of Dollars, except per share            Net Income for Common Stock    Earnings                       Net Income for Common Stock    Earnings
amounts)                                                                         per Share                                                     per Share
CECONY                                                      $128            $152         $0.37         $0.45              $593            $558         $1.72       $1.67
O&R                                                            -             (2)             -             -                27              29          0.08        0.09
Clean Energy Businesses (a)                                   68              34          0.19          0.10               117            (49)          0.34      (0.15)
Con Edison Transmission (b)                                 (21)              14        (0.05)          0.04             (142)              28        (0.41)        0.08
Other (c)                                             (10)                   (8)    (0.03)            (0.02)              (11)             (1)    (0.03)               -
Con Edison (d)                                              $165            $190         $0.48         $0.57              $584            $565         $1.70       $1.69


(a)Net income for common stock from the Clean Energy Businesses for the three
and six months ended June 30, 2021 includes $(20) million or $(0.06) a share and
$29 million or $0.09 a share, respectively, of net after-tax mark-to-market
losses, reflects $36 million or $0.10 a share (after-tax) and $34 million or
$0.10 a share (after-tax), respectively, of income attributable to the
non-controlling interest of a tax equity investor in renewable electric
production projects accounted for under the HLBV method of accounting and
includes $(3) million or $(0.01) a share (after-tax) and $(3) million or $(0.01)
a share (after-tax), respectively, for the loss from the sale of a renewable
electric production project. Net income for common stock from the Clean Energy
Businesses for the three and six months ended June 30, 2020 includes $(2)
million a share and $(65) million or $(0.19) a share, respectively, of net
after-tax mark-to-market losses and reflects $9 million or $0.03 a share
(after-tax) and $22 million or $0.07 a share (after-tax), respectively, of
income attributable to the non-controlling interest of a tax equity investor in
renewable electric production projects accounted for under the HLBV method of
accounting. See Note P to the Second Quarter Financial Statements.
(b)Net income for common stock from Con Edison Transmission for the three and
six months ended June 30, 2021 includes $(28) million or $(0.08) a share and
$(153) million or $(0.44) a share of net after-tax impairment loss related to
its investment in Stagecoach. See Note A to the Second Quarter Financial
Statements.
(c)Other includes parent company and consolidation adjustments. Net income for
common stock for the three and six months ended June 30, 2021 includes $(3)
million (after-tax) and $(3) million (after-tax), respectively, of income
attributable to the non-controlling interest of a tax equity investor in
renewable electric production projects accounted for under the HLBV method of
accounting and $1 million and $6 million or $0.01 a share, respectively, of
income tax impact for the impairment loss related to Con Edison Transmission's
investment in Stagecoach. See Note A to the Second Quarter Financial Statements.
(d)Earnings per share on a diluted basis were $0.48 a share and $0.57 a share
for the three months ended June 30, 2021 and 2020, respectively, and $1.70 a
share and $1.69 a share for the six months ended June 30, 2021 and 2020.


The following tables present the estimated effect of major factors on earnings
per share and net income for common stock for the three and six months ended
June 30, 2021 as compared with the 2020 period.


                                                                            

57

--------------------------------------------------------------------------------



                       Variation for the Three Months Ended June 30, 2021 vs. 2020
                                                                         Net Income for
                                                                          Common Stock
                                                                          (Millions of     Earnings per
                                                                            Dollars)          Share
CECONY (a)
Deferral of increases to reserve for uncollectibles associated with the
Coronavirus Disease (COVID-19) pandemic began in the third quarter of
2020                                                                                 $11            $0.03
Higher electric rate base                                                              8             0.02
Higher gas rate base                                                                   4             0.01
Higher healthcare costs                                                             (19)           (0.06)
Higher costs related to heat events                                                  (7)           (0.02)
Weather impact on steam revenues                                                     (6)           (0.02)

Lower Employee Retention Tax Credit received under the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) in 2021

                                (3)           (0.01)
Lower purchase of receivables discount revenue in 2021                               (2)           (0.01)
Lower Earnings Adjustment Mechanisms recorded in 2021                                (2)           (0.01)

Dilutive effect of stock issuances                                                     -           (0.01)
Other                                                                                (8)                -
Total CECONY                                                                        (24)           (0.08)
O&R (a)
Other                                                                                  2                -
Total O&R                                                                              2                -
Clean Energy Businesses
Higher revenues                                                                       68             0.20
HLBV effects                                                                          45             0.13
Gain on sale of a renewable electric project                                           4             0.01
Higher operations and maintenance expenses                                          (62)           (0.18)
Net mark-to-market effects of the Clean Energy Businesses                           (18)           (0.06)
Loss from sale of a renewable electric production project                            (3)           (0.01)

Total Clean Energy Businesses                                                         34             0.09
Con Edison Transmission
Impairment loss on Stagecoach                                                       (28)           (0.08)

Foregoing Allowance for Funds Used During Construction income starting

         (11)           (0.03)
in January 2021 until significant construction resumes on the Mountain
Valley Pipeline
Other                                                                                  4             0.02
Total Con Edison Transmission                                                       (35)           (0.09)
Other, including parent company expenses
HLBV tax effects                                                                     (3)                -
Impairment tax benefit on Stagecoach                                                   1                -
Other                                                                                  -           (0.01)
Total Other, including parent company expenses                                       (2)           (0.01)
Total Reported (GAAP basis)                                                 

$(25) $(0.09)



a.  Under the revenue decoupling mechanisms in the Utilities' New York electric and gas rate plans and
the weather-normalization clause applicable to their gas businesses, revenues are generally not affected
by changes in delivery volumes from levels assumed when rates were approved. In general, the Utilities
recover on a current basis the fuel, gas purchased for resale and purchased power costs they incur in
supplying energy to their full-service customers. Accordingly, such costs do not generally affect Con
Edison's results of operations.



58

--------------------------------------------------------------------------------





                       Variation for the Six Months Ended June 30, 2021 vs. 2020
                                                                       Net Income for
                                                                        Common Stock
                                                                        (Millions of     Earnings per
                                                                          Dollars)          Share
CECONY (a)
Higher gas rate base                                                               $24            $0.07
Weather impact on steam revenues                                                    15             0.05
Higher electric rate base                                                           15             0.04

Deferral of increases to reserve for uncollectibles associated with

         14             0.04

the COVID-19 pandemic began in the third quarter of 2020 Timing of compensation cost

                                                          9             0.03
Lower incremental costs associated with the COVID-19 pandemic                        7             0.02
Higher costs related to winter storms and heat events                             (26)           (0.08)
Higher healthcare costs                                                           (19)           (0.06)

Uncollected late payment charges and certain other fees associated

       (11)           (0.03)

with the COVID-19 pandemic



Dilutive effect of stock issuances                                                   -       (0.05)
Other                                                                                7             0.02
Total CECONY                                                                        35             0.05
O&R (a)
Higher storm-related costs                                                         (4)           (0.01)
Other                                                                                2                -
Total O&R                                                                          (2)           (0.01)
Clean Energy Businesses
Higher revenues                                                                    125             0.37
Net mark-to-market effects of the Clean Energy Businesses                           95             0.28
HLBV effects                                                                        56             0.17
Gain on sale of a renewable electric project                                         4             0.01
Higher operations and maintenance expenses                                        (96)           (0.29)
Higher gas purchased for resale                                                   (17)           (0.05)
Loss from sale of a renewable electric production project                          (3)           (0.01)

Other                                                                                2             0.01
Total Clean Energy Businesses                                                      166             0.49
Con Edison Transmission
Impairment losses on Stagecoach                                                  (153)           (0.44)
Foregoing Allowance for Funds Used During Construction income                     (21)           (0.06)

starting in January 2021 until significant construction resumes on the Mountain Valley Pipeline Other

                                                                                4             0.01
Total Con Edison Transmission                                                    (170)           (0.49)
Other, including parent company expenses
Impairment tax benefits on Stagecoach                                                6             0.01
Lower consolidated state income tax benefit                                       (12)           (0.04)
HLBV tax effects                                                                   (3)                -
Other                                                                              (1)                -
Total Other, including parent company expenses                                    (10)           (0.03)
Total Reported (GAAP basis)                                                        $19            $0.01

a.  Under the revenue decoupling mechanisms in the Utilities' New York electric and gas rate plans and
the weather-normalization clause applicable to their gas businesses, revenues are generally not
affected by changes in delivery volumes from levels assumed when rates were approved. In general, the
Utilities recover on a current basis the fuel, gas purchased for resale and purchased power costs they
incur in supplying energy to their full-service customers. Accordingly, such costs do not generally
affect Con Edison's results of operations.



                                                                            

59

--------------------------------------------------------------------------------

The Companies' other operations and maintenance expenses for the three and six months ended June 30, 2021 and 2020 were as follows:


                                                         For the Three Months Ended June 30,            For the Six Months Ended June 30,
(Millions of Dollars)                                                 2021                   2020                   2021                   2020
CECONY
Operations                                                            $410                   $383                   $838                   $787
Pensions and other postretirement benefits                             (8)                   (43)                   (17)                   (63)
Health care and other benefits                                          55                     29                     92                     66
Regulatory fees and assessments (a)                                     75                     75                    153                    160
Other                                                                   58                    105                    132                    167
Total CECONY                                                           590                    549                  1,198                  1,117
O&R                                                                     77                     77                    157                    152
Clean Energy Businesses                                                136                     53                    235                    107
Con Edison Transmission                                                  2                      2                      5                      5
Other (b)                                                              (1)                    (1)                    (2)             (1)
Total other operations and maintenance expenses                       $804                   $680                 $1,593                 $1,380

(a)Includes Demand Side Management, System Benefit Charges and Public Service Law 18A assessments which are collected in revenues. (b)Includes parent company and consolidation adjustments.

A discussion of the results of operations by principal business segment for the three and six months ended June 30, 2021 and 2020 follows. For additional business segment financial information, see Note M to the Second Quarter Financial Statements.

60

--------------------------------------------------------------------------------



The Companies' results of operations for the three months ended June 30, 2021
and 2020 were as follows:
                                                                                                           Con Edison
                                         CECONY               O&R           Clean Energy Businesses       Transmission          Other (a)         Con Edison (b)
(Millions of Dollars)                   2021      2020     2021     2020           2021           2020      2021      2020       2021     2020        2021      2020
Operating revenues                    $2,486    $2,345     $194     $175           $291           $198        $1        $1       $(1)       $-      $2,971    $2,719
Purchased power                          417       345       47       35        -              -           -         -         (1)           -         463       380
Fuel                                      29        23     -        -           -              -           -         -          -         -             29        23
Gas purchased for resale                  63        64       13       10              7              3     -         -          -         -             83        77
Other operations and maintenance         590       549       77       77            136             53         2         2        (1)      (1)         804       680
Depreciation and amortization            423       396       24       23             55             57     -         -          -         -            502       476
Taxes, other than income taxes           643       579       22       20              4              3         -     -              3        2         672       604

Operating income                         321       389       11       10             89             82       (1)       (1)        (2)      (1)         418       479
Other income less deductions (c)        (23)      (40)      (3)      (3)              1              1      (23)        25        (2)      (4)        (50)      (21)
Net interest expense                     186       190       10       11             56             37         4         4          5        5         261       247
Income before income tax expense         112       159      (2)      (4)             34             46      (28)        20        (9)     (10)         107       211
Income tax expense                      (16)         7      (2)      (2)             13              -       (7)         6      1          (2)        (11)         9
Net income                              $128      $152       $-     $(2)            $21            $46     $(21)       $14      $(10)     $(8)        $118      $202
Income (loss) attributable to
non-controlling interest                -            -     -           -           (47)             12     -             -      -            -        (47)        12
Net income for common stock             $128      $152       $-     $(2)            $68            $34     $(21)       $14      $(10)     $(8)        $165      $190


(a)Includes parent company and consolidation adjustments.
(b)Represents the consolidated results of operations of Con Edison and its
businesses.
(c)For the three months ended June 30, 2021, Con Edison Transmission recorded a
pre-tax impairment loss of $39 million ($27 million, after-tax) in investment in
Stagecoach. See "Investments" in Note A to the Second Quarter Financial
Statements.


                                                                              61

--------------------------------------------------------------------------------



CECONY
                                      For the Three Months Ended                                      For the Three Months Ended
                                            June 30, 2021                                                   June 30, 2020
                                                                                                                                                                       2021-2020
(Millions of Dollars)              Electric            Gas          Steam  

      2021 Total       Electric            Gas          Steam          2020 Total          Variation
Operating revenues                   $1,963           $449            $74             $2,486         $1,845           $416            $84              $2,345               $141
Purchased power                         411         -                   6                417            340         -                   5                 345                 72
Fuel                                     23         -                   6                 29              7         -                  16                  23                  6
Gas purchased for resale             -                  63                                63         -                  64         -                       64                (1)
Other operations and
maintenance                             460             91             39                590            422             87             40                 549                 41
Depreciation and
amortization                            320             80             23                423            301             72             23                 396                 27
Taxes, other than income
taxes                                   494            116             33                643            457             88             34                 579                 64
Operating income                       $255            $99          $(33)               $321           $318           $105          $(34)
 $389              $(68)



Electric

CECONY's results of electric operations for the three months ended June 30, 2021 compared with the 2020 period were as follows:



                                       For the Three Months Ended
(Millions of Dollars)                  June 30, 2021     June 30, 2020   Variation
Operating revenues                            $1,963            $1,845        $118
Purchased power                                  411               340          71
Fuel                                              23                 7          16
Other operations and maintenance                 460               422      

38


Depreciation and amortization                    320               301      

19


Taxes, other than income taxes                   494               457          37
Electric operating income                       $255              $318       $(63)

CECONY's electric sales and deliveries for the three months ended June 30, 2021 compared with the 2020 period were:


                                                              Millions of kWh Delivered                                                      Revenues in Millions (a)
                                             For the Three Months Ended                                                    For the Three Months Ended
                                                                                                       Percent                                                                       Percent
Description                                 June 30, 2021       June 30, 2020      Variation         Variation            June 30, 2021       June 30, 2020      Variation         Variation
Residential/Religious (b)                           2,316               2,294             22            1.0  %                     $637                $616            $21            3.4  %
Commercial/Industrial                               1,982               2,117          (135)           (6.4)                        477                 414             63           15.2
Retail choice customers                             4,807               5,007          (200)           (4.0)                        566                 502             64           12.7
NYPA, Municipal Agency and other sales              2,099               2,066             33            1.6                         160                 145             15           10.3
Other operating revenues (c)                         -               -                -                      -                      123                 168           (45)          (26.8)
Total                                              11,204              11,484          (280)           (2.4) % (d)               $1,963              $1,845           $118            6.4  %


(a)Revenues from electric sales are subject to a revenue decoupling mechanism,
as a result of which delivery revenues generally are not affected by changes in
delivery volumes from levels assumed when rates were approved.
(b)"Residential/Religious" generally includes single-family dwellings,
individual apartments in multi-family dwellings, religious organizations and
certain other not-for-profit organizations.
(c)Other electric operating revenues generally reflect changes in the revenue
decoupling mechanism current asset or regulatory liability and changes in
regulatory assets and liabilities in accordance with other provisions of the
company's rate plans.
(d)After adjusting for variations, primarily weather and billing days, electric
delivery volumes in CECONY's service area decreased by 1.3 percent in the three
months ended June 30, 2021 compared with the 2020 period. See "Coronavirus
Disease 2019 (COVID-19) Impacts," above.

Operating revenues increased $118 million in the three months ended June 30,
2021 compared with the 2020 period primarily due to higher purchased power
expenses ($71 million), an increase in revenues from the electric rate plan ($29
million), and higher fuel expenses ($16 million).


62

--------------------------------------------------------------------------------

Purchased power expenses increased $71 million in the three months ended June 30, 2021 compared with the 2020 period due to higher unit costs ($41 million) and purchased volumes ($31 million).

Fuel expenses increased $16 million in the three months ended June 30, 2021 compared with the 2020 period due to higher unit costs ($19 million), offset in part by lower purchased volumes from the company's electric generating facilities ($3 million).



Other operations and maintenance expenses increased $38 million in the three
months ended June 30, 2021 compared with the 2020 period primarily due to higher
healthcare costs ($18 million), higher costs for pensions and other
postretirement benefits ($9 million), higher costs related to heat events ($9
million) and higher municipal infrastructure support ($1 million).

Depreciation and amortization increased $19 million in the three months ended
June 30, 2021 compared with the 2020 period primarily due to higher electric
utility plant balances.

Taxes, other than income taxes increased $37 million in the three months ended
June 30, 2021 compared with the 2020 period primarily due to higher property
taxes ($26 million), higher state and local taxes ($4 million) and lower
deferral of under-collected property taxes ($4 million).

Gas

CECONY's results of gas operations for the three months ended June 30, 2021 compared with the 2020 period were as follows:


                                       For the Three Months Ended
(Millions of Dollars)                  June 30, 2021     June 30, 2020   Variation
Operating revenues                              $449              $416         $33
Gas purchased for resale                          63                64         (1)
Other operations and maintenance                  91                87      

4


Depreciation and amortization                     80                72      

8


Taxes, other than income taxes                   116                88          28
Gas operating income                             $99              $105        $(6)

CECONY's gas sales and deliveries, excluding off-system sales, for the three months ended June 30, 2021 compared with the 2020 period were:


                                                     Thousands of Dt Delivered                                                    Revenues in Millions (a)
                                    For the Three Months Ended                                                   For the Three Months Ended
                                                                                             Percent                                                                     Percent
Description                        June 30, 2021       June 30, 2020      Variation        Variation            June 30, 2021       June 30, 2020     Variation        Variation
Residential                             8,852          10,602           (1,750)            (16.5  %)                     $205                $192           $13           6.8  %
General                                 6,618           6,646              (28)             (0.4)                          87                  63            24          38.1
Firm transportation                    14,994          17,112           (2,118)            (12.4)                         139                 124            15          12.1
Total firm sales and
transportation                         30,464          34,360           (3,896)            (11.3)    (b)                  431                 379       52               13.7
Interruptible sales (c)                 1,696           2,501             (805)            (32.2)                           7                   7             -                -
NYPA                                   12,036           7,664            4,372              57.0                            1                   1        -                     -
Generation plants                      11,725          10,239            1,486              14.5                            5                   5        -                     -
Other                                   4,759           5,078             (319)             (6.3)                           7                   8       (1)             (12.5)
Other operating revenues (d)                -               -                -                     -                      (2)                  16          (18)            Large
Total                                  60,680          59,842              838               1.4  %                      $449                $416           $33           7.9  %


(a)Revenues from gas sales are subject to a weather normalization clause and a
revenue decoupling mechanism, as a result of which delivery revenues are
generally not affected by changes in delivery volumes from levels assumed when
rates were approved.
(b)After adjusting for variations, primarily billing days, firm gas sales and
transportation volumes in the company's service area decreased 1.4 percent in
the three months ended June 30, 2021 compared with the 2020 period. See
"Coronavirus Disease 2019 (COVID-19) Impacts," above.
(c)Includes 680 thousand and 1,315 thousand of Dt for the 2021 and 2020 periods,
respectively, which are also reflected in firm transportation and other.
(d)Other gas operating revenues generally reflect changes in the revenue
decoupling mechanism and weather normalization clause current asset or
regulatory liability and changes in regulatory assets and liabilities in
accordance with other provisions of the company's rate plans.

                                                                            

63

--------------------------------------------------------------------------------




Operating revenues increased $33 million in the three months ended June 30, 2021
compared with the 2020 period primarily due to an increase in revenues from the
gas rate plan ($40 million), offset in part by lower gas purchased for resale
($1 million).

Gas purchased for resale decreased $1 million in the three months ended June 30,
2021 compared with the 2020 period due to lower purchased volumes ($2 million),
offset in part by higher unit costs ($1 million).

Other operations and maintenance expenses increased $4 million in the three months ended June 30, 2021 compared with the 2020 period primarily due to higher healthcare costs.



Depreciation and amortization increased $8 million in the three months ended
June 30, 2021 compared with the 2020 period primarily due to higher gas utility
plant balances.

Taxes, other than income taxes increased $28 million in the three months ended
June 30, 2021 compared with the 2020 period primarily due to lower deferral of
under-collected property taxes ($15 million), higher property taxes ($10
million), and higher state and local taxes ($2 million).

Steam

CECONY's results of steam operations for the three months ended June 30, 2021 compared with the 2020 period were as follows:


                                       For the Three Months Ended
(Millions of Dollars)                  June 30, 2021     June 30, 2020   Variation
Operating revenues                               $74               $84       $(10)
Purchased power                                    6                 5           1
Fuel                                               6                16        (10)
Other operations and maintenance                  39                40      

(1)


Depreciation and amortization                     23                23      

-


Taxes, other than income taxes                    33                34         (1)
Steam operating income                         $(33)             $(34)          $1

CECONY's steam sales and deliveries for the three months ended June 30, 2021 compared with the 2020 period were:


                                                Millions of Pounds Delivered                                                    Revenues in Millions
                                 For the Three Months Ended                                                  For the Three Months Ended
                                                                                         Percent                                                                     Percent
Description                     June 30, 2021       June 30, 2020     Variation        Variation            June 30, 2021       June 30, 2020     Variation        Variation
General                                 58              65              (7)            (10.8  %)                       $3                  $4          $(1)         (25.0) %
Apartment house                        867           1,037            (170)            (16.4)                          21                  26           (5)         (19.2)
Annual power                         1,823           1,920             (97)             (5.1)                          47                  52           (5)          (9.6)
Other operating revenues
(a)                                      -               -               -                     -                        3                   2             1          50.0
Total                                2,748           3,022            (274)             (9.1)  % (b)                  $74                 $84         $(10)         (11.9) %


(a)Other steam operating revenues generally reflect changes in regulatory assets
and liabilities in accordance with the company's rate plan.
(b)After adjusting for variations, primarily weather and billing days, steam
sales and deliveries increased 7.9 percent in the three months ended June 30,
2021 compared with the 2020 period. See "Coronavirus Disease 2019 (COVID-19)
Impacts," above.

Operating revenues decreased $10 million in the three months ended June 30, 2021
compared with the 2020 period primarily due to lower fuel expense ($10 million),
the impact of the milder than normal weather ($8 million), offset in part by
higher usage by steam customers ($5 million) and higher purchased power expenses
($1 million).

Purchased power increased $1 million in the three months ended June 30, 2021 compared with the 2020 period due to higher unit costs.

Fuel decreased $10 million in the three months ended June 30, 2021 compared with the 2020 period due to lower unit costs ($10 million).

64

--------------------------------------------------------------------------------

Other operations and maintenance expenses decreased $1 million in the three months ended June 30, 2021 compared with the 2020 period primarily due to lower surcharges for assessments and fees that are collected in revenues from customers.



Taxes, other than income taxes decreased $1 million in the three months ended
June 30, 2021 compared with the 2020 period primarily due to higher deferral of
under-collected property taxes.

Other Income (Deductions)
Other income (deductions) increased $17 million in the three months ended
June 30, 2021 compared with the 2020 period primarily due to lower costs
associated with components of pension and other postretirement benefits other
than service cost.

Net Interest Expense
Net Interest Expense decreased $4 million in the three months ended June 30,
2021 compared with the 2020 period primarily due to lower interest on allowance
for borrowed funds used during construction ($2 million) and lower interest
accrued on the system benefit charge liability ($1 million).

Income Tax Expense
Income taxes decreased $23 million in the three months ended June 30, 2021
compared with the 2020 period primarily due to lower income before income tax
expense ($10 million), lower state income taxes ($3 million), lower allowance
for uncollectible accounts ($3 million), higher settlement payments related to
injuries and damages ($2 million) and an increase in the amortization of excess
deferred federal income taxes due to the TCJA ($4 million).

O&R
                                          For the Three Months Ended                                For the Three Months Ended
                                                 June 30, 2021                                             June 30, 2020
(Millions of Dollars)                          Electric                  Gas      2021 Total             Electric                  Gas      2020 Total 2021-2020 Variation
Operating revenues                                 $153                  $41            $194                 $138                  $37            $175                 $19
Purchased power                                      47             -                     47                   35             -                     35                  12
Gas purchased for resale                       -                          13              13             -                          10              10                   3
Other operations and maintenance                     61                   16              77                   61                   16              77                   -
Depreciation and amortization                        17                    7              24                   16                    7              23                   1
Taxes, other than income taxes                       14                    8              22                   13                    7              20                   2
Operating income                                    $14                 $(3)             $11                  $13                 $(3)             $10                  $1




Electric

O&R's results of electric operations for the three months ended June 30, 2021 compared with the 2020 period were as follows:


                                       For the Three Months Ended
(Millions of Dollars)                  June 30, 2021     June 30, 2020   Variation
Operating revenues                              $153              $138         $15
Purchased power                                   47                35          12
Other operations and maintenance                  61                61      

-


Depreciation and amortization                     17                16      

1


Taxes, other than income taxes                    14                13           1
Electric operating income                        $14               $13          $1




                                                                              65

--------------------------------------------------------------------------------

O&R's electric sales and deliveries for the three months ended June 30, 2021 compared with the 2020 period were:


                                                            Millions of kWh Delivered                                                      Revenues in Millions (a)
                                            For the Three Months Ended                                                    For the Three Months Ended
                                                                                                     Percent                                                                       Percent
Description                                June 30, 2021        June 30, 2020     Variation        Variation             June 30, 2021        June 30, 2020     Variation        Variation
Residential/Religious (b)                         405              415             (10)             (2.4  %)                       $72                  $70            $2           2.9  %
Commercial/Industrial                             204              174              30              17.2                            26                   26             -                -
Retail choice customers                           707              616              91              14.8                            53                   42       11               26.2
Public authorities                                 26               24               2               8.3                             2                    1             1            Large
Other operating revenues (c)                        -                -               -                     -                         -                  (1)             1            Large
Total                                           1,342            1,229             113               9.2  %  (d)                  $153                 $138           $15          10.9  %


(a)O&R's New York electric delivery revenues are subject to a revenue decoupling
mechanism, as a result of which delivery revenues are generally not affected by
changes in delivery volumes from levels assumed when rates were approved. O&R's
electric sales in New Jersey are not subject to a decoupling mechanism, and as a
result, changes in such volumes do impact revenues.
(b)"Residential/Religious" generally includes single-family dwellings,
individual apartments in multi-family dwellings, religious organizations and
certain other not-for-profit organizations.
(c)Other electric operating revenues generally reflect changes in regulatory
assets and liabilities in accordance with the company's electric rate plan.
(d)After adjusting for weather and other variations, electric delivery volumes
in O&R's service area increased 5.9 percent in the three months ended June 30,
2021 compared with the 2020 period. See "Coronavirus Disease 2019 (COVID-19)
Impacts," above.

Operating revenues increased $15 million in the three months ended June 30, 2021
compared with the 2020 period primarily due to higher purchased power expenses
($12 million) and higher revenues from the New York electric rate plan ($3
million).

Purchased power expenses increased $12 million in the three months ended June 30, 2021 compared with the 2020 period due to higher unit costs ($5 million) and higher purchased volumes ($7 million).



Depreciation and amortization increased $1 million in the three months ended
June 30, 2021 compared with the 2020 period primarily due to higher electric
utility plant balances.

Taxes, other than income taxes increased $1 million in the three months ended June 30, 2021 compared with the 2020 period primarily due to higher payroll taxes.

Gas

O&R's results of gas operations for the three months ended June 30, 2021 compared with the 2020 period were as follows:


                                       For the Three Months Ended
(Millions of Dollars)                  June 30, 2021     June 30, 2020   Variation
Operating revenues                               $41               $37          $4
Gas purchased for resale                          13                10           3
Other operations and maintenance                  16                16      

-


Depreciation and amortization                      7                 7      

-


Taxes, other than income taxes                     8                 7         1
Gas operating income                            $(3)              $(3)        $-




66

--------------------------------------------------------------------------------

O&R's gas sales and deliveries, excluding off-system sales, for the three months ended June 30, 2021 compared with the 2020 period were:


                                                    Thousands of Dt Delivered                                                    Revenues in Millions (a)
                                    For the Three Months Ended                                                  For the Three Months Ended
                                                                                            Percent                                                                     Percent
Description                        June 30, 2021       June 30, 2020     Variation        Variation            June 30, 2021       June 30, 2020     Variation        Variation
Residential                             1,618           1,686             (68)             (4.0  %)                      $24                 $19            $5          26.3  %
General                                   363             294              69              23.5                            3                   3             -                -
Firm transportation                     1,193           1,452            (259)            (17.8)                          10                  11           (1)          (9.1)
Total firm sales and
transportation                          3,174           3,432            (258)             (7.5)    (b)                   37                  33             4          12.1
Interruptible sales                       940             771             169              21.9                            2                   1        1                 Large
Generation plants                           8               3               5                 Large                     -               -               -                     -
Other                                      64             127             (63)            (49.6)                        1               -               1      -
Other gas revenues                          -               -               -                     -                        1                   3           (2)         (66.7)
Total                                   4,186           4,333            (147)             (3.4  %)                      $41                 $37            $4          10.8  %


(a)Revenues from New York gas sales are subject to a weather normalization
clause and a revenue decoupling mechanism as a result of which delivery revenues
are generally not affected by changes in delivery volumes from levels assumed
when rates were approved.
(b)After adjusting for weather and other variations, total firm sales and
transportation volumes increased 6.1 percent in the three months ended June 30,
2021 compared with the 2020 period. See "Coronavirus Disease 2019 (COVID-19)
Impacts," above.

Operating revenues increased $4 million in the three months ended June 30, 2021 compared with the 2020 period primarily due to higher gas purchased for resale.



Gas purchased for resale increased $3 million in the three months ended June 30,
2021 compared with the 2020 period due to higher unit costs ($4 million), offset
in part by lower purchased volumes ($1 million).

Taxes, other than income taxes increased $1 million in the three months ended
June 30, 2021 compared with the 2020 period primarily due to higher property
taxes and payroll taxes.
Clean Energy Businesses
The Clean Energy Businesses' results of operations for the three months ended
June 30, 2021 compared with the 2020 period were as follows:
                                       For the Three Months Ended
(Millions of Dollars)                  June 30, 2021     June 30, 2020   Variation
Operating revenues                              $291              $198         $93

Gas purchased for resale                           7                 3           4
Other operations and maintenance                 136                53      

83


Depreciation and amortization                     55                57      

(2)


Taxes, other than income taxes                     4                 3         1

Operating income                                 $89               $82          $7



Operating revenues increased $93 million in the three months ended June 30, 2021
compared with the 2020 period primarily due to higher revenue from renewable
electric production projects ($73 million), higher wholesale revenues ($11
million), higher energy services revenues ($10 million), offset in part by net
mark-to-market values ($1 million).

Gas purchased for resale increased $4 million in the three months ended June 30, 2021 compared with the 2020 period due to higher purchased volumes.



Other operations and maintenance expenses increased $83 million in the three
months ended June 30, 2021 compared with the 2020 period primarily due to higher
costs from engineering, procurement and construction of renewable electric
projects for customers.

Net Interest Expense
Net interest expense increased $19 million in the three months ended June 30,
2021 compared with the 2020 period due to higher unrealized losses on interest
rate swaps in the 2021 period.


                                                                            

67

--------------------------------------------------------------------------------




Income Tax Expense
Income taxes increased $13 million in the three months ended June 30, 2021
compared with the 2020 period primarily due to lower income attributable to
non-controlling interest ($15 million), offset in part by lower income before
income tax expense ($2 million).

Income (Loss) Attributable to Non-Controlling Interest
Income attributable to non-controlling interest decreased $59 million to a loss
of $47 million in the three months ended June 30, 2021 compared with the 2020
period primarily due to lower income attributable in the 2021 period to a tax
equity investor in renewable electric projects accounted for under the HLBV
method of accounting. See Note P to the Second Quarter Financial Statements.

Con Edison Transmission
Other Income (Deductions)
Other income (deductions) decreased $48 million in the three months ended
June 30, 2021 compared with the 2020 period primarily due to a pre-tax
impairment loss related to Con Edison Transmission's investment in Stagecoach
and MVP foregoing AFUDC income starting January 2021 until significant
construction resumes.

Income Tax Expense
Income taxes decreased $13 million in the three months ended June 30, 2021
compared with the 2020 period primarily due to lower income before income tax
expense ($10 million) and lower state income taxes ($3 million).

Other

Income Tax Expense Income taxes increased $3 million in the three months ended June 30, 2021 compared with the 2020 period primarily due to higher state income tax expense.

68

--------------------------------------------------------------------------------




The Companies' results of operations for the six months ended June 30, 2021 and
2020 were as follows:
                                                                                                           Con Edison
                                         CECONY               O&R           Clean Energy Businesses       Transmission          Other (a)         Con Edison (b)
(Millions of Dollars)                   2021      2020     2021     2020           2021           2020      2021      2020       2021     2020        2021      2020
Operating revenues                    $5,692    $5,200     $442     $408           $515           $344        $2        $2       $(3)     $(1)      $6,648    $5,953
Purchased power                          813       618       88       71        -              -           -         -         (1)         (1)         900       688
Fuel                                     122       101     -        -           -              -           -         -          -         -            122       101
Gas purchased for resale                 296       260       44       33             39             16     -         -              -        -         379       309
Other operations and maintenance       1,198     1,117      157      152            235            107         5         5        (2)    (1)         1,593     1,380
Depreciation and amortization            838       786       47       45            114            115         1         -      -         -          1,000       946
Taxes, other than income taxes         1,317     1,186       45       42             10             10     -         -              3        4       1,375     1,242

Operating income                       1,108     1,132       61       65            117             96       (4)       (3)        (3)      (3)       1,279     1,287
Other income less deductions (c)        (46)     (100)      (6)      (8)              -              1     (183)        51        (2)      (3)       (237)      (59)
Net interest expense                     371       372       21       20             26            160         7         9         11        9         436       570
Income before income tax expense         691       660       34       37             91           (63)     (194)        39       (16)     (15)         606       658
Income tax expense                        98       102        7        8             20           (43)      (52)        11        (5)     (14)          68        64
Net income                              $593      $558      $27      $29            $71          $(20)    $(142)       $28      $(11)     $(1)        $538      $594
Income (loss) attributable to
non-controlling interest                -            -     -           -           (46)             29     -             -      -            -        (46)        29
Net income for common stock             $593      $558      $27      $29           $117          $(49)    $(142)       $28      $(11)     $(1)        $584      $565

(a)Includes parent company and consolidation adjustments. (b)Represents the consolidated results of operations of Con Edison and its businesses. (c)For the six months ended June 30, 2021, Con Edison Transmission recorded pre-tax impairment losses of $211 million ($147 million, after-tax) on its investment in Stagecoach. See "Investments" in Note A to the Second Quarter Financial Statements.

69

--------------------------------------------------------------------------------



CECONY
                                      For the Six Months Ended                                       For the Six Months Ended
                                            June 30, 2021                                                  June 30, 2020
                                                                                                                                                                     2021-2020
(Millions of Dollars)              Electric            Gas         Steam         2021 Total       Electric            Gas         Steam          2020 Total          Variation
Operating revenues                   $3,931         $1,423          $338             $5,692         $3,616         $1,250          $334              $5,200               $492
Purchased power                         795         -                 18                813            604         -                 14                 618                195
Fuel                                     69         -                 53                122             38         -                 63                 101                 21
Gas purchased for resale             -                 296         -                    296         -                 260         -                     260                 36
Other operations and
maintenance                             934            184            80              1,198            853            182            82               1,117                 81
Depreciation and
amortization                            635            157            46                838            598            143            45                 786                 52
Taxes, other than income
taxes                                   997            248            72              1,317            923            191            72               1,186                131
Operating income                       $501           $538           $69             $1,108           $600           $474           $58              $1,132              $(24)

Electric

CECONY's results of electric operations for the six months ended June 30, 2021 compared with the 2020 period were as follows:



                                      For the Six Months Ended
(Millions of Dollars)                June 30, 2021   June 30, 2020   Variation
Operating revenues                          $3,931          $3,616        $315
Purchased power                                795             604         191
Fuel                                            69              38          31
Other operations and maintenance               934             853          

81


Depreciation and amortization                  635             598          

37


Taxes, other than income taxes                 997             923          74
Electric operating income                     $501            $600       $(99)

CECONY's electric sales and deliveries for the six months ended June 30, 2021 compared with the 2020 period were:


                                                               Millions of kWh Delivered                                                        Revenues in Millions (a)
                                               For the Six Months Ended                                                        For the Six Months Ended
                                                                                                    Percent                                                                         Percent
Description                                  June 30, 2021        June 30, 2020   Variation        Variation                 June 30, 2021        June 30, 2020   Variation        Variation
Residential/Religious (b)                         4,922            4,637              285                 6.1  %                    $1,390               $1,225           $165           13.5  %
Commercial/Industrial                             4,336            4,518             (182)               (4.0)                       1,005                  848            157           18.5
Retail choice customers                          10,036           10,720             (684)               (6.4)                       1,147                1,057             90            8.5
NYPA, Municipal Agency and other sales            4,387            4,440              (53)               (1.2)                         308                  289             19            6.6
Other operating revenues (c)                          -                -                -                      -                        81                  197          (116)          (58.9)
Total                                            23,681           24,315             (634)               (2.6) % (d)                $3,931               $3,616           $315            8.7  %


(a)Revenues from electric sales are subject to a revenue decoupling mechanism,
as a result of which delivery revenues generally are not affected by changes in
delivery volumes from levels assumed when rates were approved.
(b)"Residential/Religious" generally includes single-family dwellings,
individual apartments in multi-family dwellings, religious organizations and
certain other not-for-profit organizations.
(c)Other electric operating revenues generally reflect changes in the revenue
decoupling mechanism current asset or regulatory liability and changes in
regulatory assets and liabilities in accordance with other provisions of the
company's rate plans.
(d)After adjusting for variations, primarily weather and billing days, electric
delivery volumes in CECONY's service area decreased 3.5 percent in the six
months ended June 30, 2021 compared with the 2020 period. See "Coronavirus
Disease 2019 (COVID-19) Impacts," above.

Operating revenues increased $315 million in the six months ended June 30, 2021
compared with the 2020 period primarily due to higher purchased power expenses
($191 million), an increase in revenues from the electric rate plan ($83
million) and higher fuel expenses ($31 million).


70

--------------------------------------------------------------------------------

Purchased power expenses increased $191 million in the six months ended June 30, 2021 compared with the 2020 period due to higher purchased volumes ($127 million) and unit costs ($63 million).

Fuel expenses increased $31 million in the six months ended June 30, 2021 compared with the 2020 period due to higher unit costs ($34 million), offset in part by lower purchased volumes from the company's electric generating facilities ($3 million).



Other operations and maintenance expenses increased $81 million in the six
months ended June 30, 2021 compared with the 2020 period primarily due to higher
costs for pension and other postretirement benefits ($36 million), higher costs
related to winter storms and heat events ($34 million), higher healthcare costs
($14 million), offset in part by surcharges for assessments and fees that are
collected in revenues from customers ($7 million).

Depreciation and amortization increased $37 million in the six months ended June 30, 2021 compared with the 2020 period primarily due to higher electric utility plant balances.



Taxes, other than income taxes increased $74 million in the six months ended
June 30, 2021 compared with the 2020 period primarily due to higher property
taxes ($52 million), lower deferral of under-collected property taxes ($8
million) and higher state and local taxes ($11 million).

Gas

CECONY's results of gas operations for the six months ended June 30, 2021 compared with the 2020 period were as follows:


                                      For the Six Months Ended
(Millions of Dollars)                June 30, 2021   June 30, 2020   Variation
Operating revenues                          $1,423          $1,250        $173
Gas purchased for resale                       296             260          36
Other operations and maintenance               184             182          

2


Depreciation and amortization                  157             143          

14


Taxes, other than income taxes                 248             191          57
Gas operating income                          $538            $474         $64

CECONY's gas sales and deliveries, excluding off-system sales, for the six months ended June 30, 2021 compared with the 2020 period were:


                                                      Thousands of Dt Delivered                                                       Revenues in Millions (a)
                                       For the Six Months Ended                                                       For the Six Months Ended
                                                                                           Percent                                                                       Percent
Description                          June 30, 2021        June 30, 2020   Variation       Variation                 June 30, 2021        June 30, 2020   Variation      Variation
Residential                              35,073           32,846            2,227                6.8  %                      $660                 $575           $85          14.8  %
General                                  19,530           19,048              482                2.5                          254                  201            53          26.4
Firm transportation                      49,840           50,029             (189)              (0.4)                         455                  428            27           6.3
Total firm sales and
transportation                          104,443          101,923            2,520                2.5    (b)                 1,369                1,204           165          13.7
Interruptible sales (c)                   3,549            4,987           (1,438)             (28.8)                          16                   18           (2)         (11.1)
NYPA                                     21,415           15,744            5,671               36.0                            1                    1        -                     -
Generation plants                        17,698           20,414           (2,716)             (13.3)                          10                   10             -                -
Other                                    11,679           12,024             (345)              (2.9)                          22                   21             1           4.8
Other operating revenues (d)                  -                -                -                     -                         5                  (4)             9            Large
Total                                   158,784          155,092            3,692                2.4  %                    $1,423               $1,250          $173          13.8  %


(a)Revenues from gas sales are subject to a weather normalization clause and a
revenue decoupling mechanism as a result of which delivery revenues are
generally not affected by changes in delivery volumes from levels assumed when
rates were approved.
(b)After adjusting for variations, primarily billing days, firm gas sales and
transportation volumes in the company's service area decreased 0.6 percent in
the six months ended June 30, 2021 compared with the 2020 period. See
"Coronavirus Disease 2019 (COVID-19) Impacts," above.
(c)Includes 1,128 thousand and 2,285 thousand of Dt for the 2021 and 2020
periods, respectively, which are also reflected in firm transportation and
other.
(d)Other gas operating revenues generally reflect changes in the revenue
decoupling mechanism and weather normalization clause current asset or
regulatory liability and changes in regulatory assets and liabilities in
accordance with other provisions of the company's rate plans.

                                                                            

71

--------------------------------------------------------------------------------




Operating revenues increased $173 million in the six months ended June 30, 2021
compared with the 2020 period primarily due to an increase in revenues from the
gas rate plan ($131 million) and higher gas purchased for resale expense ($36
million).

Gas purchased for resale increased $36 million in the six months ended June 30,
2021 compared with the 2020 period due to higher purchased volumes ($19 million)
and higher unit costs ($17 million).

Other operations and maintenance expenses increased $2 million in the six months
ended June 30, 2021 compared with the 2020 period primarily due to higher costs
for pension and other postretirement benefits ($7 million), higher healthcare
costs ($3 million), offset in part by municipal infrastructure support ($8
million).

Depreciation and amortization increased $14 million in the six months ended June 30, 2021 compared with the 2020 period primarily due to higher gas utility plant balances.



Taxes, other than income taxes increased $57 million in the six months ended
June 30, 2021 compared with the 2020 period primarily due to lower deferral of
under-collected property taxes ($31 million), higher property taxes ($20
million) and higher state and local taxes ($5 million).

Steam

CECONY's results of steam operations for the six months ended June 30, 2021 compared with the 2020 period were as follows:


                                      For the Six Months Ended
(Millions of Dollars)                June 30, 2021   June 30, 2020   Variation
Operating revenues                            $338            $334          $4
Purchased power                                 18              14           4
Fuel                                            53              63        (10)
Other operations and maintenance                80              82         

(2)


Depreciation and amortization                   46              45         1
Taxes, other than income taxes                  72              72           -
Steam operating income                         $69             $58         $11

CECONY's steam sales and deliveries for the six months ended June 30, 2021 compared with the 2020 period were:


                                                Millions of Pounds Delivered                                                     Revenues in Millions
                                   For the Six Months Ended                                                    For the Six Months Ended
                                                                                     Percent                                                                     Percent
Description                      June 30, 2021       June 30, 2020   Variation      Variation                June 30, 2021       June 30, 2020   Variation      Variation
General                                 392             327              65               19.9  %                      $18                 $16            $2          12.5  %
Apartment house                       3,180           3,213             (33)              (1.0)                         87                  91           (4)          (4.4)
Annual power                          6,984           6,438             546                8.5                         222                 213             9           4.2
Other operating revenues
(a)                                       -               -               -                     -                       11                  14           (3)         (21.4)
Total                                10,556           9,978             578                5.8  % (b)                 $338                $334            $4           1.2  %


(a)Other steam operating revenues generally reflect changes in regulatory assets
and liabilities in accordance with the company's rate plan.
(b)After adjusting for variations, primarily weather and billing days, steam
sales and deliveries decreased 3.1 percent in the six months ended June 30, 2021
compared with the 2020 period. See "Coronavirus Disease 2019 (COVID-19)
Impacts," above.

Operating revenues increased $4 million in the six months ended June 30, 2021
compared with the 2020 period primarily due to the impact of colder weather ($21
million), higher purchased power expenses ($4 million), offset in part by lower
fuel expenses ($10 million), lower usage by customers due to COVID-19 pandemic
($4 million) and by a tax law surcharge ($6 million).

Purchased power expenses increased $4 million in the six months ended June 30, 2021 compared with the 2020 period due to higher unit costs ($4 million).

72

--------------------------------------------------------------------------------



Fuel expenses decreased $10 million in the six months ended June 30, 2021
compared with the 2020 period due to lower unit costs ($14 million), offset in
part by higher purchased volumes from the company's steam generating facilities
($4 million).

Other operations and maintenance expenses decreased $2 million in the six months ended June 30, 2021 compared with the 2020 period primarily due to lower municipal infrastructure support.

Depreciation and amortization increased $1 million in the six months ended June 30, 2021 compared with the 2020 period due to higher steam utility balances.



Other Income (Deductions)
Other income (deductions) increased $54 million in the six months ended June 30,
2021 compared with the 2020 period primarily due to lower costs associated with
components of pension and other postretirement benefits other than service cost
($46 million).

Net Interest Expense
Net interest expense decreased $1 million in the six months ended June 30, 2021
compared with the 2020 period primarily due to lower interest expense for
short-term debt ($5 million), lower interest accrued on the system benefit
charge liability ($3 million), lower interest accrued on deferred storm costs
($1 million), lower interest on deposits ($1 million), offset in part by higher
interest on long-term debt ($13 million).

Income Tax Expense
Income taxes decreased $4 million in the six months ended June 30, 2021 compared
with the 2020 period primarily due to an increase in the amortization of excess
deferred federal income taxes due to CECONY's electric and gas rate plans that
went into effect in January 2020 ($8 million), lower allowance for uncollectible
accounts ($4 million), higher settlement payments related to injuries and
damages ($1 million), an increase in the research and development credit ($1
million), offset in part by higher income before income tax expense ($7
million), higher state income taxes ($2 million), and higher plant related items
($2 million).

O&R
                                         For the Six Months Ended                              For the Six Months Ended
                                               June 30, 2021                                         June 30, 2020
(Millions of Dollars)                        Electric                Gas      2021 Total           Electric                Gas      2020 Total 2021-2020 Variation
Operating revenues                               $299               $143            $442               $274               $134            $408                 $34
Purchased power                                    88            -                    88                 71            -                    71                  17
Gas purchased for resale                      -                       44              44            -                       33              33                  11
Other operations and maintenance                  126                 31             157                118                 34             152          

5


Depreciation and amortization                      34                 13              47                 32                 13              45          

2


Taxes, other than income taxes                     29                 16              45                 26                 16              42                   3
Operating income                                  $22                $39             $61                $27                $38             $65                $(4)





Electric

O&R's results of electric operations for the six months ended June 30, 2021 compared with the 2020 period were as follows:


                                      For the Six Months Ended
(Millions of Dollars)                June 30, 2021   June 30, 2020   Variation
Operating revenues                            $299            $274         $25
Purchased power                                 88              71          17
Other operations and maintenance               126             118          

8


Depreciation and amortization                   34              32          

2


Taxes, other than income taxes                  29              26           3
Electric operating income                      $22             $27        $(5)




                                                                              73

--------------------------------------------------------------------------------

O&R's electric sales and deliveries for the six months ended June 30, 2021 compared with the 2020 period were:


                                                             Millions of kWh Delivered                                                       Revenues in Millions (a)
                                              For the Six Months Ended                                                       For the Six Months Ended
                                                                                                  Percent                                                                        Percent
Description                                 June 30, 2021        June 30, 2020      Variation    Variation                 June 30, 2021        June 30, 2020      Variation    Variation
Residential/Religious (b)                          786              767               19                2.5  %                      $143                 $137        $6                4.4  %
Commercial/Industrial                              404              382               22                5.8                           51                   53            (2)          (3.8)
Retail choice customers                          1,380            1,254              126               10.0                          101                   82             19          23.2
Public authorities                                  51               50                1                2.0                            4                    3              1          33.3
Other operating revenues (c)                         -                -                -                     -                         -                  (1)              1            Large
Total                                            2,621            2,453              168                6.8  % (d)                  $299                 $274            $25           9.1  %


(a)O&R's New York electric delivery revenues are subject to a revenue decoupling
mechanism, as a result of which delivery revenues are generally not affected by
changes in delivery volumes from levels assumed when rates were approved. O&R's
electric sales in New Jersey are not subject to a decoupling mechanism, and as a
result, changes in such volumes do impact revenues.
(b)"Residential/Religious" generally includes single-family dwellings,
individual apartments in multi-family dwellings, religious organizations and
certain other not-for-profit organizations.
(c)Other electric operating revenues generally reflect changes in regulatory
assets and liabilities in accordance with the company's electric rate plan.
(d)After adjusting for weather and other variations, electric delivery volumes
in O&R's service area increased 2.1 percent in the six months ended June 30,
2021 compared with the 2020 period. See "Coronavirus Disease 2019 (COVID-19)
Impacts," above.

Operating revenues increased $25 million in the six months ended June 30, 2021
compared with the 2020 period primarily due to higher purchased power expenses
($17 million) and higher revenues from the New York electric rate plan ($6
million).

Purchased power expenses increased $17 million in the six months ended June 30,
2021 compared with the 2020 period primarily due to higher purchased volumes
($10 million) and higher unit costs ($8 million).

Other operations and maintenance expenses increased $8 million in the six months
ended June 30, 2021 compared with the 2020 period primarily due to higher
storm-related costs ($5 million), higher tree trimming expenses ($1 million),
and higher pension costs ($1 million).

Depreciation and amortization increased $2 million in the six months ended June 30, 2021 compared with the 2020 period primarily due to higher electric utility plant balances.

Taxes, other than income taxes increased $3 million in the six months ended June 30, 2021 compared with the 2020 period primarily due to higher property taxes ($1 million) and payroll taxes ($1 million).

Gas

O&R's results of gas operations for the six months ended June 30, 2021 compared with the 2020 period were as follows:


                                      For the Six Months Ended
(Millions of Dollars)                June 30, 2021   June 30, 2020   Variation
Operating revenues                            $143            $134          $9
Gas purchased for resale                        44              33          11
Other operations and maintenance                31              34        

(3)


Depreciation and amortization                   13              13          

-


Taxes, other than income taxes                  16              16         -
Gas operating income                           $39             $38          $1




74

--------------------------------------------------------------------------------

O&R's gas sales and deliveries, excluding off-system sales, for the six months ended June 30, 2021 compared with the 2020 period were:


                                                     Thousands of Dt Delivered                                                    Revenues in Millions (a)
                                      For the Six Months Ended                                                    For the Six Months Ended
                                                                                        Percent                                                                     Percent
Description                         June 30, 2021       June 30, 2020   Variation      Variation                June 30, 2021       June 30, 2020   Variation      Variation
Residential                              6,883           5,761           1,122               19.5  %                      $90                 $70           $20          28.6  %
General                                  1,472           1,225             247               20.2                          15                  12             3          25.0
Firm transportation                      4,778           4,995            (217)              (4.3)                         35                  38           (3)          (7.9)
Total firm sales and
transportation                          13,133          11,981           1,152                9.6    (b)                  140                 120            20          16.7
Interruptible sales                      2,158           1,936             222               11.5                           4                   3        1               33.3
Generation plants                           11               3               8                 Large                     -               -               -                  -
Other                                      245             499            (254)             (50.9)                          -                   -        -                  -
Other gas revenues                           -               -               -                     -                      (1)                  11          (12)            Large
Total                                   15,547          14,419           1,128                7.8  %                     $143                $134            $9           6.7  %


(a)Revenues from New York gas sales are subject to a weather normalization
clause and a revenue decoupling mechanism as a result of which delivery revenues
are generally not affected by changes in delivery volumes from levels assumed
when rates were approved.
(b)After adjusting for weather and other variations, total firm sales and
transportation volumes increased 0.4 percent in the six months ended June 30,
2021 compared with 2020 period. See "Coronavirus Disease 2019 (COVID-19)
Impacts," above.

Operating revenues increased $9 million in the six months ended June 30, 2021
compared with the 2020 period primarily due to an increase in gas purchased for
resale ($11 million), higher revenues from the New York gas rate plan ($1
million), offset in part by certain rate plan reconciliations ($2 million).

Gas purchased for resale increased $11 million in the six months ended June 30,
2021 compared with the 2020 period primarily due to higher purchased volumes ($9
million) and unit costs ($1 million).

Other operations and maintenance expenses decreased $3 million in the six months
ended June 30, 2021 compared with the 2020 period primarily due to lower pension
costs ($1 million) and lower spending on leak repairs ($1 million).

Income Tax Expense
Income taxes decreased $1 million in the six months ended June 30, 2021 compared
with the 2020 period primarily due to lower income before income tax expense.

Clean Energy Businesses The Clean Energy Businesses' results of operations for the six months ended June 30, 2021 compared with the 2020 period were as follows:


                                      For the Six Months Ended
(Millions of Dollars)                June 30, 2021   June 30, 2020   Variation
Operating revenues                            $515            $344        $171

Gas purchased for resale                        39              16          23
Other operations and maintenance               235             107         

128


Depreciation and amortization                  114             115         

(1)


Taxes, other than income taxes                  10              10           -

Operating income                              $117             $96         $21



Operating revenues increased $171 million in the six months ended June 30, 2021
compared with the 2020 period primarily due to higher revenue from renewable
electric production projects ($109 million), higher wholesale revenues ($34
million), higher energy services revenues ($26 million) and net mark-to-market
values ($2 million).

Gas purchased for resale increased $23 million in the six months ended June 30, 2021 compared with the 2020 period primarily due to higher purchased volumes.

Other operations and maintenance expenses increased $128 million in the six months ended June 30, 2021 compared with the 2020 period primarily due to higher costs from engineering, procurement and construction of renewable electric projects for customers.

75

--------------------------------------------------------------------------------



Net Interest Expense
Net interest expense decreased $134 million in the six months ended June 30,
2021 compared with the 2020 period primarily due to lower unrealized losses on
interest rate swaps in the 2021 period.

Income Tax Expense
Income taxes increased $63 million in the six months ended June 30, 2021
compared with the 2020 period primarily due to higher income before income tax
expense ($32 million), lower income attributable to non-controlling interests
($18 million), higher state income taxes ($6 million), and the absence of a tax
benefit due to the change in the federal corporate income tax rate recognized
for a loss carryback from the 2018 tax year to the 2013 tax year as allowed
under the CARES Act signed into law during the first quarter of 2020 ($4
million).

Income (Loss) Attributable to Non-Controlling Interest
Income attributable to non-controlling interest decreased $75 million to a loss
of $46 million in the six months ended June 30, 2021 compared with the 2020
period primarily due to lower income attributable in the 2021 period to a tax
equity investor in renewable electric projects accounted for under the HLBV
method of accounting. See Note P to the Second Quarter Financial Statements.

Con Edison Transmission
Other Income (Deductions)
Other income (deductions) decreased $234 million in the six months ended
June 30, 2021 compared with the 2020 period primarily due to pre-tax impairment
losses of $211 million related to Con Edison Transmission's investment in
Stagecoach and MVP foregoing AFUDC income starting January 2021 until
significant construction resumes. See "Investments" in Note A to the Second
Quarter Financial Statements.

Income Tax Expense
Income taxes decreased $63 million in the six months ended June 30, 2021
compared with the 2020 period primarily due to lower income before income tax
expense ($49 million) and lower state income taxes ($15 million).

Other


Income Tax Expense
Income taxes increased $9 million in the six months ended June 30, 2021 compared
with the 2020 period primarily due to lower consolidated state income tax
benefit.

Liquidity and Capital Resources
The Companies' liquidity reflects cash flows from operating, investing and
financing activities, as shown on their respective consolidated statement of
cash flows and as discussed below.


76

--------------------------------------------------------------------------------

The Companies' cash, temporary cash investments and restricted cash resulting from operating, investing and financing activities for the six months ended June 30, 2021 and 2020 are summarized as follows:


                                                                                   For the Six Months Ended June 30,
                                                                                                         Con Edison
                                 CECONY                  O&R             Clean Energy Businesses        Transmission            Other (a)               Con Edison (b)
(Millions of Dollars)           2021        2020       2021      2020           2021           2020       2021       2020        2021       2020              2021        2020
Operating activities          $1,096        $975        $72       $74         $(142)           $653       $507       $(4)      $(140)     $(518)            $1,393      $1,180
Investing activities         (1,841)     (1,574)      (106)      (95)           (47)          (273)        (6)         10           -       -              (2,000)     (1,932)
Financing activities             663         762         16         8            131          (405)      (501)        (6)          40        521               349         880
Net change for the
period                          (82)         163       (18)      (13)           (58)           (25)      -              -       (100)          3             (258)         128
Balance at beginning of
period                         1,067         933         37        32            187            251      -              -         145          1             1,436       1,217
Balance at end of period
(c)                             $985      $1,096        $19       $19           $129           $226     $-         $-             $45         $4

$1,178 $1,345




(a) Includes parent company and consolidation adjustments.
(b) Represents the consolidated results of operations of Con Edison and its
businesses.
(c) See "Reconciliation of Cash, Temporary Cash Investments and Restricted Cash"
in Note A to the Second Quarter Financial Statements.


                                                                            

77

--------------------------------------------------------------------------------



Cash Flows from Operating Activities
The Utilities' cash flows from operating activities primarily reflect their
energy sales and deliveries and cost of operations. The volume of energy sales
and deliveries is primarily affected by factors external to the Utilities, such
as growth of customer demand, weather, market prices for energy and economic
conditions. Measures that promote distributed energy resources, such as
distributed generation, demand reduction and energy efficiency, also affect the
volume of energy sales and deliveries. In addition, the decline in business
activity in the Utilities' service territory due to the COVID-19 pandemic
resulted and may continue to result in lower billed sales revenues, a slower
recovery of cash from outstanding customer accounts receivable balances and
increases to the allowance for uncollectible accounts, that may further result
in increases to write-offs of customer accounts. Under the revenue decoupling
mechanisms in the Utilities' New York electric and gas rate plans, changes in
delivery volumes from levels assumed when rates were approved may affect the
timing of cash flows, but largely not net income. The prices at which the
Utilities provide energy to their customers are determined in accordance with
their rate plans. In general, changes in the Utilities' cost of purchased power,
fuel and gas may affect the timing of cash flows, but not net income, because
the costs are recovered in accordance with rate plans. The Utilities' New York
rate plans allow them to defer costs resulting from a change in legislation,
regulation and related actions that have taken effect during the term of the
rate plans once the costs exceed a specified threshold. Increases to the
allowance for uncollectible accounts related to the COVID-19 pandemic have been
deferred pursuant to the legislative, regulatory and related actions provisions
of their rate plans. Pursuant to their rate plans, the Utilities have recovered
from customers a portion of the tax liability they will pay in the future as a
result of temporary differences between the book and tax basis of assets and
liabilities. These temporary differences affect the timing of cash flows, but
not net income, as the Companies are required to record deferred tax assets and
liabilities at the current corporate tax rate for the temporary differences. For
the Utilities, credits to their customers of the net benefits of the TCJA,
including the reduction of the corporate tax rate to 21 percent, decrease cash
flows from operating activities. See "COVID-19 Regulatory Matters" and "Other
Regulatory Matters" in Note B to the Second Quarter Financial Statements and
"Coronavirus Disease 2019 (COVID-19) Impacts - Liquidity and Financing," above.
Net income is the result of cash and non-cash (or accrual) transactions. Only
cash transactions affect the Companies' cash flows from operating activities.
Principal non-cash charges or credits include depreciation, deferred income tax
expense, amortizations of certain regulatory assets and liabilities, and accrued
unbilled revenue. Non-cash charges or credits may also be accrued under the
revenue decoupling and cost reconciliation mechanisms in the Utilities' New York
electric and gas rate plans. For Con Edison, net income for the six months ended
June 30, 2021 also included non-cash losses recognized with respect to an
impairment of Con Edison Transmission's investment in Stagecoach. See
"Investments" in Note A to the Second Quarter Financial Statements.

Net cash flows from operating activities for the six months ended June 30, 2021
for Con Edison and CECONY were $213 million and $121 million higher,
respectively, than in the 2020 period. The changes in net cash flows for Con
Edison and CECONY primarily reflect a change in pension and retiree benefit
obligations ($69 million and $68 million, respectively), for Con Edison, lower
prepayments ($47 million), lower other receivables and other current assets ($43
million and $46 million, respectively), lower system benefit charge ($24 million
and $24 million, respectively), and for Con Edison, lower taxes receivable ($15
million).

The change in net cash flows also reflects the timing of payments for and
recovery of energy costs. This timing is reflected within changes to accounts
receivable - customers and recoverable and refundable energy costs within other
regulatory assets and liabilities and accounts payable balances.

Cash Flows Used in Investing Activities
Net cash flows used in investing activities for Con Edison and CECONY were $68
million and $267 million higher, respectively, for the six months ended June 30,
2021 compared with the 2020 period. The change for Con Edison primarily reflects
an increase in utility construction expenditures at CECONY ($244 million) and
O&R ($9 million), offset in part by the proceeds from the divestiture of
renewable electric projects at the Clean Energy Businesses ($183 million).

Cash Flows from Financing Activities
Net cash flows from financing activities for Con Edison and CECONY were $531
million and $99 million lower, respectively, in the six months ended June 30,
2021 compared with the 2020 period.

In June 2021, Con Edison issued 10,100,000 shares of its common stock resulting
in net proceeds of approximately $775 million, after issuance expenses. The net
proceeds from the sale of the common shares were invested by Con Edison in
CECONY, for funding of its construction expenditures and for its other general
corporate purposes. See Note C to the Second Quarter Financial Statements.

78

--------------------------------------------------------------------------------

In May 2021, Con Edison redeemed at maturity $500 million of 2.00 percent 5-year debentures. See Note C to the Second Quarter Financial Statements.



During the first quarter of 2021, Con Edison optionally prepaid the remaining
$675 million outstanding under a February 2019 term loan prior to its maturity
in June 2021.

In July 2020, Con Edison borrowed $820 million pursuant to an April 2020 credit
agreement that was amended in June 2020 (as amended, the Supplemental Credit
Agreement). Con Edison used the proceeds from the borrowing for general
corporate purposes, including repayment of short-term debt bearing interest at
variable rates.

In January 2020, Con Edison issued 1,050,000 shares of its common stock for $88
million upon physical settlement of the remaining shares subject to its May 2019
forward sale agreement.

In June 2021, CECONY redeemed at maturity $640 million of floating rate 3-year debentures. See Note C to the Second Quarter Financial Statements.



In June 2021, CECONY issued $750 million aggregate principal amount of 2.40
percent debentures, due 2031, the net proceeds from the sale of which were used
to redeem at maturity its $640 million floating rate 3-year debentures and for
other general corporate purposes. In June 2021 CECONY also issued $750 million
aggregate principal amount of 3.60 percent debentures, due 2061, the net
proceeds from the sale of which will be used to pay or reimburse the payment of,
in whole or in part, existing and new qualifying eligible green expenditures,
such as energy efficiency and clean transportation expenditures, that include
those funded on or after January 1, 2021 until the maturity date of the
debentures. Pending the allocation of the net proceeds to finance or refinance
eligible green expenditures, CECONY used the net proceeds for repayment of
short-term debt and temporarily placed the remaining net proceeds in short-term
interest-bearing instruments. See Note C to the Second Quarter Financial
Statements.

In June 2020, CECONY redeemed at maturity $350 million of 4.45 percent 10-year debentures.



In March 2020, CECONY issued $600 million aggregate principal amount of 3.35
percent debentures, due 2030 and $1,000 million aggregate principal amount of
3.95 percent debentures, due 2050, the net proceeds from the sale of which will
be used to pay or reimburse the payment of, in whole or in part, existing and
new qualifying eligible green expenditures, such as energy efficiency and clean
transportation expenditures, that include those funded on or after January 1,
2018 until the maturity date of each series of the debentures. Pending the
allocation of the net proceeds to finance or refinance eligible green
expenditures, CECONY used the net proceeds for repayment of short-term debt and
temporarily placed the remaining net proceeds in short-term interest-bearing
instruments.

In March 2021, a subsidiary of the Clean Energy Businesses agreed to issue $229
million aggregate principal amount of 3.77 percent senior notes, due 2046, that
will be secured by equity interests in CED Nevada Virginia. The senior notes
will be issued when each project reaches commercial operation, the proceeds from
the sale of which will repay a portion of the borrowings outstanding under a
construction loan facility. In June 2021 and July 2021, CED Nevada Virginia
issued $38 million and $61 million, respectively, of the $229 million senior
notes, the proceeds from the sale of which repaid portion of the borrowings
outstanding under the construction loan facility. The remaining $130 million of
senior notes are expected to be issued when the last of the three projects
reaches commercial operation during the third quarter of 2021. See Notes C and D
to the Second Quarter Financial Statements.

In February 2021, a subsidiary of the Clean Energy Businesses borrowed $250
million at a variable rate, due 2028, secured by equity interests in four of the
company's solar electric production projects, the interest rate for which was
swapped to a fixed rate of 3.39 percent. See Note C to the Second Quarter
Financial Statements.
In February 2021, a subsidiary of the Clean Energy Businesses entered into an
agreement with a tax equity investor for the financing of a portfolio of three
of the Clean Energy Businesses' solar electric production projects (CED Nevada
Virginia). Under the financing, the tax equity investor acquired a
noncontrolling interest in the portfolio and will receive a percentage of
earnings, tax attributes and cash flows. The tax equity investor's funding
obligation is subject to certain conditions precedent and a maximum funding
obligation of $270 million. As of June 30, 2021, $99 million had been funded,
with an additional $53 million funded in July 2021. The remaining amount is
expected to be

                                                                            

79

--------------------------------------------------------------------------------



funded upon the satisfaction of the remaining conditions precedent, including
the last of the three projects reaching commercial operation, which is expected
to occur during the third quarter of 2021. The Clean Energy Businesses will
continue to consolidate this entity and will report the noncontrolling tax
equity investor's interest in the tax equity arrangement. See Notes C and P to
the Second Quarter Financial Statements.
Con Edison's cash flows from financing for the six months ended June 30, 2021
and 2020 also reflect the proceeds, and reduction in cash used for reinvested
dividends, resulting from the issuance of common shares under the company's
dividend reinvestment, stock purchase and long-term incentive plans of $54
million and $52 million, respectively.

Cash flows used in financing activities of the Companies also reflect commercial
paper issuances and repayments. The commercial paper amounts outstanding at
June 30, 2021 and 2020 and the average daily balances for the six months ended
June 30, 2021 and 2020 for Con Edison and CECONY were as follows:
                                                 2021                                    2020

(Millions of Dollars, except Weighted Average Outstanding at June

        Daily  Outstanding at June              Daily
Yield)                                                            30,            average                  30,            average
Con Edison                                                     $1,052             $1,435               $1,813             $1,117
CECONY                                                         $1,000             $1,317               $1,115               $547
Weighted average yield                                         0.2  %             0.2  %               0.2  %             1.6  %




Capital Requirements and Resources
During the first quarter of 2021, Con Edison increased its estimates for capital
requirements for 2021, 2022 and 2023 from $5,985 million to $6,015 million,
$4,380 million to $4,644 million and $5,137 million to $5,385 million,
respectively. The increase reflects additional investments for the Reliable
Clean City (RCC) projects approved by the NYSPSC in April 2021. See "CECONY" -
"Electric" - "Electric Supply," above. The company plans to meet its capital
requirements for 2021 through 2023, through internally-generated funds and the
issuance of long-term debt and common equity. The company's plans include the
issuance of between $1,900 million and $2,600 million of long-term debt,
including for maturing securities, primarily at the Utilities, in 2021 and
approximately $1,400 million in aggregate of long-term debt at the Utilities
during 2022 and 2023. The planned debt issuance is in addition to the issuance
of long-term debt secured by the Clean Energy Businesses' renewable electric
production projects. The company's plans also include the issuance of up to $800
million of common equity in 2021 and approximately $700 million in aggregate of
common equity during 2022 and 2023, in addition to equity under its dividend
reinvestment, employee stock purchase and long-term incentive plans. See Note C
to the Second Quarter Financial Statements and "Liquidity and Capital Resources
- Cash Flows from Financing Activities," above.

Capital Resources For each of the Companies, the common equity ratio at June 30, 2021 and December 31, 2020 was:


                        Common Equity Ratio
                 (Percent of total capitalization)
                June 30, 2021      December 31, 2020
Con Edison           48.1                 48.3
CECONY               47.5                 47.9





80

--------------------------------------------------------------------------------



Assets, Liabilities and Equity
The Companies' assets, liabilities, and equity at June 30, 2021 and December 31,
2020 are summarized as follows.
                                                                                   Clean Energy           Con Edison
                                      CECONY                     O&R                 Businesses          Transmission            Other (a)             Con Edison (b)
(Millions of Dollars)                2021         2020        2021       

2020       2021       2020       2021       2020        2021      2020           2021         2020
ASSETS
Current assets                     $4,293       $4,407        $268        $277       $489       $485        $22        $42         $38       $90         $5,110       $5,301
Investments                           594          541          27          26     11          -          1,064      1,256         (8)       (7)          1,688        1,816
Net plant                          40,434       39,554       2,517       2,469      4,370      4,515         16         17       2             -    

    47,339       46,555
Other noncurrent assets             6,194        6,465         445         475      1,704      1,848         34         33         405       402          8,782        9,223
Total Assets                      $51,515      $50,967      $3,257

$3,247 $6,574 $6,848 $1,136 $1,348 $437 $485

$62,919 $62,895



LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities                $3,644       $5,247        $310

$356 $1,269 $1,330 $592 $111 $(258) $310

    $5,557       $7,354
Noncurrent liabilities             14,312       14,722       1,206       

1,191 105 211 (22) 28 42 (58)


    15,643       16,094
Long-term debt                     17,635       16,149         893         893      2,491      2,776          -        500         647        64         21,666       20,382
Equity                             15,924       14,849         848         807      2,709      2,531        566        709           6       169      

20,053 19,065 Total Liabilities and Equity $51,515 $50,967 $3,257 $3,247 $6,574 $6,848 $1,136 $1,348 $437 $485

$62,919 $62,895

(a) Includes parent company and consolidation adjustments. (b) Represents the consolidated results of operations of Con Edison and its businesses.

CECONY


Current assets at June 30, 2021 were $114 million lower than at December 31,
2020. The change in current assets primarily reflects a decrease in accounts
receivables from affiliated companies ($93 million), a decrease in cash and
temporary cash investments ($82 million), offset in part by an increase in
revenue decoupling mechanism receivable ($69 million). See "COVID-19 Regulatory
Matters" in Note B to the Second Quarter Financial Statements and "Coronavirus
Disease 2019 (COVID-19) Impacts - Accounting Considerations" and "Liquidity and
Financing," above.

Investments at June 30, 2021 were $53 million higher than at December 31, 2020. The change in investments primarily reflects an increase in supplemental retirement income plan assets. See Note E to the Second Quarter Financial Statements.



Net plant at June 30, 2021 was $880 million higher than at December 31, 2020.
The change in net plant primarily reflects an increase in electric ($744
million), gas ($538 million), steam ($45 million) and general ($121 million)
plant balances, offset in part by an increase in accumulated depreciation ($466
million) and a decrease in construction work in progress ($102 million).

Other noncurrent assets at June 30, 2021 were $271 million lower than at
December 31, 2020. The change in other noncurrent assets primarily reflects a
decrease in the regulatory asset for unrecognized pension and other
postretirement costs to reflect the final actuarial valuation, as measured at
December 31, 2020, of the pension and other retiree benefit plans in accordance
with the accounting rules for retirement benefits ($458 million) and deferred
derivative losses ($42 million). See Notes B, E and F to the Second Quarter
Financial Statements. The change in the regulatory asset also reflects the
year's amortization of accounting costs. This decrease is offset in part by an
increase in the regulatory assets for deferrals for increased costs related to
the COVID-19 pandemic ($121 million), deferred pension and other postretirement
benefits ($72 million) and deferred storm costs ($29 million). See "Other
Regulatory Matters" in Note B and Note G to the Second Quarter Financial
Statements.

Current liabilities at June 30, 2021 were $1,603 million lower than at December 31, 2020. The change in current liabilities primarily reflects decreases in notes payable ($660 million), long-term debt due within one year ($640 million), accounts payable ($250 million) and accrued taxes ($31 million).



Noncurrent liabilities at June 30, 2021 were $410 million lower than at
December 31, 2020. The change in noncurrent liabilities primarily reflects a
decrease in the liability for pension and retiree benefits ($309 million) that
primarily reflects the final actuarial valuation, as measured at December 31,
2020, of the plans in accordance with

                                                                            

81

--------------------------------------------------------------------------------

the accounting rules for retirement benefits. See Notes E and F to the Second Quarter Financial Statements. The change also reflects a decrease in the regulatory liability for future income tax ($113 million).



Long-term debt at June 30, 2021 was $1,486 million higher than at December 31,
2020. The change in long-term debt primarily reflects the June 2021 issuance of
$1,500 million of debentures. See "Liquidity and Capital Resources - Cash Flows
From Financing Activities" above and Note C to the Second Quarter Financial
Statements.

Equity at June 30, 2021 was $1,075 million higher than at December 31, 2020. The
change in equity primarily reflects net income for the six months ended June 30,
2021 ($593 million) and capital contributions from parent ($976 million) in
2021, offset in part by common stock dividends to parent ($494 million) in 2021.

O&R


Net plant at June 30, 2021 was $48 million higher than at December 31, 2020. The
change in net plant primarily reflects an increase in electric ($67 million),
gas ($23 million), and general ($17 million) plant balances, offset in part by
an increase in accumulated depreciation ($36 million) and a decrease in
construction work in progress ($23 million).

Other noncurrent assets at June 30, 2021 were $30 million lower than at
December 31, 2020. The change in other noncurrent assets primarily reflects a
decrease in the regulatory asset for unrecognized pension and other
postretirement costs to reflect the final actuarial valuation, as measured at
December 31, 2020, of the pension and other retiree benefit plans in accordance
with the accounting rules for retirement benefits ($33 million). See Notes B, E
and F to the Second Quarter Financial Statements. The change in the regulatory
asset also reflects the year's amortization of accounting costs. This decrease
is offset in part by an increase in the deferred storm costs ($1 million).

Current liabilities at June 30, 2021 were $46 million lower than at December 31, 2020. The change in current liabilities primarily reflects lower accounts payable ($47 million).



Noncurrent liabilities at June 30, 2021 were $15 million higher than at
December 31, 2020. The change in noncurrent liabilities primarily reflects
increases in regulatory liabilities ($9 million) and deferred income taxes and
unamortized investment tax credits ($8 million), primarily due to accelerated
tax depreciation and repair deductions.

Equity at June 30, 2021 was $41 million higher than at December 31, 2020. The
change in equity primarily reflects net income for the six months ended June 30,
2021 ($27 million), capital contributions from parent ($35 million) in 2021 and
an increase in other comprehensive income ($5 million), offset in part by common
stock dividends to parent ($26 million) in 2021.

Clean Energy Businesses
Investments at June 30, 2021 were $11 million higher than at December 31, 2020.
The change in investments primarily reflects a tax equity investment.

Net plant at June 30, 2021 was $145 million lower than at December 31, 2020. The
change in net plant primarily reflects the divestiture of renewable electric
projects. See Note R to the Second Quarter Financial Statements.

Other noncurrent assets at June 30, 2021 were $144 million lower than at
December 31, 2020. The change in other noncurrent assets primarily reflects the
divestiture of renewable electric projects. See Note R to the Second Quarter
Financial Statements.

Current liabilities at June 30, 2021 were $61 million lower than at December 31,
2020. The change in current liabilities primarily reflects new borrowing offset
in part by a decrease in receivable from associated companies. See Note C to the
Second Quarter Financial Statements.

Noncurrent liabilities at June 30, 2021 were $106 million lower than at
December 31, 2020. The change in noncurrent liabilities primarily reflects the
change in the fair value of derivative liabilities and the change in deferred
taxes.

Long-term debt at June 30, 2021 was $285 million lower than at December 31,
2020. The change in long-term debt primarily reflects the repayment of an
intercompany loan from the parent company ($375 million), offset in part by a
net increase in project debt ($90 million). See Note C to the Second Quarter
Financial Statements.

82

--------------------------------------------------------------------------------




Equity at June 30, 2021 was $178 million higher than at December 31, 2020. The
change in equity primarily reflects an increase in net income for the six months
ended June 30, 2021 ($117 million) and a noncontrolling tax equity interest ($92
million) (see Note P to the Second Quarter Financial Statements), offset in part
by common stock dividends to parent ($32 million) in 2021.

Con Edison Transmission
Current assets at June 30, 2021 were $20 million lower than at December 31,
2020. The change in current assets primarily reflects a reduction in receivables
due to receipt of a $19 million payment from Crestwood Pipeline and Storage
Northeast LLC (Crestwood), the joint venture partner in Stagecoach, the proceeds
of which were used to repay short-term borrowings under an intercompany capital
funding facility. The agreement between Crestwood and a subsidiary of CET Gas
provides for payments from Crestwood to the subsidiary of CET Gas for shortfalls
in meeting certain earnings growth performance targets. Payments totaled $57
million ($19 million of which was paid in the first quarter 2021 and was
recorded as a receivable by CET Gas in March 2020, and the remainder of which,
plus interest was paid by Crestwood on July 9, 2021). See "Con Edison
Transmission" below.

Investments at June 30, 2021 were $192 million lower than at December 31, 2020.
The decrease in investments primarily reflects the losses related to Con Edison
Transmission's investment in Stagecoach ($211 million), less partnership
distribution net of investment income from Stagecoach ($5 million), offset in
part by additional investment in and income from NY Transco ($23 million). See
"Investments" in Note A to the Second Quarter Financial Statements.

Current liabilities at June 30, 2021 were $481 million higher than at
December 31, 2020. The change in current liabilities primarily reflects the use
of short-term borrowings to repay $500 million of long-term debt in May 2021,
less receipt of the $19 million from Crestwood and cash distributions from
Stagecoach ($27 million), offset in part by a cash contribution to NY Transco
($16 million) and other intercompany payables.

Noncurrent liabilities at June 30, 2021 were $50 million lower than at
December 31, 2020. The change in noncurrent liabilities reflects primarily an
increase in deferred income taxes and unamortized investment tax credits that
reflects primarily timing differences associated with investments in
partnerships.

Long-term debt at June 30, 2021 was $500 million lower than at December 31, 2020. The change in long-term debt reflects the repayment of the outstanding $500 million long-term debt.



Equity at June 30, 2021 was $143 million lower than at December 31, 2020. The
change in equity primarily reflects net loss for the six months ended June 30,
2021 ($142 million).

Off-Balance Sheet Arrangements At June 30, 2021, none of the Companies' transactions, agreements or other contractual arrangements met the SEC definition of off-balance sheet arrangements.

Regulatory Matters For information about the Utilities' regulatory matters, see Note B to the Second Quarter Financial Statements.



Environmental Matters
In July 2021, a feeder failure led to the discharge of thousands of gallons of
dielectric fluid from a street manhole in New Rochelle, New York. Dielectric
fluid reached nearby streets, properties and the New Rochelle Harbor. CECONY,
the U.S. Coast Guard, the New York State Department of Environmental
Conservation and other agencies responded to the incident. The company stopped
the feeder leak on the same day that the discharge occurred and is continuing to
remediate and monitor the affected areas, the costs of which are not expected to
have a material adverse effect on its financial condition, results of operations
or liquidity. In connection with the incident, the company may incur monetary
sanctions of more than $0.3 million for violations of certain provisions
regulating the discharge of materials into, and for the protection of, the
environment.

For additional information about the Companies' environmental matters, see Note G to the Second Quarter Financial Statements.

83

--------------------------------------------------------------------------------

Clean Energy Businesses The following table provides information about the Clean Energy Businesses' renewable electric production projects that are in operation and/or in construction at June 30, 2021:



                                                         Power Purchase
                                        Generating       Agreement (PPA)
                                         Capacity        Term (In Years)       Actual/Expected
Project Name                              (MW AC)              (a)           In-Service Date (b)                 State                  PPA Counterparty (c)
Utility Scale
Solar

 PJM assets                                 73                 (d)                2011/2013                New Jersey/Pennsylvania                        Various
 New England assets                         24               Various              2011/2017             Massachusetts/Rhode Island                        Various
 California Solar (e)                       110                25                 2012/2013                             California                           PG&E
 Mesquite Solar 1 (e)                       165                20                    2013                                  Arizona                           PG&E
 Copper Mountain Solar 2 (e)                150                25                 2013/2015                                 Nevada                           PG&E
 Copper Mountain Solar 3 (e)                255                20                 2014/2015                                 Nevada                          SCPPA
 California Solar 2 (e)                     80                 20                 2014/2016                             California                       SCE/PG&E
 Texas Solar 4 (e)                          40                 25                    2014                                    Texas            City of San Antonio
 Texas Solar 5 (e)                          100                25                    2015                                    Texas            City of San Antonio
 Texas Solar 7 (e)                          112                25                    2016                                    Texas            City of San Antonio
 California Solar 3 (e)                     110                20                 2016/2017                             California                       SCE/PG&E
 Upton Solar (e)                            158                25                    2017                                    Texas                 City of Austin
 California Solar 4 (e)                     240                20                 2017/2018                             California                            SCE
 Copper Mountain Solar 1 (e)                58                 12                    2018                                   Nevada                           PG&E
 Copper Mountain Solar 4 (e) (f)            94                 20                    2018                                   Nevada                            SCE
 Mesquite Solar 2 (e) (f)                   100                18                    2018                                  Arizona                            SCE
 Mesquite Solar 3 (e) (f)                   150                23                    2018                                  Arizona               WAPA (U.S. Navy)
 Great Valley Solar (e) (f)                 200                17                    2018                               California              

MCE/SMUD/PG&E/SCE


 Water Strider Solar (e) (f)                80                 20                    2021                                 Virginia                      

VEPCO


Battle Mountain Solar/Battery
Energy Storage System (f) (g)               101                25                    2021                                   Nevada                            SPP
 Other                                      26               Various               Various                                 Various                        Various
Total Solar                                2,426

Wind
 Broken Bow II (e)                          75                 25                    2014                                 Nebraska                           NPPD
 Wind Holdings (e)                          180              Various               Various                   South Dakota/ Montana             NWE/Basin Electric
 Adams Rose Wind (e)                        23                  7                    2016                                Minnesota                      Dairyland

 Other                                      34               Various               Various                                 Various                        Various
Total Wind                                  312
Total MW (AC) in Operation                 2,738

Total MW (AC) in Construction (f)
(g)                                         250
Total MW (AC) Utility Scale                2,988
Behind the Meter
Total MW (AC) in Operation                  62
Total MW (AC) in Construction               10
Total MW Behind the Meter                   72


(a)Represents PPA contractual term or remaining term from the date of
acquisition.
(b)Represents Actual/Expected In-Service Date or date of acquisition.
(c)PPA Counterparties include: Pacific Gas and Electric Company (PG&E), Southern
California Public Power Authority (SCPPA), Southern California Edison Company
(SCE), Western Area Power Administration (WAPA), Marin Clean Energy (MCE),
Sacramento Municipal Utility District (SMUD), Nebraska Public Power District
(NPPD), NorthWestern Energy (NWE), Virginia Electric Power Company (VEPCO), and
Sierra Pacific Power (SPP).
(d)Solar renewable energy credit hedges are in place, in lieu of PPAs, through
2025.
(e)Project has been pledged as security for project debt financing.
(f)Projects are financed with tax equity. See Note P to the Second Quarter
Financial Statements.
(g)Projects in construction are being financed under a variable-rate
construction loan facility that matures no later than November 2021. See Note D
to the Second Quarter Financial Statements.


84

--------------------------------------------------------------------------------




Renewable Electric Generation
Renewable electric production volumes from utility scale assets for the three
and six months ended June 30, 2021 compared with the 2020 period were:
                                                                                                      Millions of kWh
                                                            For the Three Months Ended                                              For the Six Months Ended
Description                              June 30, 2021   June 30, 2020    Variation     Percent Variation      June 30, 2021      June 30, 2020     Variation    Percent Variation
Renewable electric production projects
Solar                                        1,855           1,784            71               4.0%                3,066              2,939            127              4.3%
Wind                                          380             388            (8)              (2.1)%                721                738            (17)             (2.3%)
Total                                        2,235           2,172            63               2.9%                3,787              3,677            110              3.0%





Con Edison Transmission
CET Gas
In May 2021, a subsidiary of CET Gas entered into a purchase and sale agreement
pursuant to which CET Gas and Crestwood agreed to sell their combined interests
in Stagecoach to a subsidiary of Kinder Morgan Inc. for a total of $1,225
million, subject to certain adjustments, of which $612.5 million will be Con
Edison's portion for its 50 percent interest, subject to closing adjustments.
The purchase and sale agreement contemplates a two-stage closing, the first of
which was completed in July 2021 for a sale price of $1,195 million, of which
$614 million, including working capital, was attributed to CET Gas. The second
closing for the remaining $30 million, of which $15 million will be attributed
to CET Gas, subject to closing adjustments, is to occur following approval by
the New York State Public Service Commission, which is expected during the first
quarter of 2022, subject to customary closing conditions. See Note R to the
Second Quarter Financial Statements.

As a result of information made available to Stagecoach as part of the sale
process, Stagecoach performed impairment tests that resulted in Stagecoach
recording impairment charges of $343 million and $71 million at March 31, 2021
and June 30, 2021, respectively. Accordingly, Con Edison recorded pre-tax
impairment losses on its interest in Stagecoach of $172 million and $39 million,
including working capital and transaction cost adjustments, within "Investment
income/(loss)" on Con Edison's consolidated income statements at March 31, 2021
and June 30, 2021, respectively. These charges reduced the carrying value of Con
Edison's investment in Stagecoach to $630 million at June 30, 2021. See
"Investments" in Note A to the Second Quarter Financial Statements.

In May 2021, the operator of the Mountain Valley Pipeline, which is being
constructed by a joint venture in which CET Gas owns a 10.9 percent interest
(that is expected to be reduced to 8.5 percent based on the current project cost
estimate and CET Gas' previous capping of its cash contributions to the joint
venture) indicated that, subject to receipt of certain authorizations and
resolution of certain challenges, it is now targeting an in-service date for the
project of summer 2022 at an overall project cost of approximately $6,200
million excluding allowance for funds used during construction. For the year
ended December 31, 2020, CET Gas recorded a pre-tax impairment loss of $320
million ($223 million after-tax) that reduced the carrying value of its
investment in Mountain Valley Pipeline LLC from $662 million to $342 million. At
June 30, 2021, CET Gas' cash contributions to the joint venture amounted to $530
million.


Financial and Commodity Market Risks
The Companies are subject to various risks and uncertainties associated with
financial and commodity markets. The most significant market risks include
interest rate risk, commodity price risk and investment risk.

Interest Rate Risk
The Companies' interest rate risk primarily relates to new debt financing needed
to fund capital requirements, including the construction expenditures of the
Utilities and maturing debt securities, and variable-rate debt. Con Edison and
its subsidiaries manage interest rate risk through the issuance of mostly
fixed-rate debt with varying maturities and through opportunistic refinancing of
debt. The Clean Energy Businesses use interest rate swaps to exchange
variable-rate project financed debt for a fixed interest rate. See Note N to the
Second Quarter Financial Statements. Con Edison and CECONY estimate that at
June 30, 2021, a 10 percent increase in interest rates applicable to its
variable rate debt would result in an immaterial increase in annual interest
expense. Under

                                                                              85

--------------------------------------------------------------------------------



CECONY's current electric, gas and steam rate plans, variations in actual
variable rate tax-exempt debt interest expense, including costs associated with
the refinancing of the variable-rate tax-exempt debt, are reconciled to levels
reflected in rates.

Commodity Price Risk
Con Edison's commodity price risk primarily relates to the purchase and sale of
electricity, gas and related derivative instruments. The Utilities and the Clean
Energy Businesses apply risk management strategies to mitigate their related
exposures. See Note N to the Second Quarter Financial Statements.

Con Edison estimates that, as of June 30, 2021, a 10 percent decline in market
prices would result in a decline in fair value of $111 million for the
derivative instruments used by the Utilities to hedge purchases of electricity
and gas, of which $102 million is for CECONY and $9 million is for O&R. Con
Edison expects that any such change in fair value would be largely offset by
directionally opposite changes in the cost of the electricity and gas purchased.
In accordance with provisions approved by state regulators, the Utilities
generally recover from customers the costs they incur for energy purchased for
their customers, including gains and losses on certain derivative instruments
used to hedge energy purchased and related costs.

The Clean Energy Businesses use a value-at-risk (VaR) model to assess the market
price risk of their portfolio of electricity and gas commodity fixed-price
purchase and sales commitments, physical forward contracts, generating assets
and commodity derivative instruments. VaR represents the potential change in
fair value of the portfolio due to changes in market prices, for a specified
time period and confidence level. These businesses estimate VaR across their
portfolio using a delta-normal variance/covariance model with a 95 percent
confidence level, compare the measured VaR results against performance due to
actual prices and stress test the portfolio each quarter using an assumed 30
percent price change from forecast. Since the VaR calculation involves complex
methodologies and estimates and assumptions that are based on past experience,
it is not necessarily indicative of future results. VaR for the portfolio,
assuming a one-day holding period, for the six months ended June 30, 2021 and
the year ended December 31, 2020, respectively, was as follows:
95% Confidence Level, One-Day Holding Period                             June 30, 2021             December 31, 2020
                                                        (Millions of Dollars)
Average for the period                                                    $-                              $-
High                                                                       1                               -
Low                                                                        -                               -



Investment Risk
The Companies' investment risk relates to the investment of plan assets for
their pension and other postretirement benefit plans. Con Edison's investment
risk also relates to the investments of Con Edison Transmission that are
accounted for under the equity method. See "Investments" in Note A to the Second
Quarter Financial Statements.

The Companies' current investment policy for pension plan assets includes
investment targets of 45 to 55 percent equity securities, 33 to 43 percent debt
securities and 10 to 14 percent real estate. At June 30, 2021, the pension plan
investments consisted of 51 percent equity securities, 38 percent debt
securities and 11 percent real estate.

For the Utilities' pension and other postretirement benefit plans, regulatory
accounting treatment is generally applied in accordance with the accounting
rules for regulated operations. In accordance with the Statement of Policy
issued by the NYSPSC and its current electric, gas and steam rate plans, CECONY
defers for payment to or recovery from customers the difference between the
pension and other postretirement benefit expenses and the amounts for such
expenses reflected in rates. O&R also defers such difference pursuant to its New
York rate plans.

Material Contingencies
For information concerning potential liabilities arising from the Companies'
material contingencies, see "Other Regulatory Matters" in Note B and Notes G and
H to the Second Quarter Financial Statements.

86

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses