Consolidated Edison : Electric and Gas Joint Proposal Presentation – October 18, 2019

CECONY Electric & Gas Joint Proposal

Available Information

On October 18, 2019, Consolidated Edison, Inc. filed with the Securities and Exchange Commission a Current Report on Form 8-K regarding a Joint Proposal for new electric and gas rate plans for Consolidated Edison Company of New York, Inc. This presentation should be read together with, and is qualified in its entirety by reference to, the Form 8-K, a copy of which is available at: www.conedison.com. (Select "For Investors" and then select "SEC Filings".)

Forward-Looking Statements

This presentation contains forward-looking statements that are intended to qualify for the safe-harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are statements of future expectations and not facts. Words such as "forecasts," "expects," "estimates," "anticipates," "intends," "believes," "plans," "will" and similar expressions identify forward-looking statements. The forward-looking statements reflect information available and assumptions at the time the statements are made, and speak only as of that time. Actual results or developments may differ materially from those included in the forward-looking statements because of various factors such as those identified in reports the company has filed with the Securities and Exchange Commission, including that the company's subsidiaries are extensively regulated and are subject to penalties; its utility subsidiaries' rate plans may not provide a reasonable return; it may be adversely affected by changes to the utility subsidiaries' rate plans; the intentional misconduct of employees or contractors could adversely affect it; the failure of, or damage to, its subsidiaries' facilities could adversely affect it; a cyber-attack could adversely affect it; it is exposed to risks from the environmental consequences of its subsidiaries' operations; a disruption in the wholesale energy markets or failure by an energy supplier or customer could adversely affect it; it has substantial unfunded pension and other postretirement benefit liabilities; its ability to pay dividends or interest depends on dividends from its subsidiaries; it requires access to capital markets to satisfy funding requirements; changes to tax laws could adversely affect it; its strategies may not be effective to address changes in the external business environment; and it also faces other risks that are beyond its control. Con Edison assumes no obligation to update forward-looking statements.

Non-GAAP Financial Measure

This presentation also contains a financial measure, adjusted earnings, that is not determined in accordance with generally accepted accounting principles in the United States of America (GAAP). This non-GAAP financial measure should not be considered as an alternative to net income for common stock, which is an indicator of financial performance determined in accordance with GAAP. Adjusted earnings excludes from net income for common stock certain items that the company does not consider indicative of its ongoing financial performance. Management uses this non-GAAP financial measure to facilitate the analysis of the company's financial performance as compared to its internal budgets and previous financial results. Management also uses this non-GAAP financial measure to communicate to investors and others the company's expectations regarding its future earnings and dividends on its common stock. Management believes that this non-GAAP financial measure is also useful and meaningful to investors to facilitate their analysis of the company's financial performance.

For more information, contact:

Jan Childress, Director, Investor Relations	Olivia M. Webb, Manager, Investor Relations
Tel.: [phone], Email: [e-mail]	Tel.: [phone], Email: [e-mail]

www.conEdison.com

2

Summary of CECONY Electric & Gas Joint Proposal

On October 18, 2019, CECONY, NYPSC staff and other parties entered into a Joint Proposal, which is subject to NYSPSC approval, with respect to the company's rates for electric and gas delivery service.

Proposed Rate Changes and Capital Expenditures

		Electric			Gas
	Case number 19-E-0065		Case number 19-G-0066
	Rate	Rate	Capital	Rate	Rate	Capital
($ millions)	Change	Base(a)	Expenditure	Change	Base(a)	Expenditure
Rate Year 1: 2020	$113	$21,660	$2,135	$84	$7,171	$1,073
Rate Year 2: 2021	370	22,783	2,137	122	7,911	1,055
Rate Year 3: 2022	326	23,926	1,917	167	8,622	989

1. Average rate base.

3

CECONY Electric & Gas Joint Proposal

Key Drivers of Proposed 2020 Electric Rate Increase

4

CECONY Electric & Gas Joint Proposal (cont'd)

Key Drivers of Proposed 2020 Gas Rate Increase

5

CECONY Electric Rate Case - Comparison of Filings

($ millions)

					Joint
Electric case number 19-E-0065	CECONY	NYSPSC	CECONY	Proposal
	Jan 2019	April 2019	May 2019	June 2019	October
Rate Year (Jan 2020 - Dec 2020)	Filing	Update	Staff Filing	Rebuttal	2019 JP

New infrastructure investment

Financing costs -- cost of capital (ROE), capital structure

Property and other taxes

Sales revenue change

Amortization of deferred credits and costs

Operating expenses

Depreciation changes

Income taxes

Other (net)

$271	$244	$225	$235	$220
175	166	(107)	154	(33)
168	160	140	165	146
124	128	68	139	93
242	225	198	209	218
43	76	(27)	103	(70)
23	28	107	18	101
(577)	(570)	(562)	(569)	(578)
16	16	16	16	16

Total 2020 Rate Increase	$485	$473	$58	$470	$113
Rate Base	$22,203	$21,907	$21,708	$21,836	$21,660
ROE	9.75%	9.75%	8.30%	9.75%	8.8%
Equity Ratio	50%	50%	47.3%	50%	48%

6

CECONY Gas Rate Case - Comparison of Filings

($ millions)

					Joint
Gas case number 19-G-0066	CECONY	NYSPSC	CECONY	Proposal
	Jan 2019	April 2019	May 2019	June 2019	October
Rate Year (Jan 2020 - Dec 2020)	Filing	Update	Staff Filing	Rebuttal	2019 JP

New infrastructure investment

Financing costs -- cost of capital (ROE), capital structure

Property and other taxes

Sales revenue change

Amortization of deferred credits and costs

Operating expenses

Depreciation changes

Income taxes

Other (net)

$147	$149	$142	$154	$149
56	53	(35)	51	(11)
63	61	56	62	58
(15)	(34)	(34)	(35)	(40)
64	64	61	64	67
41	56	26	59	(7)
9	6	24	5	28
(161)	(160)	(158)	(160)	(158)
6	6	1	6	(2)

Total 2020 Rate Increase	$210	$201	$83	$206	$84
Rate Base	$7,096	$7,118	$7,049	$7,193	$7,171
ROE	9.75%	9.75%	8.30%	9.75%	8.8%
Equity Ratio	50%	50%	47.3%	50%	48%

7

Comparison of 2020 Rate Changes

($ millions)

Rate Year (Jan 2020 - Dec 2020)	Electric	Gas	Total

2020 Company Rate Increase (June Rebuttal)

Financing costs -- cost of capital (ROE), capital structure

Depreciation

$470	$206	$676
(187)	(62)	(249)
83	23	106

O&M adjustments	(173)	(66)	(239)
Sales Revenue	(46)	(5)	(51)
All other adjustments	(34)	(12)	(46)
2020 Joint Proposal Increase	$113	$84	$197

8

Utilities' Rate Adjustments for Tax Cuts and Jobs Act of 2017 (TCJA)

New York State Public Service Commission Order in Case 17-M-0815 - Proceeding on Motion of the Commission on Changes in Law that May Affect Rates (August 9, 2018)

CECONY Electric

• Pursuant to the October 2019 joint proposal (Case19-E-0065), is reflecting its TCJA net benefits as follows:
• • the 2019 savings from the Tax Act were passed back to customers in 2019
  • pass back of the 2018 savings ($377 million) over athree-year period - $126 million annually
  • pass back of protected portion of net regulatory liability for excess deferred income taxes ($1,663 million) over remaining lives of the related assets and the unprotected portion ($784 million) over afive-year period - $157 million annually, as proposed in the initial filing

CECONY Gas

• Pursuant to the October 2019 joint proposal (Case19-G-0066), is reflecting its TCJA net benefits as follows:
• • the 2019 savings from the Tax Act were passed back to customers in 2019
  • pass back of the remaining portion of the 2018 savings ($63 million) over atwo-year period - $32 million annually
  • pass back of protected portion of net regulatory liability for excess deferred income taxes ($725 million) over remaining lives of the related assets and the unprotected portion ($107 million) over afive-year period - $21 million annually, as proposed in the initial filing

CECONY Steam

• Customer credit of $25 million started onOctober 1, 2018and includes:
• • annual ongoing tax savings of $14 million
  • pass back of January - September 2018 tax savings ($15 million) over athree-year period - $5 million annually
  • pass back of protected and unprotected portions of net regulatory liability for excess deferred income taxes ($169 million and $16 million, respectively) over the life of the assets - $6 million annually (amortization period for unprotected balance will be reviewed in the next rate case filing)

9