Valuation Constellation Brands, Inc.

Stocks

Market Closed - NYSE Other stock markets 04:00:02 2026-07-10 pm EDT			5-day change	1st Jan Change
134.06 ^USD	+1.22%		-2.48%	-2.83%

Jul. 06	Constellation Brands' FY27 EPS Outlook Appears Achievable Despite Sales Uncertainty, UBS Says	MT
Jul. 06	UBS Adjusts Price Target on Constellation Brands to $168 From $175, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	40,487	41,272	45,429	31,714	27,370	22,614	-	-
Change	-	1.94%	10.07%	-30.19%	-13.69%	-17.38%	-	-
Enterprise Value (EV) ¹	50,704	53,600	57,155	43,143	37,836	33,031	32,700	32,227
Change	-	5.71%	6.63%	-24.52%	-12.3%	-12.7%	-1%	-1.45%
P/E	-980x	-2,034x	26.5x	-390x	16.4x	11.1x	10.8x	10.2x
PBR	3.08x	4.5x	4.69x	4.63x	3.43x	2.62x	2.41x	2.13x
PEG	-	40.7x	-0x	4x	-0x	0.5x	3.17x	1.74x
Capitalization / Revenue	4.59x	4.37x	4.56x	3.11x	2.99x	2.48x	2.44x	2.38x
EV / Revenue	5.75x	5.67x	5.74x	4.23x	4.14x	3.63x	3.53x	3.4x
EV / EBITDA	15.5x	15.7x	15.6x	11x	11.2x	9.74x	9.28x	8.92x
EV / EBIT	17.3x	17.7x	17.6x	12.4x	12.9x	11.2x	10.8x	10.5x
EV / FCF	30.2x	31.1x	37.8x	22.3x	21.1x	19.8x	17.3x	16x
FCF Yield	3.31%	3.21%	2.64%	4.49%	4.74%	5.06%	5.77%	6.24%
Dividend per Share ²	3.04	3.2	3.56	4.04	4.08	4.133	4.336	4.549
Rate of return	1.41%	1.43%	1.43%	2.3%	2.58%	3.12%	3.27%	3.43%
EPS ²	-0.22	-0.11	9.39	-0.45	9.61	11.91	12.32	13.04
Distribution rate	-1,382%	-2,909%	37.9%	-898%	42.5%	34.7%	35.2%	34.9%
Net sales ¹	8,821	9,453	9,962	10,209	9,139	9,101	9,271	9,488
EBITDA ¹	3,273	3,420	3,673	3,922	3,363	3,390	3,524	3,614
EBIT ¹	2,936	3,037	3,246	3,475	2,943	2,940	3,021	3,083
Net income ¹	-40.4	-71	1,727	-81.4	1,687	2,007	2,025	2,038
Net Debt ¹	10,217	12,328	11,727	11,430	10,465	10,417	10,086	9,613
Reference price ²	215.62	223.70	248.52	175.50	157.86	132.44	132.44	132.44
Nbr of stocks (in thousands)	187,548	184,498	182,796	180,705	173,385	170,753	-	-
Announcement Date	4/7/22	4/6/23	4/11/24	4/9/25	4/8/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSTELLATION BRANDS, INC.	11.12x	3.63x	9.74x	3.12%	22.61B
ANHEUSER-BUSCH INBEV SA/NV	16.73x	3.31x	9.15x	1.82%	154B
AMBEV S.A.	15.11x	2.46x	7.28x	5.85%	47.73B
HEINEKEN N.V.	16.27x	1.85x	8.2x	2.7%	46.13B
CARLSBERG A/S	14.99x	1.96x	9.14x	3.41%	19.55B
ASAHI GROUP HOLDINGS, LTD.	17.48x	1.26x	9.08x	3.12%	14.65B
KIRIN HOLDINGS COMPANY, LIMITED	13.5x	1.24x	8.61x	2.61%	14.37B
TSINGTAO BREWERY COMPANY LIMITED	15.02x	1.45x	6.79x	4.65%	9.12B
Average	15.03x	2.15x	8.50x	3.41%	41.06B
Weighted average by Cap.	15.78x	2.69x	8.69x	2.89%