Company Valuation: Constellation Software Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 20,605 27,490 39,301 33,100 52,717 72,648 72,648 -
Change - 33.41% 42.96% -15.78% 59.27% 37.81% 0% -
Enterprise Value (EV) 1 20,784 27,457 39,925 34,576 54,767 74,415 74,145 73,609
Change - 32.1% 45.41% -13.4% 58.4% 35.88% -0.36% -0.72%
P/E ratio 61.8x 63x 127x 64.6x 93.3x 105x 72.8x 57.8x
PBR - - - - - 25.1x 18.7x 14.2x
PEG - 2x -4.4x 1x 9.1x 4.6x 1.7x 2.2x
Capitalization / Revenue 5.9x 6.93x 7.7x 5x 6.27x 7.22x 6.03x 5.14x
EV / Revenue 5.96x 6.92x 7.82x 5.22x 6.51x 7.39x 6.16x 5.21x
EV / EBITDA 22.3x 22.3x 26.4x 20.3x 24.8x 27.6x 22.8x 19.4x
EV / EBIT 40.7x 38x 45.7x 39.2x 46.1x 50.8x 40.5x 32.5x
EV / FCF 28.4x 23.6x 31.4x 27.5x 31.5x 36.1x 28.1x 24.3x
FCF Yield 3.53% 4.23% 3.18% 3.63% 3.17% 2.77% 3.55% 4.12%
Dividend per Share 2 24 4 4 - - 4.014 4.005 4.005
Rate of return 2.47% 0.31% 0.22% - - 0.12% 0.12% 0.12%
EPS 2 15.73 20.59 14.65 24.18 26.67 32.79 47.07 59.36
Distribution rate 153% 19.4% 27.3% - - 12.2% 8.51% 6.75%
Net sales 1 3,490 3,969 5,106 6,622 8,407 10,067 12,039 14,139
EBITDA 1 934 1,231 1,512 1,701 2,209 2,694 3,257 3,792
EBIT 1 511 723 873 882 1,188 1,465 1,832 2,263
Net income 1 333 436 310 512 565 693.1 1,005 1,270
Net Debt 1 179 -33 624 1,476 2,050 1,767 1,497 961.3
Reference price 2 972.34 1,297.22 1,854.57 1,561.94 2,487.65 3,428.15 3,428.15 3,428.15
Nbr of stocks (in thousands) 21,192 21,192 21,192 21,192 21,192 21,192 21,192 -
Announcement Date 2/13/20 2/12/21 2/10/22 3/29/23 3/6/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
104.54x7.39x27.63x - 72.65B
38.17x9.77x18.55x0.91% 488B
107.95x9.25x34.29x0.82% 326B
119.98x15.26x42.95x-.--% 208B
-123.37x185.37x3289.84x - 82.59B
72.27x23.82x43.45x-.--% 45.39B
26257.07x14.71x70.4x-.--% 39.81B
116.93x32.99x65.15x0.17% 26.98B
1169.51x4.5x61.35x-.--% 23.36B
11.84x5.24x19.33x-.--% 18.28B
Average 2,787.49x 30.83x 367.29x percentage-no-prefix 133.07B
Weighted average by Cap. 868.25x 22.21x 233.84x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. CSU Stock
  4. Valuation Constellation Software Inc.