Valuation Constellation Software Inc.

Equities

Real-time Estimate TE Other stock markets 01:11:31 2026-02-10 pm EST			5-day change	1st Jan Change
2,433.22 ^CAD	-1.49%		+8.51%	-24.77%

Feb. 05	North American Morning Briefing : Futures Appear Split Between Small Gains and Losses -2-	DJ
Feb. 04	CIBC Capital Markets Says January Was One of The "Worst Performances From Software Stocks on Record"	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	27,490	39,301	33,100	52,717	65,466	38,562	38,562	-
Change	-	42.96%	-15.78%	59.27%	24.18%	-41.1%	0%	-
Enterprise Value (EV) ¹	27,457	39,925	34,576	54,767	67,652	40,340	39,873	39,029
Change	-	45.41%	-13.4%	58.4%	23.53%	-40.37%	-1.16%	-2.12%
P/E ratio	63x	127x	64.6x	93.3x	89.6x	55.3x	31.7x	26.1x
PBR	-	-	-	-	23.4x	10.1x	7.69x	5.93x
PEG	-	-4.4x	1x	9.1x	3.1x	-12.16x	0.4x	1.2x
Capitalization / Revenue	6.93x	7.7x	5x	6.27x	6.5x	3.32x	2.85x	2.45x
EV / Revenue	6.92x	7.82x	5.22x	6.51x	6.72x	3.48x	2.95x	2.48x
EV / EBITDA	22.3x	26.4x	20.3x	24.8x	25.1x	12.3x	10.3x	8.62x
EV / EBIT	38x	45.7x	39.2x	46.1x	46.2x	21.6x	18.8x	16.2x
EV / FCF	23.6x	31.4x	27.5x	31.5x	31.8x	15.9x	13.1x	11x
FCF Yield	4.23%	3.18%	3.63%	3.17%	3.15%	6.29%	7.65%	9.13%
Dividend per Share ²	4	4	-	-	4	4.016	4.005	4.005
Rate of return	0.31%	0.22%	-	-	0.13%	0.22%	0.22%	0.22%
EPS ²	20.59	14.65	24.18	26.67	34.48	32.91	57.41	69.67
Distribution rate	19.4%	27.3%	-	-	11.6%	12.2%	6.98%	5.75%
Net sales ¹	3,969	5,106	6,622	8,407	10,066	11,599	13,525	15,768
EBITDA ¹	1,231	1,512	1,701	2,209	2,690	3,290	3,887	4,528
EBIT ¹	723	873	882	1,188	1,464	1,866	2,116	2,412
Net income ¹	436	310	512	565	731	700.9	1,229	1,487
Net Debt ¹	-33	624	1,476	2,050	2,186	1,778	1,311	466.9
Reference price ²	1,297.22	1,854.57	1,561.94	2,487.65	3,089.23	1,819.68	1,819.68	1,819.68
Nbr of stocks (in thousands)	21,192	21,192	21,192	21,192	21,192	21,192	21,192	-
Announcement Date	2/12/21	2/10/22	3/29/23	3/6/24	3/7/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSTELLATION SOFTWARE INC.	55.29x	3.48x	12.26x	0.22%	38.56B
ORACLE CORPORATION	27.57x	8.36x	15.76x	1.21%	450B
SAP SE	28.98x	5.4x	17.39x	1.4%	242B
SERVICENOW, INC.	45.68x	6.12x	17.14x	-.--%	109B
STRATEGY INCORPORATED	92.03x	-	-	-	46B
FAIR ISAAC CORPORATION	38.86x	14.42x	23.41x	-.--%	32.56B
TOAST, INC.	53.87x	2.46x	24.28x	-.--%	16.85B
TRIMBLE, INC.	37.16x	4.71x	16.34x	-	15.92B
HUBSPOT, INC.	408.02x	3.38x	15x	-.--%	12.11B
DAYFORCE, INC.	-96.65x	6.21x	19.54x	-.--%	11.18B
Average	69.08x	6.06x	17.90x	0.35%	97.43B
Weighted average by Cap.	38.37x	7.07x	16.67x	0.98%