Valuation Constellium SE

Equities

Market Closed - Nyse Other stock markets 04:00:02 2026-01-16 pm EST			5-day change	1st Jan Change
22.16 ^USD	-3.32%		+6.33%	+17.56%

Jan. 13	Wells Fargo Upgrades Constellium SE to Overweight From Equal Weight, Adjusts PT to $25 From $17	MT
Jan. 08	GTT Communications Inc. Powers Global Voice for Constellium's Microsoft Teams Rollout	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	1,577	2,231	1,597	2,651	1,451	2,633	2,633	-
Change	-	41.46%	-28.41%	65.98%	-45.27%	81.44%	0%	-
Enterprise Value (EV) ¹	3,529	4,213	3,488	4,315	3,148	4,220	4,142	3,972
Change	-	19.38%	-17.2%	23.71%	-27.05%	34.04%	-1.85%	-4.1%
P/E ratio	-76.2x	9x	5.37x	21.5x	27.3x	15x	12.1x	9.83x
PBR	-13.8x	8.16x	2.19x	3.15x	2.26x	3.69x	3.03x	2.38x
PEG	-	-0x	0.3x	-0.4x	-0.5x	0x	0.5x	0.4x
Capitalization / Revenue	0.32x	0.36x	0.2x	0.37x	0.21x	0.37x	0.34x	0.33x
EV / Revenue	0.72x	0.68x	0.43x	0.6x	0.45x	0.59x	0.53x	0.5x
EV / EBITDA	7.59x	7.25x	5.18x	6.05x	5.29x	7.07x	6.29x	5.65x
EV / EBIT	17.1x	13.4x	10.4x	12.8x	13.4x	11.7x	10.8x	9.3x
EV / FCF	23.2x	33.7x	19.2x	25.4x	-32.9x	43.6x	20.7x	13.2x
FCF Yield	4.31%	2.97%	5.22%	3.94%	-3.04%	2.29%	4.83%	7.57%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.15	1.75	2.06	0.84	0.3631	1.273	1.585	1.944
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	4,883	6,152	8,120	7,239	7,028	7,131	7,765	7,975
EBITDA ¹	465	581	673	713	595.3	597	658.7	703.5
EBIT ¹	206	314	334	337	235.1	360	382.5	427.1
Net income ¹	-21	257	301	125	53.51	179.1	208.1	241.6
Net Debt ¹	1,952	1,982	1,891	1,664	1,697	1,587	1,509	1,340
Reference price ²	11.44	15.75	11.07	18.06	9.92	19.10	19.10	19.10
Nbr of stocks (in thousands)	137,910	141,677	144,302	146,820	146,266	137,802	137,802	-
Announcement Date	2/25/21	2/23/22	2/22/23	2/21/24	2/20/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSTELLIUM SE	15x	0.59x	7.07x	-.--%	3.05B
ALUMINUM CORPORATION OF CHINA LIMITED	13.92x	1.02x	5.8x	2.46%	31.76B
HINDALCO INDUSTRIES LIMITED	12.95x	1x	7.63x	0.57%	22.87B
NORSK HYDRO ASA	14.97x	0.87x	6.27x	3.51%	16.42B
ALCOA CORPORATION	13.25x	1.32x	8.49x	0.67%	15.69B
TIANSHAN ALUMINUM GROUP CO.,LTD	17.36x	3.11x	12.17x	2.71%	11.96B
HENAN SHENHUO COAL INDUSTRY AND ELECTRICITY POWER CO. LTD	13.12x	1.79x	7.27x	2.96%	9.98B
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED	12.02x	-	-	2.93%	9.66B
NATIONAL ALUMINIUM COMPANY LIMITED	13.55x	3.63x	8.44x	2.34%	7.32B
Average	14.01x	1.67x	7.89x	2.02%	14.3B
Weighted average by Cap.	13.92x	1.46x	7.53x	2.07%