|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 71.60 EUR | +1.16% |
|
+7.44% | +5.36% |
| Feb. 06 | CONTINENTAL AG : Bernstein reiterates its Neutral rating | ZD |
| Feb. 03 | CONTINENTAL AG : JP Morgan reaffirms its Buy rating | ZD |
Company Valuation: Continental AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 24,251 | 18,623 | 11,196 | 15,384 | 12,964 | 14,320 | 14,320 | - |
| Change | - | -23.21% | -39.88% | 37.41% | -15.73% | 10.46% | 0% | - |
| Enterprise Value (EV) 1 | 28,500 | 22,614 | 15,696 | 19,422 | 16,676 | 19,450 | 18,868 | 18,304 |
| Change | - | -20.65% | -30.59% | 23.74% | -14.14% | 16.63% | -3% | -2.99% |
| P/E ratio | -25.2x | 12.8x | 170x | 13.3x | 11.1x | -48.2x | 11.4x | 9.82x |
| PBR | 1.98x | 1.53x | 0.84x | 1.12x | 0.9x | 3.23x | 2.15x | 1.92x |
| PEG | - | -0x | -1.8x | 0x | 10.69x | 0x | -0x | 0.6x |
| Capitalization / Revenue | 0.64x | 0.55x | 0.28x | 0.37x | 0.33x | 0.73x | 0.77x | 0.76x |
| EV / Revenue | 0.76x | 0.67x | 0.4x | 0.47x | 0.42x | 0.99x | 1.01x | 0.97x |
| EV / EBITDA | 9.39x | 5.51x | 3.96x | 4.76x | 3.71x | 7.49x | 5.83x | 5.22x |
| EV / EBIT | 21.4x | 11.9x | 8.05x | 7.72x | 6.19x | 9.69x | 8.48x | 7.46x |
| EV / FCF | 36.9x | 21x | 173x | 15x | 15.9x | 12.4x | 12x | 10.7x |
| FCF Yield | 2.71% | 4.76% | 0.58% | 6.65% | 6.31% | 8.04% | 8.31% | 9.34% |
| Dividend per Share 2 | - | 2.2 | 1.5 | 2.2 | 2.5 | 2.575 | 3.213 | 3.713 |
| Rate of return | - | 2.36% | 2.68% | 2.86% | 3.86% | 3.6% | 4.49% | 5.19% |
| EPS 2 | -4.81 | 7.28 | 0.33 | 5.78 | 5.84 | -1.485 | 6.276 | 7.291 |
| Distribution rate | - | 30.2% | 455% | 38.1% | 42.8% | -173% | 51.2% | 50.9% |
| Net sales 1 | 37,722 | 33,765 | 39,409 | 41,420 | 39,719 | 19,675 | 18,706 | 18,875 |
| EBITDA 1 | 3,034 | 4,104 | 3,966 | 4,079 | 4,498 | 2,597 | 3,236 | 3,504 |
| EBIT 1 | 1,333 | 1,900 | 1,951 | 2,517 | 2,694 | 2,007 | 2,225 | 2,454 |
| Net income 1 | -961.9 | 1,455 | 66.6 | 1,156 | 1,168 | -308.1 | 1,266 | 1,440 |
| Net Debt 1 | 4,249 | 3,991 | 4,499 | 4,038 | 3,712 | 5,130 | 4,547 | 3,984 |
| Reference price 2 | 121.25 | 93.11 | 55.98 | 76.92 | 64.82 | 71.60 | 71.60 | 71.60 |
| Nbr of stocks (in thousands) | 200,006 | 200,006 | 200,006 | 200,006 | 200,006 | 200,006 | 200,006 | - |
| Announcement Date | 3/9/21 | 3/9/22 | 3/8/23 | 3/7/24 | 3/4/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -47.65x | 0.98x | 7.43x | 3.64% | 16.72B | ||
| 20.21x | 1.28x | 10.74x | 1.64% | 37.46B | ||
| 13x | 0.76x | 5.8x | 3% | 37.06B | ||
| 16.76x | 0.72x | 5.59x | 3.32% | 29.42B | ||
| 9.7x | 0.59x | 7.99x | 1.55% | 25.6B | ||
| 16.35x | 3.27x | 11.38x | 3.81% | 22.53B | ||
| 40.84x | 4.21x | 24.41x | 0.68% | 18.18B | ||
| 13.55x | 1.05x | 6.5x | -.--% | 17.53B | ||
| 10.83x | 0.46x | 5.01x | 3.58% | 15.24B | ||
| 31.37x | 1.08x | 12.04x | 0.66% | 13.75B | ||
| Average | 12.50x | 1.44x | 9.69x | 2.19% | 23.35B | |
| Weighted average by Cap. | 13.40x | 1.37x | 9.28x | 2.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CON Stock
- Valuation Continental AG
Select your edition
All financial news and data tailored to specific country editions
















