1. Homepage
  2. Equities
  3. Estonia
  4. Nasdaq Tallinn
  5. Coop Pank AS
  6. News
  7. Summary
    CPA1T   EE3100007857


Delayed Nasdaq Tallinn  -  08:51 2022-08-17 am EDT
2.506 EUR   -2.49%
08:01aCoop Pank AS entered into merger agreement with CP Varad AS
08/11Coop Pank AS results for July 2022
08/11Coop Pank AS results for July 2022
SummaryMost relevantAll NewsOther languagesPress ReleasesOfficial PublicationsSector news

Coop Pank unaudited financial results for Q1 2022

04/20/2022 | 01:01am EDT

By the end of the Q1 2022, Coop Pank had 122,400 customers, during the quarter the number of customers increased by 7,800 (+7%). The bank had 54,200 active customers, during the quarter the number of active customers increased by 3,200 (+6%).

In Q1 2022, volume of deposits in Coop Pank increased by 50 million euros (+5%), reaching total of 1.15 billion euros. Deposits from domestic companies showed the fastest growth, increasing by 78 million euros, of which 42 million were demand deposits and 36 million were term deposits. Deposits from private clients increased by 11 million euros, demand deposits increased by 15 million euros and time deposits decreased by 4 million euros. Deposits from international deposit platform Raisin and other financing decreased by 39 million euros. Compared to Q1 2021, volume of Coop Pank's deposits has increased by 300 million euros (+35%). In an annual comparison, share of demand deposits to total deposits has increased from 39% to 50%.  In Q1 2022, the bank’s financing cost was 0.5%, at the same time last year the financing cost was 0.8%.

In Q1 2022, net loan portfolio of Coop Pank increased by 87 million euros (+9%), reaching 1.04 billion euros. Business loans portfolio showed the fastest growth, increasing the volume by 45 million euros (+10%). Home loans portfolio increased by 32 million euros (+9%), leasing portfolio increased by 7 million euros (+8%) and consumer finance portfolio increased by 3 million euros (+4%). Compared to Q1 2021, total loan portfolio of Coop Pank has grown by 344 million euros (+50%).

In Q1 2022, overdue loan portfolio of Coop Pank remained for the third consecutive quarter at the level of 2%. In an annual comparison, overdue loan portfolio decreased from the level of 3% to 2%.

Impairment costs of financial assets in Q1 2022 were 1.5 million euros, which is 0.7 million euros (+94%) more than in Q1 2021.

Net income of Coop Pank in Q1 2022 was 11.5 million euros, having grown 8% over the quarter and 29% over the year. Operating expenses reached 6.2 million euros in Q1 – operating expenses did not increase in the quarterly comparison, operating expenses increased by 21% in the annual comparison.

In Q1 2022, net profit of Coop Pank was 3.5 million euros, which is 6% more than in the previous quarter and 23% more than a year ago. In Q1 2022, cost to income ratio of the bank was 54% and return on equity was 12.3%.

As of 31 March 2022, Coop Pank has 29,862 shareholders, 2 063 (+7%) shareholders have been added over the quarter.

Margus Rink, Chairman of the Management Board of Coop Pank, comments the results:

“In the first quarter of this year, Coop Pank's loan portfolio exceeded one billion euros. This was one of the five goals we set ourselves during the IPO in 2019 and promised to meet at the latest by the end of 2022.

We have seen strong demand for private financing throughout the quarter, and the war in Ukraine that began at the end of February has so far had no effect on private loan demand.

In terms of corporate financing, we made one of the strongest quarters ever. At the same time, we can see that the ongoing war has had an impact on business confidence. Uncertainty about the future, deteriorating access to raw materials, rising energy prices, continuing supply chain failures are all forcing companies to re-evaluate and adjust their investment plans.

Based on the above, our quarterly results also include an extraordinary provision in the amount of 0.7 million euros to cover possible loan losses due to the impact of the war.

In addition to the growth of loan portfolio, also the volume of bank deposits continued to grow. The increase in the share of demand deposits to 50% is gratifying. This will reduce our costs of financing and allow us to compete even better on the credit market.

The growth of the loan portfolio led to a significant increase in income. At the same time, the bank's expenses remained at the same level as in the previous quarter. As a result of these trends, the bank's cost / income ratio fell to 54% and the return on equity rose to 12.3%.”

Income statement, in thousands of eurosQ1 2022Q4 2021Q1 2021
Net interest income10 5959 8248 043
Net fee and commission income796902648
Net other income101-50202
Total net income11 49210 6768 893
Payroll expenses-3 449-3 182-2 879
Marketing expenses-391-332-306
Rental and office expenses, depr. of tangible assets-688-980-579
IT expenses and depr. of intangible assets-973-1 013-740
Other operating expenses-698-698-619
Total operating expenses-6 199-6 205-5 123
Net profit before impairment losses5 2934 4713 770
Impairment costs on financial assets-1 494-963-771
Net profit before income tax3 7993 5082 999
Income tax expenses-299-213-164
Net profit for the period3 5003 2952 835

Statement of financial position, in thousands of euros31.03.202231.12.202131.03.2021
Cash and cash equivalents230 938252 799249 416
Debt securities4 9645 9323 074
Loans to customers1 040 209953 396695 721
Other assets29 57229 84926 700
Total assets1 305 6831 241 976974 911
Customer deposits and loans received1 148 5361 098 746848 755
Other liabilities14 77514 4238 626
Subordinated debt27 11117 06417 111
Total liabilities1 190 4221 130 233874 492
Equity115 261111 743100 419
Total liabilities and equity1 305 6831 241 976974 911

The reports of Coop Pank are available at: https://www.cooppank.ee/en/reporting

Coop Pank will organise a webinar on 20 April 2022 at 10:00 AM, to present the financial results of Q1 2022. For participation, please register in advance at: https://us06web.zoom.us/webinar/register/WN_HhEbAs6aQwuf6EUkkRmKaQ

The webinar will be recorded and published on the company's website www.cooppank.ee and on the YouTube channel.

Coop Pank, based on Estonian capital, is one of the five universal banks operating in Estonia. The bank has 122,400 daily banking clients. Coop Pank aims to put the synergy generated by the interaction of retail business and banking to good use and to bring everyday banking services closer to people’s homes. The strategic shareholder of the bank is the domestic retail chain Coop Eesti, comprising of 330 stores.

Additional information:
Paavo Truu
Phone: +372 516 0231
E-mail: paavo.truu@cooppank.ee


All news about COOP PANK AS
08:01aCoop Pank AS entered into merger agreement with CP Varad AS
08/11Coop Pank AS results for July 2022
08/11Coop Pank AS results for July 2022
07/20Coop Pank held an investor webinar to introduce unaudited results of Q2 2022
07/20Coop Pank held an investor webinar to introduce unaudited results of Q2 2022
07/20Coop Pank unaudited financial results for Q2 2022
07/20Coop Pank unaudited financial results for Q2 2022
07/20Coop Pank AS Reports Earnings Results for the Second Quarter and Six Months Ended June ..
07/18Coop Pank AS will hold an investor webinar to introduce the results of Q2 2022
07/18Coop Pank AS will hold an investor webinar to introduce the results of Q2 2022
More news
Sales 2022 42,2 M 42,9 M 42,9 M
Net income 2022 15,4 M 15,7 M 15,7 M
Net Debt 2022 - - -
P/E ratio 2022 15,1x
Yield 2022 1,17%
Capitalization 235 M 239 M 239 M
Capi. / Sales 2022 5,56x
Capi. / Sales 2023 5,09x
Nbr of Employees 300
Free-Float 66,3%
Duration : Period :
Coop Pank AS Technical Analysis Chart | MarketScreener
Full-screen chart
Income Statement Evolution
Mean consensus BUY
Number of Analysts 0
Last Close Price 2,57 €
Average target price 1,50 €
Spread / Average Target -41,6%
EPS Revisions
Sector and Competitors