Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Thailand
  4. Stock Exchange of Thailand
  5. Copperwired Public Company Limited
  6. Financials
    CPW   TH9437010001

COPPERWIRED PUBLIC COMPANY LIMITED

(CPW)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022
Capitalization1 1 0681 2122 400-
Entreprise Value (EV)1 1 0681 2932 3132 355
P/E ratio -22,4x28,6x22,2x
Yield 4,49%3,96%2,75%3,00%
Capitalization / Revenue 0,30x0,37x0,59x0,50x
EV / Revenue 0,30x0,39x0,57x0,49x
EV / EBITDA -6,16x9,64x8,82x
Price to Book 1,58x1,74x3,36x3,28x
Nbr of stocks (in thousands) 600 000600 000600 000-
Reference price (THB) 1,782,024,004,00
Announcement Date 02/27/202002/22/2021--
1 THB in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022
Net sales1 3 5873 3154 0444 772
EBITDA1 -210240267
Operating profit (EBIT)1 -74,1114141
Operating Margin -2,24%2,82%2,95%
Pre-Tax Profit (EBT)1 -67,2106133
Net income1 -54,885,0106
Net margin -1,65%2,10%2,22%
EPS2 -0,090,140,18
Dividend per Share2 0,080,080,110,12
Announcement Date 02/27/202002/22/2021--
1 THB in Million
2 THB
Income Statement Evolution (Quarterly data)
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022
Net Debt1 -81,2--
Net Cash position1 --87,045,0
Leverage (Debt / EBITDA) -0,39x-0,36x-0,17x
Free Cash Flow ----
ROE (Net Profit / Equities) 15,0%8,00%12,1%14,7%
Shareholders' equity1 -685702721
ROA (Net Profit / Asset) -4,60%6,50%7,34%
Assets1 -1 1911 3081 444
Book Value Per Share2 1,131,161,191,22
Cash Flow per Share ----
Capex1 -39,045,045,0
Capex / Sales -1,18%1,11%0,94%
Announcement Date 02/27/202002/22/2021--
1 THB in Million
2 THB
Key data
Capitalization (THB) 2 400 000 000
Capitalization (USD) 71 763 897
Net sales (THB) 3 315 114 210
Net sales (USD) 99 048 982
Free-Float 23,9%
Free-Float capitalization (THB) 574 468 400
Free-Float capitalization (USD) 17 177 538
Avg. Exchange 20 sessions (THB) 50 422 588
Avg. Exchange 20 sessions (USD) 1 506 526
Average Daily Capital Traded 2,1%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA