Valuation CoreWeave, Inc.

Equities

Market Closed - Nasdaq Other stock markets 04:00:00 2026-02-09 pm EST			5-day change	1st Jan Change
96.79 ^USD	+7.60%		+8.83%	+35.16%

Feb. 09	Coreweave Insider Sold Shares Worth $1,433,291, According to a Recent SEC Filing	MT
Feb. 09	Coreweave Insider Sold Shares Worth $23,905,394, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027
Capitalization ¹	50,452	50,452	-
Change	-	0%	-
Enterprise Value (EV) ¹	70,152	88,214	97,363
Change	-	25.75%	10.37%
P/E ratio	-37.6x	-69.7x	132x
PBR	13.6x	12.8x	10.5x
PEG	-	1.5x	-1x
Capitalization / Revenue	9.87x	4.19x	2.58x
EV / Revenue	13.7x	7.32x	4.99x
EV / EBITDA	22.4x	10.8x	7.1x
EV / EBIT	98.3x	34.7x	20x
EV / FCF	-5.44x	-4.77x	-11.7x
FCF Yield	-18.4%	-21%	-8.54%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-2.576	-1.388	0.7352
Distribution rate	-	-	-
Net sales ¹	5,113	12,045	19,523
EBITDA ¹	3,135	8,204	13,711
EBIT ¹	713.7	2,541	4,862
Net income ¹	-1,066	-571.7	1,018
Net Debt ¹	19,699	37,762	46,911
Reference price ²	96.79	96.79	96.79
Nbr of stocks (in thousands)	521,253	521,253	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COREWEAVE, INC.	-	13.72x	22.38x	-	50.45B
SALESFORCE, INC.	26.67x	4.26x	10.91x	0.87%	182B
CLOUDFLARE, INC.	-618.2x	27.78x	124.05x	-.--%	60.86B
NUTANIX, INC.	43.9x	3.5x	14.54x	-.--%	11.25B
DYNATRACE, INC.	57.03x	4.62x	15.19x	-.--%	10.79B
D-WAVE QUANTUM INC.	-20.51x	274.81x	-96.91x	-	7.84B
DIGITALOCEAN HOLDINGS, INC.	25.96x	7.8x	19.03x	-.--%	5.92B
KINGDEE INTERNATIONAL SOFTWARE GROUP COMPANY LIMITED	284.81x	4.67x	50.38x	-.--%	5.13B
Average	-28.62x	42.64x	19.95x	0.14%	41.76B
Weighted average by Cap.	-106.54x	16.38x	31.73x	0.57%