Valuation Corning Incorporated

Equities

Market Closed - Nyse Other stock markets 04:00:02 2025-12-11 pm EST			5-day change	1st Jan Change
95.97 ^USD	+1.88%		+12.31%	+101.96%

Dec. 11	Corning Insider Sold Shares Worth $1,502,203, According to a Recent SEC Filing	MT
Dec. 11	Corning Insider Sold Shares Worth $1,988,580, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	27,533	31,772	27,015	25,979	40,687	82,281	-	-
Change	-	15.4%	-14.97%	-3.83%	56.61%	102.23%	-	-
Enterprise Value (EV) ¹	32,857	36,668	32,255	31,726	46,130	88,579	87,995	87,150
Change	-	11.6%	-12.04%	-1.64%	45.4%	92.02%	-0.66%	-0.96%
P/E ratio	66.7x	29.1x	20.7x	44.8x	81.9x	52.7x	36.5x	27.9x
PBR	2.08x	2.51x	2.19x	2.24x	3.62x	6.85x	6.24x	5.55x
PEG	-	0x	1x	-0.8x	-5.6x	0x	0.8x	0.9x
Capitalization / Revenue	2.4x	2.25x	1.82x	1.91x	2.81x	5.05x	4.5x	4.09x
EV / Revenue	2.87x	2.6x	2.18x	2.34x	3.19x	5.44x	4.81x	4.33x
EV / EBITDA	10.5x	9.61x	8.18x	9.09x	12.3x	20x	16.4x	13.9x
EV / EBIT	19x	14.9x	13x	14.1x	18.2x	28.1x	23.5x	19.9x
EV / FCF	34.7x	20.4x	31.9x	36.1x	36.8x	53.9x	42.4x	36.5x
FCF Yield	2.89%	4.91%	3.13%	2.77%	2.72%	1.86%	2.36%	2.74%
Dividend per Share ²	0.88	0.96	-	1.12	1.12	1.133	1.199	1.291
Rate of return	2.44%	2.58%	-	3.68%	2.36%	1.18%	1.25%	1.35%
EPS ²	0.54	1.28	1.54	0.68	0.58	1.822	2.629	3.435
Distribution rate	163%	75%	-	165%	193%	62.2%	45.6%	37.6%
Net sales ¹	11,452	14,120	14,805	13,580	14,469	16,283	18,286	20,125
EBITDA ¹	3,132	3,814	3,942	3,490	3,759	4,438	5,381	6,270
EBIT ¹	1,733	2,462	2,490	2,243	2,530	3,147	3,751	4,374
Net income ¹	512	1,906	1,316	581	506	1,607	2,447	3,152
Net Debt ¹	5,324	4,896	5,240	5,747	5,443	6,298	5,714	4,869
Reference price ²	36.00	37.23	31.94	30.45	47.52	95.97	95.97	95.97
Nbr of stocks (in thousands)	764,811	853,408	845,811	853,182	856,209	857,360	-	-
Announcement Date	1/27/21	1/26/22	1/31/23	1/30/24	1/29/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CORNING INCORPORATED	51.71x	5.35x	19.62x	1.2%	82.28B
BOE TECHNOLOGY GROUP COMPANY LIMITED	23.29x	1.01x	5.03x	1.62%	21.63B
TCL TECHNOLOGY GROUP CORPORATION	20.59x	1.2x	7.48x	2%	12.78B
E INK HOLDINGS INC.	19.13x	6.01x	15.86x	2.98%	6.91B
LG DISPLAY CO., LTD.	7.64x	0.62x	3.06x	-.--%	4.24B
INNOLUX CORPORATION	-92.33x	0.3x	2.47x	2.17%	3.45B
TIANMA MICROELECTRONICS CO., LTD.	114.08x	0.85x	4.89x	-.--%	3.09B
AUO CORPORATION	25.04x	0.48x	4.51x	2.77%	2.76B
Average	21.14x	1.98x	7.87x	1.59%	17.14B
Weighted average by Cap.	38.57x	3.84x	14.42x	1.42%