Valuation Coronado Global Resources Inc.

Equities

Market Closed - Australian S.E. Other stock markets 01:10:28 2026-03-13 am EDT			5-day change	1st Jan Change
0.3300 ^AUD	-4.35%		-7.04%	+3.12%

Mar. 12	UBS Downgrades Coronado Global Resources to Neutral from Buy; Price Target is AU$0.40	MT
Feb. 23	Coronado Global Resources Inc., 2025 Earnings Call, Feb 24, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,512	2,267	2,011	793.7	357.8	387.3	-	-
Change	-	50.01%	-11.3%	-60.54%	-54.91%	8.24%	-	-
Enterprise Value (EV) ¹	1,396	2,179	1,915	891.2	357.8	855.2	771	695.2
Change	-	56.04%	-12.12%	-53.45%	-59.85%	138.99%	-9.85%	-9.83%
P/E ratio	7.45x	2.94x	1.29x	-7.28x	-0.83x	6.58x	3.15x	2.61x
PBR	1.4x	2.06x	1.61x	0.74x	-	0.58x	0.49x	0.41x
PEG	-	0x	0x	0x	-0x	-0x	0x	0.1x
Capitalization / Revenue	0.7x	0.63x	0.7x	0.32x	0.18x	0.17x	0.15x	0.16x
EV / Revenue	0.65x	0.61x	0.66x	0.36x	0.18x	0.36x	0.3x	0.28x
EV / EBITDA	2.87x	1.79x	5.02x	7.74x	-2.48x	2.84x	1.76x	1.66x
EV / EBIT	4.62x	2.08x	11.1x	-10.9x	-1.08x	4.99x	2.87x	2.49x
EV / FCF	3.96x	3x	82.7x	-5.12x	-	22.8x	8.78x	426x
FCF Yield	25.2%	33.4%	1.21%	-19.5%	-	4.38%	11.4%	0.23%
Dividend per Share ²	-	0.333	0.01	0.01	-	-	0.00583	0.01
Rate of return	-	24.6%	0.83%	2.11%	-	-	2.52%	4.33%
EPS ²	0.121	0.46	0.93	-0.065	-0.258	0.0351	0.0734	0.0885
Distribution rate	-	72.4%	1.08%	-15.4%	-	-	7.95%	11.3%
Net sales ¹	2,148	3,572	2,891	2,508	1,950	2,344	2,545	2,482
EBITDA ¹	486.1	1,216	381.7	115.1	-144.2	300.7	438	419.5
EBIT ¹	302.4	1,046	172	-81.5	-331.7	171.4	268.9	279.3
Net income ¹	189.4	771.7	156.1	-108.9	-432.1	16.48	112.3	106.5
Net Debt ¹	-115.4	-88.95	-96.72	97.55	-	467.9	383.6	307.8
Reference price ²	0.9016	1.3525	1.1997	0.4734	0.2134	0.2310	0.2310	0.2310
Nbr of stocks (in thousands)	1,676,454	1,676,454	1,676,454	1,676,454	1,676,454	1,676,454	-	-
Announcement Date	2/22/22	2/22/23	2/19/24	1/22/25	2/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CORONADO GLOBAL RESOURCES INC.	6.58x	0.36x	2.84x	-.--%	387M
PT ALAMTRI MINERALS INDONESIA TBK	9.7x	2.29x	6.16x	1.77%	4.68B
WARRIOR MET COAL, INC.	9.67x	1.86x	5.3x	0.38%	4.47B
ALPHA METALLURGICAL RESOURCES, INC.	17.66x	0.84x	6.12x	-.--%	2.4B
SHOUGANG FUSHAN RESOURCES GROUP LIMITED	15.87x	1.36x	2.64x	5.16%	2.12B
RAMACO RESOURCES, INC.	-33.18x	1.49x	11.9x	0.3%	933M
Average	4.38x	1.37x	5.83x	1.27%	2.5B
Weighted average by Cap.	9.09x	1.70x	5.67x	1.41%