Valuation Corporation Ltd.

Equities

Market Closed - Singapore S.E. Other stock markets 02:31:57 2024-09-13 am EDT			5-day change	1st Jan Change
0.3250 ^SGD	-2.99%		-2.99%	+3.17%

Aug. 14	United Foods Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024	CI
Aug. 09	PSC Reports 14% Increase in H1 Net Profit to SG$11.2 Million	MT

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	95.74	119	160.5	232.4	174.3	171.8
Change	-	24.28%	34.88%	44.83%	-25%	-1.47%
Enterprise Value (EV) ¹	26.97	63.4	77.26	129.9	58.52	47.19
Change	-	135.04%	21.87%	68.15%	-54.96%	-19.37%
P/E ratio	7.18x	19.7x	7.21x	11.9x	8.95x	7.93x
PBR	0.33x	0.45x	0.55x	0.75x	0.56x	0.53x
PEG	-	-0.4x	0x	-1x	-20.28x	0.6x
Capitalization / Revenue	0.19x	0.26x	0.34x	0.44x	0.32x	0.36x
EV / Revenue	0.05x	0.14x	0.16x	0.24x	0.11x	0.1x
EV / EBITDA	0.73x	1.76x	1.56x	2.62x	1.22x	0.95x
EV / EBIT	1x	2.67x	2.13x	3.62x	1.84x	1.4x
EV / FCF	-1.53x	1.69x	4.08x	51.5x	2.02x	1.36x
FCF Yield	-65.3%	59.2%	24.5%	1.94%	49.6%	73.6%
Dividend per Share ²	0.01	0.0025	0.005	0.0075	0.0125	0.013
Rate of return	5.78%	1.16%	1.72%	1.79%	3.97%	4.13%
EPS ²	0.0241	0.0109	0.0402	0.0354	0.0352	0.0397
Distribution rate	41.5%	22.9%	12.4%	21.2%	35.5%	32.7%
Net sales ¹	501.6	461.1	471.4	533.3	553	482.1
EBITDA ¹	37.14	36.12	49.53	49.55	48.08	49.42
EBIT ¹	27.1	23.72	36.27	35.86	31.83	33.68
Net income ¹	13.43	6.055	22.25	19.57	19.49	21.8
Net Debt ¹	-68.77	-55.59	-83.23	-102.5	-115.8	-124.6
Reference price ²	0.1730	0.2150	0.2900	0.4200	0.3150	0.3150
Nbr of stocks (in thousands)	553,416	553,416	553,416	553,416	553,416	545,297
Announcement Date	4/3/19	4/13/20	4/6/21	4/5/22	4/11/23	4/8/24

¹SGD in Million²SGD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
PACKAGING CORPORATION OF AMERICA	23.8x	2.5x	12.63x	+2.40%	18.75B
INTERNATIONAL PAPER COMPANY	23.16x	1.14x	11.02x	+3.80%	16.92B
STORA ENSO OYJ	24.07x	1.31x	9.43x	+2.69%	9.66B
GRAPHIC PACKAGING HOLDING COMPANY	12.14x	1.51x	7.73x	+1.36%	8.97B
DS SMITH PLC	18.44x	1.19x	8.41x	+3.72%	8.47B
MONDI PLC	16.74x	1.19x	7.83x	+4.09%	8.21B
SIG GROUP AG	36.52x	2.68x	10.99x	+2.64%	7.52B
SONOCO PRODUCTS COMPANY	14.09x	1.25x	7.87x	+3.78%	5.41B
Average	21.12x	1.60x	9.49x	+3.06%	10.49B
Weighted average by Cap.	21.74x	1.66x	10.06x	+3.01%