Valuation Corteva, Inc.

Equities

Market Closed - Nyse Other stock markets 04:00:02 2026-05-13 pm EDT			5-day change	1st Jan Change
83.35 ^USD	+0.92%		+1.93%	+24.35%

May. 13	CICC Adjusts Price Target on Corteva to $93 From $80, Maintains Outperform Rating	MT
May. 12	Corteva announces headquarters for two future companies following planned separation	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	34,463	41,998	33,771	39,148	45,294	55,746	-	-
Change	-	21.86%	-19.59%	15.92%	15.7%	23.08%	-	-
Enterprise Value (EV) ¹	31,121	40,114	33,616	38,745	43,353	55,274	53,806	52,642
Change	-	28.9%	-16.2%	15.26%	11.89%	27.5%	-2.66%	-2.16%
P/E ratio	19.9x	35.4x	46.5x	43.8x	41.9x	31.3x	25.9x	23x
PBR	1.35x	1.66x	1.36x	1.67x	1.87x	2.26x	2.16x	2.07x
PEG	-	-1.2x	-1.2x	1.7x	1.8x	0.5x	1.2x	1.8x
Capitalization / Revenue	2.2x	2.41x	1.96x	2.32x	2.6x	3.05x	2.95x	2.87x
EV / Revenue	1.99x	2.3x	1.95x	2.29x	2.49x	3.02x	2.84x	2.71x
EV / EBITDA	12.1x	12.4x	9.94x	11.5x	11.3x	13.2x	12.1x	11.2x
EV / EBIT	15.1x	20x	15.5x	18x	16.4x	17.5x	15.8x	14.3x
EV / FCF	14.4x	150x	28.6x	25x	15.4x	216x	22.5x	20.5x
FCF Yield	6.92%	0.67%	3.49%	4%	6.49%	0.46%	4.44%	4.89%
Dividend per Share ²	0.54	0.58	0.58	0.66	-	0.7486	0.8024	0.8714
Rate of return	1.14%	0.99%	1.21%	1.16%	-	0.9%	0.96%	1.05%
EPS ²	2.37	1.66	1.03	1.3	1.6	2.665	3.218	3.623
Distribution rate	22.8%	34.9%	56.3%	50.8%	-	28.1%	24.9%	24%
Net sales ¹	15,655	17,455	17,226	16,908	17,401	18,283	18,913	19,425
EBITDA ¹	2,576	3,224	3,381	3,376	3,848	4,180	4,430	4,716
EBIT ¹	2,055	2,001	2,170	2,149	2,645	3,158	3,410	3,690
Net income ¹	1,759	1,147	735	907	1,094	1,690	1,969	2,308
Net Debt ¹	-3,342	-1,884	-155	-403	-1,941	-472.1	-1,940	-3,104
Reference price ²	47.28	58.78	47.92	56.96	67.03	83.35	83.35	83.35
Nbr of stocks (in thousands)	728,909	714,492	704,729	687,293	675,732	668,820	-	-
Announcement Date	2/2/22	2/1/23	1/31/24	2/5/25	2/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CORTEVA, INC.	31.28x	3.02x	13.22x	0.9%	55.75B
YUNNAN YUNTIANHUA CO., LTD.	11.81x	1.36x	7.05x	4.69%	9.26B
UPL LIMITED	21.73x	1.37x	7.43x	1.36%	5.56B
PI INDUSTRIES LIMITED	32.22x	5.92x	22.55x	0.47%	4.83B
THE SCOTTS MIRACLE-GRO COMPANY	18.93x	1.66x	9.32x	4.57%	3.42B
Average	23.19x	2.67x	11.92x	2.4%	15.76B
Weighted average by Cap.	27.84x	2.83x	12.49x	1.51%