Company Valuation: Cosmos Health Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027
Market Cap 1 48.22 18.78 14.06 17.39 14.2 -
Change - -61.06% -25.13% 23.7% -18.35% -
Enterprise Value (EV) 48.22 18.78 14.06 17.39 14.2 14.2
Change - -61.06% -25.13% 23.7% -18.35% 0%
P/E -0.14x -0.66x -0.57x -0.79x 26.1x 3.73x
PBR - - - - - -
PEG - 0x 0x 0x -0x 0x
Capitalization / Revenue - 0.35x - 0.27x 0.16x 0.13x
EV / Revenue - 0x - 0x 0.16x 0.13x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -33.16 -2.15 -1.17 -0.63 0.01 0.07
Distribution rate - - - - - -
Net sales 1 - 53.38 - 65.27 87.3 110.8
EBITDA - -21.24 - - - -
EBIT - -21.83 - - - -
Net income -13.83 -25.78 -22.38 -19.14 - -
Net Debt - - - - - -
Reference price 2 4.5600 1.4100 0.6690 0.4980 0.2613 0.2613
Nbr of stocks (in thousands) 10,574 13,318 21,014 34,920 54,342 -
Announcement Date 4/12/23 8/5/24 4/15/25 4/15/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
26.13x - - - 14.2M
18.74x0.23x13x0.42% 92.82B
30.05x0.23x15.06x0.88% 54.75B
44.98x3.18x29.46x1.38% 22.92B
11.15x0.2x4.75x2.69% 7.97B
12.83x0.98x7.93x2.63% 7.43B
5.89x0.09x2.54x5.03% 6.63B
9.45x1.76x5.63x3.49% 6.31B
24.42x1.2x14.71x2.92% 5.37B
10.7x0.12x4.43x4.18% 3.67B
Average 19.43x 0.89x 10.83x 2.62% 20.79B
Weighted average by Cap. 23.42x 0.65x 14.19x 1.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. COSM Stock
  4. Valuation Cosmos Health Inc.